Nifty
:
23897.70
Sensex
:
76515.43
24.25 (0.10%)
362.57 (0.48%)
Nifty
Sensex
:
:
23897.70
76515.43
24.25 (0.10%)
362.57 (0.48%)

JBM Auto Ltd.

Auto Ancillary

Rating :
59/99

BSE: 532605 | NSE: JBMA

NSE BSE
625.60
04-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  629.5
  •  633.75
  •  622.05
  •  629.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  146607
  •  92067451.25
  •  790
  •  477

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,793.90
  • 65.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,791.85
  • 0.14%
  • 9.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.53%
  • 15.91%
  • 12.70%
  • FII
  • DII
  • Others
  • 2.03%
  • 0.12%
  • 1.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.03
  • 13.78
  • 6.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 15.49
  • 3.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 6.97
  • 6.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.27
  • 72.89
  • 84.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 11.31
  • 13.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.07
  • 26.69
  • 30.67

Earnings Forecasts:

(Updated: 05-09-2026)
Description
2026
2027
2028
2029
Adj EPS
54
9
-
-
P/E Ratio
11.59
69.51
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,442.45
1,253.88
15.04%
1,852.27
1,645.70
12.55%
1,613.98
1,396.15
15.60%
1,368.24
1,285.98
6.40%
Expenses
1,279.06
1,114.38
14.78%
1,615.94
1,448.72
11.54%
1,440.83
1,221.14
17.99%
1,212.32
1,120.91
8.15%
EBITDA
163.39
139.50
17.13%
236.33
196.98
19.98%
173.15
175.01
-1.06%
155.92
165.07
-5.54%
EBIDTM
11.33%
11.13%
12.76%
11.97%
10.73%
12.54%
11.40%
12.84%
Other Income
31.49
40.15
-21.57%
30.20
16.62
81.71%
29.78
17.82
67.12%
38.80
9.74
298.36%
Interest
82.88
65.77
26.01%
108.22
66.99
61.55%
73.82
68.48
7.80%
70.43
59.54
18.29%
Depreciation
44.04
43.97
0.16%
43.19
44.15
-2.17%
42.43
44.46
-4.57%
44.28
43.45
1.91%
PBT
67.96
69.91
-2.79%
115.07
102.46
12.31%
77.04
79.89
-3.57%
80.01
71.82
11.40%
Tax
15.76
11.51
36.92%
24.07
18.46
30.39%
17.46
16.30
7.12%
19.17
12.31
55.73%
PAT
52.20
58.40
-10.62%
91.00
84.00
8.33%
59.58
63.59
-6.31%
60.84
59.51
2.23%
PATM
3.62%
4.66%
4.91%
5.10%
3.69%
4.55%
4.45%
4.63%
EPS
1.78
1.56
14.10%
3.14
2.81
11.74%
2.33
2.23
4.48%
2.23
2.09
6.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6,276.94
6,088.37
5,472.33
5,009.35
3,857.38
3,193.05
1,982.04
1,946.73
2,206.96
1,632.88
1,500.92
Net Sales Growth
12.46%
11.26%
9.24%
29.86%
20.81%
61.10%
1.81%
-11.79%
35.16%
8.79%
 
