Nifty
:
19638.30
Sensex
:
65828.41
114.75 (0.59%)
320.09 (0.49%)
Nifty
Sensex
:
:
19638.30
65828.41
114.75 (0.59%)
320.09 (0.49%)

JBM Auto Ltd.

Auto Ancillary

Rating :
68/99

BSE: 532605 | NSE: JBMA

NSE BSE
1371.85
29-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  1386.00
  •  1389.00
  •  1351.10
  •  1371.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20896
  •  286.44
  •  1607.65
  •  383.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,256.02
  • 126.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,892.21
  • 0.09%
  • 15.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.53%
  • 17.69%
  • 12.29%
  • FII
  • DII
  • Others
  • 1.73%
  • 0.02%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.96
  • 11.81
  • 24.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 9.10
  • 14.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 5.28
  • 36.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.32
  • 31.11
  • 48.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 4.43
  • 6.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.03
  • 14.06
  • 18.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
946.22
865.03
9.39%
1,010.06
1,072.29
-5.80%
953.05
821.24
16.05%
1,029.24
752.72
36.74%
Expenses
830.77
781.40
6.32%
902.67
949.24
-4.91%
847.37
735.75
15.17%
927.69
674.48
37.54%
EBITDA
115.45
83.63
38.05%
107.39
123.05
-12.73%
105.68
85.49
23.62%
101.55
78.24
29.79%
EBIDTM
12.20%
9.67%
10.63%
11.48%
11.09%
10.41%
9.87%
10.39%
Other Income
3.83
4.50
-14.89%
2.69
4.93
-45.44%
9.07
8.64
4.98%
10.74
4.59
133.99%
Interest
39.23
23.37
67.86%
35.06
20.74
69.05%
37.94
18.85
101.27%
29.34
18.83
55.82%
Depreciation
39.88
28.95
37.75%
38.07
25.53
49.12%
32.10
23.61
35.96%
31.19
21.85
42.75%
PBT
40.17
35.81
12.18%
36.95
81.71
-54.78%
44.71
51.67
-13.47%
51.76
42.15
22.80%
Tax
8.06
9.08
-11.23%
8.33
-11.68
-
13.02
17.62
-26.11%
13.96
16.84
-17.10%
PAT
32.11
26.73
20.13%
28.62
93.39
-69.35%
31.69
34.05
-6.93%
37.80
25.31
49.35%
PATM
3.39%
3.09%
2.83%
8.71%
3.33%
4.15%
3.67%
3.36%
EPS
2.55
2.18
16.97%
2.37
7.24
-67.27%
2.90
2.80
3.57%
3.06
2.14
42.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,938.57
3,857.38
3,193.05
1,982.04
1,946.73
2,206.96
1,632.88
1,500.92
1,517.76
1,556.95
1,363.89
Net Sales Growth
12.17%
20.81%
61.10%
1.81%
-11.79%
35.16%
8.79%
-1.11%
-2.52%
14.16%
 
Cost Of Goods Sold
2,750.93
2,715.68
2,285.23
1,382.00
1,355.68
1,546.08
1,139.09
1,052.39
1,021.91
1,105.41
987.67
Gross Profit
1,187.64
1,141.71
907.81
600.04
591.05
660.88
493.79
448.54
495.86
451.54
376.22
GP Margin
30.15%
29.60%
28.43%
30.27%
30.36%
29.95%
30.24%
29.88%
32.67%
29.00%
27.58%
Total Expenditure
3,508.50
3,459.13
2,849.89
1,777.92
1,716.54
1,949.36
1,429.20
1,336.42
1,327.62
1,366.15
1,209.32
Power & Fuel Cost
-
58.51
45.01
32.64
33.53
39.64
29.15
28.21
29.28
25.74
21.86
% Of Sales
-
1.52%
1.41%
1.65%
1.72%
1.80%
1.79%
1.88%
1.93%
1.65%
1.60%
Employee Cost
-
384.40
302.02
204.70
203.99
216.55
165.50
163.94
171.02
139.30
112.98
% Of Sales
-
9.97%
9.46%
10.33%
10.48%
9.81%
10.14%
10.92%
11.27%
8.95%
8.28%
Manufacturing Exp.
-
178.91
134.83
105.33
84.72
100.04
60.19
54.98
57.95
54.56
55.05
% Of Sales
-
4.64%
4.22%
5.31%
4.35%
4.53%
3.69%
3.66%
3.82%
3.50%
4.04%
General & Admin Exp.
-
73.96
40.90
26.84
19.93
22.26
20.93
24.50
6.51
6.73
3.63
% Of Sales
-
1.92%
1.28%
1.35%
1.02%
1.01%
1.28%
1.63%
0.43%
0.43%
0.27%
Selling & Distn. Exp.
-
46.06
37.72
22.54
18.10
23.49
14.30
11.75
10.88
11.96
9.21
% Of Sales
-
1.19%
1.18%
1.14%
0.93%
1.06%
0.88%
0.78%
0.72%
0.77%
0.68%
Miscellaneous Exp.
-
1.61
4.18
3.88
0.60
1.30
0.05
0.64
30.07
22.46
9.21
% Of Sales
-
0.04%
0.13%
0.20%
0.03%
0.06%
0.00%
0.04%
1.98%
1.44%
1.58%
EBITDA
430.07
398.25
343.16
204.12
230.19
257.60
203.68
164.50
190.14
190.80
154.57
EBITDA Margin
10.92%
10.32%
10.75%
10.30%
11.82%
11.67%
12.47%
10.96%
12.53%
12.25%
11.33%
Other Income
26.33
27.01
20.99
11.97
15.41
24.97
10.90
15.12
6.40
4.23
5.59
Interest
141.57
125.72
75.71
55.38
64.27
59.40
48.58
52.75
52.75
34.92
35.98
Depreciation
141.24
130.31
91.43
75.73
73.85
74.83
55.57
50.05
58.95
39.76
40.16
PBT
173.59
169.23
197.00
84.98
107.48
148.34
110.43
76.82
84.84
120.35
84.02
Tax
43.37
44.40
30.65
28.75
38.43
52.16
42.75
25.46
21.90
29.73
27.03
Tax Rate
24.98%
26.24%
15.56%
33.83%
35.76%
35.16%
38.71%
28.97%
25.81%
24.30%
32.17%
PAT
130.22
124.38
156.19
49.30
69.05
96.18
57.01
55.85
52.38
76.41
50.20
PAT before Minority Interest
129.49
125.13
156.38
49.30
69.05
96.18
67.68
62.41
62.94
92.64
56.99
Minority Interest
-0.73
-0.75
-0.19
0.00
0.00
0.00
-10.67
-6.56
-10.56
-16.23
-6.79
PAT Margin
3.31%
3.22%
4.89%
2.49%
3.55%
4.36%
3.49%
3.72%
3.45%
4.91%
3.68%
PAT Growth
-27.45%
-20.37%
216.82%
-28.60%
-28.21%
68.71%
2.08%
6.62%
-31.45%
52.21%
 
