Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Jaysynth Orgochem Ltd.

Dyes & Pigments

Rating :

46/99

BSE: 524592 | NSE: JDORGOCHEM

Watchlist

NSE BSE

12.76

20-Feb-2026

Open
High
Low
Previous Close

12.99
12.99
12.44
12.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14488
184431
12.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

172.14
14.28
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

210.54
0.39%
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

75.68
184.60
5.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
41.41

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
170.41

P:E (Median)

8 Years
5 Years
3 Years

-
-
14.27

P:BV (Average)

8 Years
5 Years
3 Years

0.50
0.63
1.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-577.10
-529.52
-340.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 64.63 60.96 6.02% 66.04 59.62 10.77% 57.77 49.85 15.89% 59.21 52.81 12.12%
Expenses 60.75 53.70 13.13% 59.67 53.38 11.78% 54.52 46.12 18.21% 53.97 48.37 11.58%
EBITDA 3.88 7.26 -46.56% 6.38 6.24 2.24% 3.25 3.73 -12.87% 5.24 4.45 17.75%
EBIDTM 6.01% 11.90% 9.66% 10.47% 5.62% 7.48% 8.86% 8.42%
Other Income 0.68 1.51 -54.97% 1.77 0.58 205.17% 0.53 0.89 -40.45% 0.80 0.93 -13.98%
Interest 0.43 0.56 -23.21% 0.43 0.33 30.30% 0.41 0.53 -22.64% 0.45 0.29 55.17%
Depreciation 0.70 0.67 4.48% 0.70 0.78 -10.26% 0.69 0.58 18.97% 0.71 0.72 -1.39%
PBT 3.43 7.54 -54.51% 7.02 5.71 22.94% 2.67 3.51 -23.93% 4.88 4.36 11.93%
Tax 0.98 1.61 -39.13% 1.88 1.54 22.08% 0.82 0.96 -14.58% 1.64 1.77 -7.34%
PAT 2.45 5.93 -58.68% 5.14 4.17 23.26% 1.86 2.55 -27.06% 3.24 2.59 25.10%
PATM 3.80% 9.72% 7.78% 7.00% 3.22% 5.12% 5.46% 4.90%
EPS 0.18 0.44 -59.09% 0.38 0.31 22.58% 0.14 0.19 -26.32% 0.24 0.19 26.32%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 65.40 60.36 8.35% 65.80 57.46 14.51% 59.01 50.37 17.15% 59.84 55.79 7.26%
Expenses 61.50 53.58 14.78% 59.42 51.13 16.21% 55.30 46.30 19.44% 54.46 51.12 6.53%
EBITDA 3.91 6.78 -42.33% 6.38 6.33 0.79% 3.71 4.07 -8.85% 5.38 4.67 15.20%
EBIDTM 5.98% 11.23% 9.70% 11.01% 6.29% 8.08% 8.99% 8.38%
Other Income 0.53 1.51 -64.90% 1.57 0.55 185.45% -0.08 0.92 - 0.47 1.19 -60.50%
Interest 0.43 0.56 -23.21% 0.43 0.33 30.30% 0.41 0.53 -22.64% 0.47 0.29 62.07%
Depreciation 0.70 0.67 4.48% 0.70 0.78 -10.26% 0.69 0.58 18.97% 0.71 0.72 -1.39%
PBT 3.31 7.06 -53.12% 6.82 5.76 18.40% 2.53 3.88 -34.79% 4.67 4.86 -3.91%
Tax 0.98 1.60 -38.75% 1.88 1.52 23.68% 0.82 1.02 -19.61% 1.60 1.48 8.11%
PAT 2.33 5.46 -57.33% 4.95 4.24 16.75% 1.72 2.86 -39.86% 3.06 3.37 -9.20%
