Shareholder's Funds
3,433.32
2,923.33
2,480.35
2,134.12
1,809.72
1,435.49
1,480.12
1,441.56
1,363.67
1,183.84
Share Capital
15.57
15.52
15.48
15.46
15.46
15.46
16.05
16.71
16.96
16.96
Total Reserves
3,249.72
2,767.97
2,343.26
2,056.01
1,794.27
1,420.03
1,464.08
1,424.84
1,346.70
1,166.87
Non-Current Liabilities
443.23
465.96
992.03
475.34
72.47
62.72
64.84
45.66
26.98
31.02
Secured Loans
0.00
23.64
383.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
266.06
287.66
494.68
410.43
12.57
7.39
5.73
9.67
12.56
10.43
Current Liabilities
1,156.93
1,287.76
625.70
455.16
686.57
516.19
781.54
736.50
693.46
797.22
Trade Payables
410.72
356.31
238.65
224.48
186.92
167.97
117.37
110.39
98.98
90.85
Other Current Liabilities
137.33
435.75
240.33
81.31
89.82
102.67
93.10
119.75
122.15
138.73
Short Term Borrowings
13.80
15.34
28.02
26.32
32.64
29.49
25.80
29.29
48.86
193.02
Short Term Provisions
595.08
480.35
118.71
123.06
377.17
216.06
545.27
477.06
423.47
374.61
Total Liabilities
5,033.48
4,677.05
4,098.08
3,069.11
2,572.47
2,016.90
2,329.30
2,226.49
2,086.29
2,013.75
Net Block
1,968.19
2,004.40
1,901.01
1,276.99
633.65
651.26
620.93
639.50
679.44
440.22
Gross Block
2,964.52
2,835.23
2,607.77
1,876.20
1,182.55
1,177.43
1,084.83
1,053.76
1,038.55
753.75
Accumulated Depreciation
996.33
830.83
706.76
599.21
548.90
526.17
463.89
414.25
359.10
313.53
Non Current Assets
2,586.15
2,404.17
2,498.80
1,744.51
678.57
740.83
740.80
717.89
879.15
831.58
Capital Work in Progress
63.05
76.40
55.15
18.68
25.57
16.17
15.09
17.40
3.76
134.89
Non Current Investment
27.98
23.71
13.78
12.72
12.91
69.45
95.88
49.96
185.84
231.42
Long Term Loans & Adv.
275.94
293.64
514.35
435.07
5.62
3.59
8.31
10.15
9.43
22.63
Other Non Current Assets
250.98
6.03
14.51
1.04
0.82
0.36
0.59
0.88
0.67
2.43
Current Assets
2,447.33
2,272.87
1,599.29
1,324.61
1,893.89
1,276.08
1,588.51
1,508.59
1,207.14
1,182.16
Current Investments
317.11
364.65
192.18
0.00
664.97
333.81
360.65
383.77
224.96
247.28
Inventories
528.96
502.51
430.48
409.96
347.45
274.67
243.76
213.73
200.17
187.98
Sundry Debtors
815.38
686.92
575.80
555.69
389.02
345.43
308.22
300.73
265.97
272.64
Cash & Bank
129.45
95.54
78.81
58.53
30.85
30.95
36.80
29.92
13.39
12.90
Other Current Assets
656.44
33.09
44.91
57.43
461.61
291.22
639.08
580.44
502.66
461.34
Short Term Loans & Adv.
627.07
590.16
277.09
243.00
415.66
272.33
605.85
567.50
488.30
458.83
Net Current Assets
1,290.40
985.12
973.58
869.45
1,207.33
759.88
806.97
772.10
513.68
384.94
Total Assets
5,033.48
4,677.04
4,098.09
3,069.12
2,572.46
2,016.91
2,329.31
2,226.48
2,086.29
2,013.74
|