EPS
11.02
10.52
13.21
4.17
5.84
8.14
4.82
4.73
4.43
6.46
4.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,029.76
896.21
745.62
703.52
645.39
417.36
356.62
353.67
310.63
247.26
Share Capital
23.65
23.65
23.65
23.65
20.40
20.40
20.40
30.40
30.40
20.20
Total Reserves
1,006.11
872.56
721.97
679.87
624.99
396.96
336.22
323.27
280.23
227.06
Non-Current Liabilities
770.32
609.17
346.55
305.91
327.56
273.32
224.08
235.96
263.27
137.22
Secured Loans
626.85
470.04
207.08
165.30
214.92
164.06
109.27
148.92
186.03
75.47
Unsecured Loans
5.44
8.46
5.63
31.41
21.84
61.24
70.71
0.00
0.00
5.05
Long Term Provisions
22.11
17.25
12.93
10.68
8.30
5.03
3.76
3.05
0.71
0.64
Current Liabilities
1,736.67
1,723.13
1,371.79
999.55
1,032.98
670.74
706.35
854.28
614.29
619.68
Trade Payables
436.41
561.43
584.01
400.15
409.02
256.89
319.99
387.80
221.44
224.28
Other Current Liabilities
406.95
413.18
301.62
245.36
193.70
132.61
110.05
148.71
121.29
204.78
Short Term Borrowings
873.81
729.40
481.71
349.15
427.06
275.64
274.00
304.58
255.35
183.07
Short Term Provisions
19.50
19.12
4.45
4.89
3.20
5.61
2.32
13.19
16.20
7.54
Total Liabilities
3,537.82
3,228.80
2,463.96
2,008.98
2,005.93
1,434.79
1,349.75
1,518.54
1,254.37
1,055.42
Net Block
1,540.37
1,212.68
930.45
861.13
834.32
557.84
582.74
711.19
692.34
469.94
Gross Block
2,128.37
1,662.12
1,285.74
1,142.87
1,044.55
663.10
632.58
1,104.49
1,029.38
767.08
Accumulated Depreciation
588.00
449.44
355.28
281.75
210.24
105.26
49.85
393.30
337.04
297.14
Non Current Assets
1,967.32
1,532.72
1,342.08
1,047.33
990.35
734.83
718.96
793.63
736.18
594.06
Capital Work in Progress
268.27
179.50
300.46
89.99
69.78
63.30
34.76
27.10
11.97
78.93
Non Current Investment
74.42
48.68
54.29
53.81
48.06
90.70
76.05
16.00
16.00
13.00
Long Term Loans & Adv.
29.12
68.30
55.04
40.56
31.06
17.19
19.39
15.79
7.84
27.70
Other Non Current Assets
55.15
23.55
1.83
1.84
7.13
5.80
6.02
23.55
8.03
4.49
Current Assets
1,570.50
1,696.08
1,121.88
961.65
1,015.58
699.95
630.80
724.92
518.19
461.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
423.90
413.48
362.03
295.55
289.83
235.18
216.36
288.04
178.35
158.45
Sundry Debtors
469.13
579.95
495.96
494.59
609.61
354.97
307.98
291.28
230.27
240.75
Cash & Bank
44.74
34.61
18.42
22.48
11.30
2.48
2.56
7.50
11.28
7.39
Other Current Assets
632.73
95.28
45.84
37.61
104.84
107.32
103.90
138.10
98.29
54.76
Short Term Loans & Adv.
463.46
572.76
199.63
111.42
71.02
81.62
79.71
133.67
94.11
53.14
Net Current Assets
-166.17
-27.04
-249.92
-37.90
-17.40
29.21
-75.56
-129.36
-96.10
-158.33
Total Assets
3,537.82
3,228.80
2,463.96
2,008.98
2,005.93
1,434.78
1,349.76
1,518.55
1,254.37
1,055.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
484.15
-141.89
215.94
369.81
152.02
69.24
118.90
145.27
66.36
202.65
PBT
169.53
187.04
78.05
107.65
150.25
123.88
97.38
84.84
122.36
84.02
Adjustment
236.95
172.97
134.61
130.01
127.55
86.43
89.05
110.39
73.66
75.10
Changes in Working Capital
128.55
-481.80
18.70
153.17
-86.72
-112.79
-47.43
-20.34
-108.92
63.60