PATM 3.56% 9.04% 7.52% 7.38% 2.91% 5.68% 5.12% 6.05%
EPS 0.17 0.40 -57.50% 0.37 0.31 19.35% 0.13 0.21 -38.10% 0.23 0.25 -8.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 247.65 229.64 205.74 193.16 1.46 1.23 1.50 1.79 1.20 0.54 0.82 Net Sales Growth 10.93% 11.62% 6.51% 13130.14% 18.70% -18.00% -16.20% 49.17% 122.22% -34.15% Cost Of Goods Sold 171.90 154.61 143.01 140.94 1.40 1.18 1.44 1.72 1.16 0.41 0.77 Gross Profit 75.75 75.03 62.74 52.22 0.06 0.05 0.06 0.07 0.04 0.13 0.05 GP Margin 30.59% 32.67% 30.49% 27.03% 4.11% 4.07% 4.00% 3.91% 3.33% 24.07% 6.10% Total Expenditure 228.91 207.17 187.73 189.49 1.91 1.73 1.97 2.24 1.82 1.23 1.40 Power & Fuel Cost - 3.29 2.03 1.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.43% 0.99% 0.94% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 19.19 16.55 22.11 0.17 0.15 0.18 0.14 0.14 0.14 0.13 % Of Sales - 8.36% 8.04% 11.45% 11.64% 12.20% 12.00% 7.82% 11.67% 25.93% 15.85% Manufacturing Exp. - 10.05 9.35 8.13 0.06 0.04 0.04 0.02 0.03 0.25 0.07 % Of Sales - 4.38% 4.54% 4.21% 4.11% 3.25% 2.67% 1.12% 2.50% 46.30% 8.54% General & Admin Exp. - 9.50 8.91 8.86 0.21 0.21 0.21 0.28 0.38 0.41 0.32 % Of Sales - 4.14% 4.33% 4.59% 14.38% 17.07% 14.00% 15.64% 31.67% 75.93% 39.02% Selling & Distn. Exp. - 8.84 5.88 5.42 0.02 0.02 0.03 0.03 0.07 0.02 0.02 % Of Sales - 3.85% 2.86% 2.81% 1.37% 1.63% 2.00% 1.68% 5.83% 3.70% 2.44% Miscellaneous Exp. - 1.68 2.00 2.21 0.05 0.12 0.06 0.04 0.04 0.02 0.02 % Of Sales - 0.73% 0.97% 1.14% 3.42% 9.76% 4.00% 2.23% 3.33% 3.70% 10.98% EBITDA 18.75 22.47 18.01 3.67 -0.45 -0.50 -0.47 -0.45 -0.62 -0.69 -0.58 EBITDA Margin 7.57% 9.78% 8.75% 1.90% -30.82% -40.65% -31.33% -25.14% -51.67% -127.78% -70.73% Other Income 3.78 3.78 2.16 2.64 0.27 0.75 0.22 2.88 1.31 0.29 0.52 Interest 1.72 1.87 0.54 0.48 0.27 0.28 0.12 0.01 0.06 0.05 0.16 Depreciation 2.80 2.75 2.71 2.89 0.70 0.83 0.70 0.70 0.70 0.70 0.70 PBT 18.00 21.64 16.92 2.94 -1.15 -0.85 -1.07 1.72 -0.07 -1.16 -0.92 Tax 5.32 5.75 5.18 2.49 0.00 0.00 0.07 0.00 0.00 0.00 0.00 Tax Rate 29.56% 26.57% 29.42% 61.33% 0.00% 0.00% -6.54% 0.00% 0.00% 0.00% 0.00% PAT 12.69 15.89 12.43 1.57 -1.15 -0.85 -1.14 1.72 -0.04 16.12 -0.92 PAT before Minority Interest 12.69 15.89 12.43 1.57 -1.15 -0.85 -1.14 1.72 -0.04 16.12 -0.92 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.12% 6.92% 6.04% 0.81% -78.77% -69.11% -76.00% 96.09% -3.33% 2985.19% -112.20% PAT Growth -16.73% 27.84% 691.72% - - - - - - - EPS 0.94 1.18 0.92 0.12 -0.09 -0.06 -0.08 0.13 0.00 1.19 -0.07