Cost Of Goods Sold
4,271.33
4,129.47
3,706.92
3,551.53
2,715.68
2,285.23
1,382.00
1,355.68
1,546.08
1,139.09
1,052.39
Gross Profit
2,005.61
1,958.90
1,765.41
1,457.82
1,141.71
907.81
600.04
591.05
660.88
493.79
448.54
GP Margin
31.95%
32.17%
32.26%
29.10%
29.60%
28.43%
30.27%
30.36%
29.95%
30.24%
29.88%
Total Expenditure
5,548.15
5,383.47
4,795.52
4,425.43
3,459.13
2,849.89
1,777.92
1,716.54
1,949.36
1,429.20
1,336.42
Power & Fuel Cost
-
71.76
66.32
66.47
58.51
45.01
32.64
33.53
39.64
29.15
28.21
% Of Sales
-
1.18%
1.21%
1.33%
1.52%
1.41%
1.65%
1.72%
1.80%
1.79%
1.88%
Employee Cost
-
586.32
552.53
463.74
384.40
302.02
204.70
203.99
216.55
165.50
163.94
% Of Sales
-
9.63%
10.10%
9.26%
9.97%
9.46%
10.33%
10.48%
9.81%
10.14%
10.92%
Manufacturing Exp.
-
195.16
181.09
188.58
178.91
134.83
105.33
84.72
100.04
60.19
54.98
% Of Sales
-
3.21%
3.31%
3.76%
4.64%
4.22%
5.31%
4.35%
4.53%
3.69%
3.66%
General & Admin Exp.
-
341.09
229.85
107.72
73.96
40.90
26.84
19.93
22.26
20.93
24.50
% Of Sales
-
5.60%
4.20%
2.15%
1.92%
1.28%
1.35%
1.02%
1.01%
1.28%
1.63%
Selling & Distn. Exp.
-
51.63
56.07
47.00
46.06
37.72
22.54
18.10
23.49
14.30
11.75
% Of Sales
-
0.85%
1.02%
0.94%
1.19%
1.18%
1.14%
0.93%
1.06%
0.88%
0.78%
Miscellaneous Exp.
-
8.04
2.74
0.40
1.61
4.18
3.88
0.60
1.30
0.05
11.75
% Of Sales
-
0.13%
0.05%
0.01%
0.04%
0.13%
0.20%
0.03%
0.06%
0.00%
0.04%
EBITDA
728.79
704.90
676.81
583.92
398.25
343.16
204.12
230.19
257.60
203.68
164.50
EBITDA Margin
11.61%
11.58%
12.37%
11.66%
10.32%
10.75%
10.30%
11.82%
11.67%
12.47%
10.96%
Other Income
130.27
138.93
53.58
20.32
27.01
20.99
11.97
15.41
24.97
10.90
15.12
Interest
335.35
318.24
246.95
196.75
125.72
75.71
55.38
64.27
59.40
48.58
52.75
Depreciation
173.94
173.87
174.73
171.47
130.31
91.43
75.73
73.85
74.83
55.57
50.05
PBT
340.08
351.72
308.71
236.01
169.23
197.00
84.98
107.48
148.34
110.43
76.82
Tax
76.46
72.21
58.56
52.37
44.40
30.65
28.75
38.43
52.16
42.75
25.46
Tax Rate
22.48%
21.11%
18.97%
22.19%
26.24%
15.56%
33.83%
35.76%
35.16%
38.71%
28.97%
PAT
263.62
218.78
201.91
178.83
124.38
156.19
49.30
69.22
98.09
70.46
65.36
PAT before Minority Interest
244.51
238.07
214.63
193.73
125.13
156.38
49.30
69.22
98.09
81.13
71.92
Minority Interest
-19.11
-19.29
-12.72
-14.90
-0.75
-0.19
0.00
0.00
0.00
-10.67
-6.56
PAT Margin
4.20%
3.59%
3.69%
3.57%
3.22%
4.89%
2.49%
3.56%
4.44%
4.32%
4.35%
PAT Growth
-0.71%
8.36%
12.91%
43.78%
-20.37%
216.82%
-28.78%
-29.43%
39.21%
7.80%
 
