PBT
-72.64
-62.48
-49.89
-62.62
-19.86
-11.94
-71.43
-39.72
-41.68
-198.13
Adjustment
31.82
48.65
33.60
38.41
38.78
38.31
29.13
21.94
20.25
163.58
Changes in Working Capital
39.10
5.90
9.84
26.76
-4.43
-15.84
72.05
8.94
31.74
51.74
Cash after chg. in Working capital
-1.72
-7.93
-6.44
2.55
14.50
10.54
29.76
-8.84
10.31
17.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
-0.22
0.44
-1.16
0.00
0.00
-0.74
-2.95
-1.31
-0.42
-0.15
Extra & Other Items
0.00
0.00
0.00
-0.86
-0.14
0.00
0.00
0.00
0.00
0.00