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 250.05 228.03 211.78 193.08 Net Sales Growth 11.64% 7.67% 9.69% Cost Of Goods Sold 171.66 151.04 147.74 138.85 Gross Profit 78.39 76.99 64.03 54.23 GP Margin 31.35% 33.76% 30.23% 28.09% Total Expenditure 230.68 205.47 194.06 189.09 Power & Fuel Cost - 3.29 2.03 1.81 % Of Sales - 1.44% 0.96% 0.94% Employee Cost - 19.68 16.98 22.53 % Of Sales - 8.63% 8.02% 11.67% Manufacturing Exp. - 10.05 9.35 8.13 % Of Sales - 4.41% 4.41% 4.21% General & Admin Exp. - 9.88 8.64 8.13 % Of Sales - 4.33% 4.08% 4.21% Selling & Distn. Exp. - 9.32 7.02 7.13 % Of Sales - 4.09% 3.31% 3.69% Miscellaneous Exp. - 2.21 2.29 2.51 % Of Sales - 0.97% 1.08% 1.30% EBITDA 19.38 22.56 17.72 3.99 EBITDA Margin 7.75% 9.89% 8.37% 2.07% Other Income 2.49 3.44 2.16 1.67 Interest 1.74 1.89 0.55 0.50 Depreciation 2.80 2.75 2.72 2.89 PBT 17.33 21.36 16.60 2.27 Tax 5.28 5.74 5.00 2.61 Tax Rate 30.47% 26.87% 28.92% 76.99% PAT 12.06 15.62 12.29 0.79 PAT before Minority Interest 12.06 15.62 12.29 0.79 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 4.82% 6.85% 5.80% 0.41% PAT Growth -24.29% 27.10% 1,455.70% EPS 0.89 1.16 0.91 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 118.30 105.79 90.27 -19.72 -18.55 -17.66 -16.52 -18.22 -18.07 -34.21 Share Capital 13.49 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 Total Reserves 104.81 92.30 76.78 -21.05 -19.87 -18.98 -17.85 -19.55 -19.40 -35.53 Non-Current Liabilities 38.19 43.24 38.84 20.33 20.42 20.97 21.35 24.30 24.87 43.93 Secured Loans 37.64 48.64 48.64 16.04 16.04 16.04 16.04 16.04 16.04 24.64 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 0.15 9.41 Long Term Provisions 1.07 0.75 0.69 0.15 0.17 0.27 0.31 0.36 0.36 0.38 Current Liabilities 40.04 32.73 41.22 4.24 3.95 3.10 2.57 1.96 1.59 1.02 Trade Payables 26.04 29.50 36.52 0.00 0.51 0.29 1.88 1.38 1.07 0.55 Other Current Liabilities 6.11 3.04 4.35 0.06 0.05 0.04 0.05 0.01 0.06 0.06 Short Term Borrowings 7.36 0.00 0.19 3.41 2.67 2.10 0.00 0.00 0.00 0.00 Short Term Provisions 0.52 0.19 0.16 0.77 0.71 0.67 0.64 0.57 0.47 0.41 Total Liabilities 196.53 181.76 170.33 4.85 5.82 6.41 7.40 8.04 8.39 10.74 Net Block 19.86 20.56 18.92 3.58 4.27 5.10 5.80 6.50 7.21 7.91 Gross Block 44.53 43.68 49.85 7.91 7.91 7.91 6.50 7.21 7.91 80.79 Accumulated Depreciation 24.67 28.50 30.93 4.34 3.64 2.81 0.70 0.70 0.70 72.88 Non Current Assets 28.68 27.56 26.66 4.42 5.12 5.48 6.21 7.06 7.54 8.71 Capital Work in Progress 0.58 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.84 5.84 5.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.06 1.07 1.03 0.15 0.15 0.30 0.30 0.55 0.34 0.76 Other Non Current Assets 1.30 0.05 0.66 0.70 0.69 0.08 0.11 0.01 0.00 0.04 Current Assets 167.85 154.20 143.68 0.43 0.71 0.93 1.18 0.98 0.85 2.03 Current Investments 26.09 25.65 20.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 67.56 54.94 50.08 0.00 0.00 0.00 0.00 0.00 0.00 0.53 Sundry Debtors 47.06 45.67 47.19 0.00 0.47 0.00 0.18 0.14 0.01 0.38 Cash & Bank 16.71 18.66 18.11 0.33 0.14 0.82 0.78 0.69 0.71 0.82 Other Current Assets 10.43 1.78 1.44 0.01 0.10 0.11 0.22 0.15 0.12 0.31 Short Term Loans & Adv. 8.84 7.50 5.92 0.09 0.10 0.10 0.15 0.11 0.09 0.14 Net Current Assets 127.82 121.47 102.46 -3.82 -3.24 -2.17 -1.38 -0.98 -0.75 1.02 Total Assets 196.53 181.76 170.34 4.85 5.83 6.41 7.39 8.04 8.39 10.74

