Shareholder's Funds
-2,852.76
-2,847.50
-2,836.85
-978.30
192.56
386.21
703.69
1,466.52
1,591.73
1,558.95
Share Capital
81.87
81.87
81.87
81.87
81.87
81.87
81.87
81.87
81.87
81.87
Total Reserves
-2,934.63
-2,929.37
-2,918.72
-1,060.17
110.69
304.34
621.82
1,384.65
1,509.86
1,477.08
Non-Current Liabilities
0.00
0.00
0.00
33.88
23.71
22.16
32.47
685.70
943.27
909.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
306.20
434.08
543.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
174.42
45.09
Long Term Provisions
0.00
0.00
0.00
12.62
13.35
11.51
9.92
9.45
7.94
6.23
Current Liabilities
2,908.56
2,901.72
2,898.65
3,533.50
3,354.47
3,221.56
3,022.99
2,438.39
2,179.69
1,799.90
Trade Payables
37.21
36.01
32.34
100.00
129.03
144.09
402.94
375.55
1,056.37
480.14
Other Current Liabilities
511.08
505.21
505.92
1,669.18
1,401.05
1,249.13
989.93
468.96
289.48
401.92
Short Term Borrowings
2,359.84
2,359.84
2,359.83
1,746.18
1,812.83
1,820.21
1,623.03
1,586.11
809.08
899.97
Short Term Provisions
0.43
0.66
0.56
18.14
11.56
8.13
7.09
7.77
24.76
17.87
Total Liabilities
55.80
54.22
61.80
2,589.08
3,570.74
3,629.93
3,759.15
4,590.61
4,714.69
4,268.63
Net Block
0.00
0.00
0.00
1,118.47
1,179.04
1,265.45
1,346.75
1,431.97
1,522.65
1,548.94
Gross Block
0.00
0.00
0.00
1,777.15
1,751.18
1,749.95
1,736.89
1,723.59
1,719.91
1,649.35
Accumulated Depreciation
0.00
0.00
0.00
658.68
572.14
484.50
390.14
291.62
197.26
100.41
Non Current Assets
0.00
0.00
0.00
1,641.97
1,858.22
1,917.33
1,992.98
2,092.45
2,125.27
2,091.84
Capital Work in Progress
0.00
0.00
0.00
27.15
28.77
25.92
25.60
36.44
11.61
2.60
Non Current Investment
0.00
0.00
0.00
396.72
423.88
423.73
423.74
424.31
409.12
399.31
Long Term Loans & Adv.
0.00
0.00
0.00
68.13
72.62
70.55
64.95
67.87
82.22
66.93
Other Non Current Assets
0.00
0.00
0.00
31.27
153.68
131.68
131.94
131.86
99.67
74.06
Current Assets
55.80
54.22
61.80
947.11
1,712.52
1,712.60
1,766.17
2,498.16
2,589.42
2,176.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.21
0.17
Inventories
0.00
0.00
0.00
264.25
336.05
306.31
305.16
326.48
449.66
363.34
Sundry Debtors
3.11
5.54
8.36
361.11
310.79
281.96
318.75
852.46
893.64
904.79
Cash & Bank
4.53
0.51
0.52
140.49
27.43
18.41
51.91
23.20
384.75
324.19
Other Current Assets
48.16
0.01
0.12
32.39
1,038.25
1,105.92
1,090.35
1,296.02
861.16
584.30
Short Term Loans & Adv.
48.15
48.16
52.80
148.87
883.81
946.12
898.90
900.66
547.23
478.93
Net Current Assets
-2,852.76
-2,847.50
-2,836.85
-2,586.39
-1,641.95
-1,508.96
-1,256.82
59.77
409.73
376.89
Total Assets
55.80
54.22
61.80
2,589.08
3,570.74
3,629.93
3,759.15
4,590.61
4,714.69
4,268.63
|