EPS
11.15
9.25
8.54
7.56
5.26
6.60
2.08
2.93
4.15
2.98
2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,538.27
1,350.64
1,167.67
1,029.76
896.21
745.62
703.52
645.39
417.36
356.62
Share Capital
23.65
23.65
23.65
23.65
23.65
23.65
23.65
20.40
20.40
20.40
Total Reserves
1,514.62
1,326.99
1,144.02
1,006.11
872.56
721.97
679.87
624.99
396.96
336.22
Non-Current Liabilities
1,202.77
1,368.69
852.57
770.32
609.17
346.55
305.91
327.56
273.32
224.08
Secured Loans
1,255.73
1,166.94
674.27
626.85
470.04
207.08
165.30
214.92
164.06
109.27
Unsecured Loans
-319.18
31.66
0.00
5.44
8.46
5.63
31.41
21.84
61.24
70.71
Long Term Provisions
151.12
29.82
28.72
22.11
17.25
12.93
10.68
8.30
5.03
3.76
Current Liabilities
4,575.04
3,094.72
2,820.15
1,738.97
1,723.13
1,371.79
999.55
1,032.98
670.74
706.35
Trade Payables
1,585.49
1,166.56
1,102.87
436.41
561.43
584.01
400.15
409.02
256.89
319.99
Other Current Liabilities
1,290.14
656.27
526.08
406.95
413.18
301.62
245.36
193.70
132.61
110.05
Short Term Borrowings
1,512.86
1,134.79
1,178.72
873.81
729.40
481.71
349.15
427.06
275.64
274.00
Short Term Provisions
186.55
137.11
12.48
21.80
19.12
4.45
4.89
3.20
5.61
2.32
Total Liabilities
7,369.55
5,849.69
4,864.80
3,540.12
3,228.80
2,463.96
2,008.98
2,005.93
1,434.79
1,349.75
Net Block
1,605.81
1,720.24
1,728.80
1,540.37
1,212.68
930.45
861.13
834.32
557.84
582.74
Gross Block
2,634.08
2,632.30
2,480.10
2,128.37
1,662.12
1,285.74
1,142.87
1,044.55
663.10
632.58
Accumulated Depreciation
1,028.28
912.07
751.30
588.00
449.44
355.28
281.75
210.24
105.26
49.85
Non Current Assets
2,319.43
2,541.52
2,237.61
1,969.62
1,532.72
1,342.08
1,047.33
990.35
734.83
718.96
Capital Work in Progress
172.35
72.81
131.12
268.27
179.50
300.46
89.99
69.78
63.30
34.76
Non Current Investment
408.76
94.35
79.37
74.42
48.68
54.29
53.81
48.06
90.70
76.05
Long Term Loans & Adv.
77.39
570.86
200.91
31.42
68.30
55.04
40.56
31.06
17.19
19.39
Other Non Current Assets
55.13
83.26
97.41
55.15
23.55
1.83
1.84
7.13
5.80
6.02
Current Assets
5,050.12
3,308.18
2,627.19
1,570.50
1,696.08
1,121.88
961.65
1,015.58
698.84
629.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
518.11
610.13
743.67
423.90
413.48
362.03
295.55
289.83
235.18
216.36
Sundry Debtors
2,185.44
1,007.10
670.40
469.13
579.95
495.96
494.59
609.61
354.97
307.98
Cash & Bank
129.51
194.10
66.91
44.74
34.61
18.42
22.48
11.30
2.48
2.56
Other Current Assets
2,217.06
102.06
88.61
169.27
668.04
245.47
149.03
104.84
106.20
102.80
Short Term Loans & Adv.
2,086.33
1,394.79
1,057.60
463.46
572.76
199.67
111.46
71.06
81.66
80.20
Net Current Assets
475.08
213.46
-192.96
-168.47
-27.04
-249.92
-37.90
-17.40
28.10
-76.66
Total Assets
7,369.55
5,849.70
4,864.80
3,540.12
3,228.80
2,463.96
2,008.98
2,005.93
1,433.67
1,348.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-59.86
393.92
204.80
484.15
-141.89
215.94
369.81
152.02
69.24
118.90
PBT
310.28
273.19
246.10
169.53
187.04
78.05
107.65
150.25
123.88
97.38
Adjustment
441.57
410.25
344.23
236.95
172.97
134.61
130.01
127.55
86.43
89.05
Changes in Working Capital
-720.17
-236.91
-338.40
128.55
-481.80