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 122.94 110.23 94.52 Share Capital 13.49 1.32 1.32 Total Reserves 109.45 96.74 81.03 Non-Current Liabilities 38.05 43.21 39.50 Secured Loans 37.69 48.79 48.89 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 1.07 0.75 0.69 Current Liabilities 40.81 33.13 41.55 Trade Payables 26.61 29.69 36.64 Other Current Liabilities 6.20 3.14 4.45 Short Term Borrowings 7.47 0.10 0.29 Short Term Provisions 0.52 0.19 0.16 Total Liabilities 201.80 186.57 175.57 Net Block 21.93 22.64 21.00 Gross Block 46.58 45.74 51.90 Accumulated Depreciation 24.65 28.48 30.90 Non Current Assets 24.91 23.80 22.90 Capital Work in Progress 0.58 0.00 0.17 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 1.06 1.07 1.03 Other Non Current Assets 1.30 0.05 0.66 Current Assets 176.88 162.77 152.67 Current Investments 26.09 25.65 20.94 Inventories 75.09 60.01 58.97 Sundry Debtors 46.86 47.99 45.79 Cash & Bank 17.79 19.60 19.32 Other Current Assets 11.06 1.93 1.62 Short Term Loans & Adv. 9.28 7.58 6.02 Net Current Assets 136.07 129.64 111.12 Total Assets 201.79 186.57 175.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.33 6.69 17.61 -0.42 -0.42 -1.60 -0.22 -0.42 0.45 -0.21 PBT 21.64 17.61 4.06 -1.15 -0.85 -1.07 1.72 -0.04 16.12 -0.92 Adjustment 1.20 3.86 2.48 0.79 1.02 0.84 0.37 -0.57 -16.58 0.54 Changes in Working Capital -16.51 -14.20 14.95 -0.10 -0.57 -1.28 -2.32 0.20 0.88 0.19 Cash after chg. in Working capital 6.32 7.27 21.49 -0.45 -0.40 -1.51 -0.22 -0.41 0.41 -0.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 -0.58 -3.87 0.02 -0.02 -0.09 0.00 -0.01 0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.55 -5.77 -9.73 0.14 0.05 0.05 0.06 0.07 0.25 0.00 Net Fixed Assets -1.43 6.34 -42.11 0.00 0.00 -1.41 0.71 0.70 72.88 0.00 Net Investments -0.44 -4.70 -26.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.42 -7.41 59.17 0.14 0.05 1.46 -0.65 -0.63 -72.63 0.00 Cash from Financing Activity -8.83 -0.36 -2.70 0.47 0.30 1.59 0.24 0.33 -0.81 0.17 Net Cash Inflow / Outflow -1.95 0.55 5.19 0.18 -0.07 0.05 0.09 -0.02 -0.11 -0.04 Opening Cash & Equivalents 18.66 18.11 12.92 0.14 0.21 0.78 0.69 0.71 0.82 0.86 Closing Cash & Equivalent 16.71 18.66 18.11 0.33 0.14 0.82 0.78 0.69 0.71 0.82