Cash after chg. in Working capital
535.03
-121.79
231.36
390.83
191.08
97.52
139.00
174.89
87.10
222.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-50.88
-20.10
-15.42
-21.01
-39.06
-28.28
-20.10
-29.63
-20.74
-20.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-645.60
-295.42
-362.67
-122.99
-189.87
-61.48
-65.25
-115.67
-200.22
-130.64
Net Fixed Assets
-112.88
-78.76
-100.52
-118.53
-738.82
-39.31
90.10
-36.15
-57.94
-97.54
Net Investments
-77.06
-75.66
-28.34
-7.03
35.51
-4.80
-0.01
0.00
0.00
0.00
Others
-455.66
-141.00
-233.81
2.57
513.44
-17.37
-155.34
-79.52
-142.28
-33.10
Cash from Financing Activity
159.12
453.70
139.78
-235.68
46.46
-7.92
-57.41
-34.05
137.74
-70.24
Net Cash Inflow / Outflow
-2.33
16.39
-6.96
11.15
8.61
-0.16
-3.75
-4.45
3.89
1.77
Opening Cash & Equivalents
31.36
14.97
21.93
10.78
2.17
2.08
5.84
11.28
7.39
5.62
Closing Cash & Equivalent
29.03
31.36
14.97
21.93
10.78
1.92
2.08
6.83
11.28
7.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
87.09
75.79
63.06
148.74
158.20
102.30
87.42
84.24
73.69
58.16
ROA
3.70%
5.49%
2.20%
3.44%
5.59%
4.86%
4.35%
4.54%
8.02%
5.89%
ROE
12.99%
19.05%
6.80%
10.24%
18.10%
17.49%
17.82%
19.54%
34.45%
28.07%
ROCE
11.86%
13.67%
9.18%
12.46%
17.19%
17.01%
15.98%
16.34%
23.08%
21.66%
Fixed Asset Turnover
2.04
2.17
1.63
1.78
2.58
2.60
1.95
1.60
1.94
2.15
Receivable days
49.63
61.49
91.21
103.52
79.76
71.72
64.58
55.62
49.20
52.66
Inventory Days
39.62
44.32
60.55
54.88
43.42
48.85
54.36
49.74
35.18
34.30
Payable days
67.06
91.47
129.96
83.42
60.72
71.82
94.89
82.28
59.03
57.49
Cash Conversion Cycle
22.19
14.34
21.79
74.97
62.46
48.75
24.04
23.08
25.35
29.47
Total Debt/Equity
1.63
1.53
1.11
0.89
1.21
1.37
1.46
1.49
1.58
1.26
Interest Cover
2.35
3.47
2.41
2.67
3.50
3.27
2.67
2.61
4.50
3.33

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • JBM Auto’s arm incorporates wholly owned subsidiary
    20th Sep 2023, 10:00 AM

    The EcoGT is a wholly owned subsidiary of JBMEco

    Read More
  • JBM Auto’s arm starts commercial operation at new electric buses manufacturing plant
    1st Aug 2023, 10:21 AM

    This is world’s largest dedicated integrated Electric bus facility (except China) widespread over 4 million square feet area

    Read More
  • JBM Auto - Quarterly Results
    31st Jul 2023, 19:13 PM

    Read More
  • JBM Auto planning to launch more electric buses in ecologically sensitive western ghats
    20th Jul 2023, 10:59 AM

    The company's focus will remain on the electric bus segment

    Read More
  • JBM Auto bags orders to supply around 5000 electric buses
    14th Jul 2023, 09:52 AM

    Different applications such as city bus, staff bus, tarmac coach, etc. in both, 9 meters and 12 meters categories will be delivered for these orders

    Read More
  • JBM Auto sells 15% stake in JBM Electric Vehicles
    11th Jul 2023, 09:20 AM

    Now JBM Electric Vehicles has become the subsidiary of the Company with effective from July 10, 2023

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.