18.70
153.17
-86.72
-112.79
-47.43
Cash after chg. in Working capital
31.68
446.53
251.93
535.03
-121.79
231.36
390.83
191.08
97.52
139.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-91.53
-52.61
-47.13
-50.88
-20.10
-15.42
-21.01
-39.06
-28.28
-20.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-257.84
-556.08
-442.67
-645.60
-295.42
-362.67
-122.99
-189.87
-61.48
-65.25
Net Fixed Assets
-171.88
-51.54
-148.27
-112.88
-78.76
-100.52
-118.53
-738.82
-39.31
90.10
Net Investments
-325.77
-0.66
-70.86
-77.06
-75.66
-28.34
-7.03
35.51
-4.80
-0.01
Others
239.81
-503.88
-223.54
-455.66
-141.00
-233.81
2.57
513.44
-17.37
-155.34
Cash from Financing Activity
313.77
224.18
247.53
159.12
453.70
139.78
-235.68
46.46
-7.92
-57.41
Net Cash Inflow / Outflow
-3.92
62.03
9.66
-2.33
16.39
-6.96
11.15
8.61
-0.16
-3.75
Opening Cash & Equivalents
100.72
38.69
29.03
31.36
14.97
21.93
10.78
2.17
2.08
5.84
Closing Cash & Equivalent
90.82
100.72
38.69
29.03
31.36
14.97
21.93
10.78
1.92
2.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
65.04
57.11
49.37
87.09
75.79
63.06
148.74
158.20
102.30
87.42
ROA
3.60%
4.01%
4.61%
3.70%
5.49%
2.20%
3.44%
5.59%
4.86%
4.35%
ROE
16.48%
17.05%
17.63%
12.99%
19.05%
6.80%
10.24%
18.10%
17.49%
17.82%
ROCE
14.57%
14.38%
14.80%
11.86%
13.67%
9.18%
12.46%
17.19%
17.01%
15.98%
Fixed Asset Turnover
2.31
2.14
2.17
2.04
2.17
1.63
1.78
2.58
2.60
1.95
Receivable days
95.70
55.94
41.52
49.63
61.49
91.21
103.52
79.76
71.72
64.58
Inventory Days
33.82
45.15
42.54
39.62
44.32
60.55
54.88
43.42
48.85
54.36
Payable days
121.63
111.73
79.10
67.06
91.47
129.96
83.42
60.72
71.82
94.89
Cash Conversion Cycle
7.89
-10.64
4.95
22.19
14.34
21.79
74.97
62.46
48.75
24.04
Total Debt/Equity
2.03
1.93
1.80
1.63
1.53
1.11
0.89
1.21
1.37
1.46
Interest Cover
1.98
2.11
2.25
2.35
3.47
2.41
2.67
3.50
3.27
2.67

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • JBM Auto - Quarterly Results
    31st Jul 2026, 00:00 AM

    Read More
  • JBM Auto’s arm incorporates wholly owned subsidiary
    16th Jul 2026, 18:02 PM

    The company has received the Certificate of Incorporation on July 15, 2026 from Ministry of Corporate Affairs

    Read More
  • JBM Auto’s arm inks MoU with Drivn
    13th Jul 2026, 16:45 PM

    Under the terms of the agreement, JBM EV will deliver 500 electric buses equipped with advanced technology

    Read More
  • JBM Auto’s arm launches next generation ‘GALAXY’ electric luxury coach
    10th Jul 2026, 12:50 PM

    JBM GALAXY coach will be available in 3 variants i.e. seater, sleeper & seater and sleeper

    Read More
  • JBM Auto's arm secures Rs 750 crore long term strategic investment from Motilal Oswal Alternates
    18th Jun 2026, 13:10 PM

    This is the largest ever investment by any Indian investor till date in electric mobility

    Read More
  • JBM Auto emerges as top player in India's electric bus market with 49% share in May 2026
    4th Jun 2026, 10:11 AM

    The company recorded 157 electric bus registrations during the month, the highest in the industry

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.