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 6.58 6.52 18.40 PBT 21.36 17.29 3.39 Adjustment 1.67 3.78 2.78 Changes in Working Capital -16.47 -13.97 16.14 Cash after chg. in Working capital 6.56 7.10 22.32 Interest Paid 0.00 0.00 0.00 Tax Paid 0.02 -0.58 -3.91 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 0.57 -5.77 -9.73 Net Fixed Assets -1.43 6.34 Net Investments -0.44 -4.70 Others 2.44 -7.41 Cash from Financing Activity -8.96 -0.47 -2.81 Net Cash Inflow / Outflow -1.81 0.28 5.86 Opening Cash & Equivalents 19.60 19.32 13.46 Closing Cash & Equivalent 17.79 19.60 19.32

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 8.77 70.66 58.95 -14.89 -14.00 -13.33 -12.47 -13.75 -13.64 -25.82 ROA 8.40% 7.06% 1.80% -21.46% -13.93% -16.52% 22.29% -0.51% 168.45% -8.13% ROE 15.00% 14.48% 5.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 14.79% 12.37% 6.54% 0.00% -176.92% -758.93% 0.00% 0.00% 0.00% -257.99% Fixed Asset Turnover 5.21 4.40 6.69 0.18 0.16 0.21 0.26 0.16 0.01 0.01 Receivable days 73.69 82.37 89.17 0.00 138.71 0.00 33.12 23.29 134.28 264.62 Inventory Days 97.36 93.15 94.63 0.00 0.00 0.00 0.00 0.00 0.00 214.38 Payable days 65.56 84.26 94.59 0.00 123.89 274.00 223.06 207.50 210.10 159.43 Cash Conversion Cycle 105.48 91.26 89.20 0.00 14.82 -274.00 -189.94 -184.21 -75.82 319.57 Total Debt/Equity 0.38 0.52 0.63 -0.99 -1.01 -1.03 -0.99 -0.89 -0.90 -1.00 Interest Cover 12.59 33.53 9.38 -3.25 -2.09 -7.97 324.33 0.26 334.61 -4.75

Description Mar 25 Mar 24 Mar 23 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06
Book Value (Rs.) 9.11 74.01 62.15 -30.00 -26.86 -26.11 -230.68 -237.21 -202.84 ROA 8.04% 6.79% 0.77% -11.11% -1.02% 542.17% 14.03% -54.94% -83.59% ROE 14.13% 13.62% 3.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 14.21% 11.78% 4.82% -20.65% -1.70% 878.88% 22.64% -21.69% -55.97% Fixed Asset Turnover 4.94 4.34 2.51 0.01 0.12 0.12 0.09 0.06 0.12 Receivable days 75.91 80.82 86.57 0.00 120.59 165.04 156.31 123.50 88.63 Inventory Days 108.12 102.54 56.24 367.00 144.68 190.69 180.09 273.50 250.07 Payable days 68.03 81.94 48.36 215.17 116.96 97.99 88.66 56.10 19.39 Cash Conversion Cycle 116.00 101.42 94.45 151.83 148.30 257.75 247.73 340.91 319.31 Total Debt/Equity 0.37 0.50 0.60 -1.33 -1.37 -1.70 -1.09 -1.17 -1.28 Interest Cover 12.30 32.18 7.78 -701.58 -12.36 6853.40 11.16 -0.44 -1.25

Top Investors:

pragna ravindra ved

meena mahendra kothari

nalini rajesh kothari

investor education and protection fund (iepf)

Annual Reports:

News Update:

Jaysynth Orgochem - Quarterly Results
11th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback