Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Jaysynth Orgochem Ltd.

Dyes & Pigments

Rating :
N/A

BSE: 524592 | NSE: JDORGOCHEM

NSE BSE
25.05
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  25.49
  •  25.99
  •  25.05
  •  25.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10654
  •  2.71
  •  29.20
  •  11.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 257.27
  • 16.15
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 289.60
  • 0.26%
  • 2.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.68%
  • 0.50%
  • 22.38%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 73.55
  • 167.57
  • 420.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.23
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -26.32
  • 4.63
  • -3.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
60.36
0.00
0
57.46
0.00
0
50.37
0.00
0
55.79
0.00
0
Expenses
53.58
0.00
0
51.13
0.00
0
46.30
0.00
0
51.12
0.00
0
EBITDA
6.78
0.00
0
6.33
0.00
0
4.07
0.00
0
4.67
0.00
0
EBIDTM
11.23%
0.00%
11.01%
0.00%
8.08%
0.00%
8.38%
0.00%
Other Income
1.51
0.00
0
0.55
0.00
0
0.92
0.00
0
1.19
0.00
0
Interest
0.56
0.00
0
0.33
0.00
0
0.53
0.00
0
0.29
0.00
0
Depreciation
0.67
0.00
0
0.78
0.00
0
0.58
0.00
0
0.72
0.00
0
PBT
7.06
0.00
0
5.76
0.00
0
3.88
0.00
0
4.86
0.00
0
Tax
1.60
0.00
0
1.52
0.00
0
1.02
0.00
0
1.48
0.00
0
PAT
5.46
0.00
0
4.24
0.00
0
2.86
0.00
0
3.37
0.00
0
PATM
9.04%
0.00%
7.38%
0.00%
5.68%
0.00%
6.05%
0.00%
EPS
0.40
0.00
0
0.31
0.00
0
0.21
0.00
0
0.25
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
211.78
193.08
1.46
12.31
12.27
13.09
11.94
22.97
Net Sales Growth
-
9.69%
13124.66%
-88.14%
0.33%
-6.26%
9.63%
-48.02%
 
Cost Of Goods Sold
-
147.74
138.85
1.44
15.59
11.58
12.73
13.07
26.26
Gross Profit
-
64.03
54.23
0.02
-3.28
0.70
0.35
-1.13
-3.29
GP Margin
-
30.23%
28.09%
1.37%
-26.65%
5.70%
2.67%
-9.46%
-14.32%
Total Expenditure
-
194.06
189.09
2.25
17.43
14.00
15.81
19.79
34.52
Power & Fuel Cost
-
2.03
1.81
0.01
0.11
0.03
0.12
0.26
0.64
% Of Sales
-
0.96%
0.94%
0.68%
0.89%
0.24%
0.92%
2.18%
2.79%
Employee Cost
-
16.98
22.53
0.19
0.59
0.58
0.91
1.12
3.12
% Of Sales
-
8.02%
11.67%
13.01%
4.79%
4.73%
6.95%
9.38%
13.58%
Manufacturing Exp.
-
9.35
8.13
0.11
0.26
0.07
1.00
0.62
1.62
% Of Sales
-
4.41%
4.21%
7.53%
2.11%
0.57%
7.64%
5.19%
7.05%
General & Admin Exp.
-
8.64
8.13
0.41
0.48
0.70
0.72
2.91
2.06
% Of Sales
-
4.08%
4.21%
28.08%
3.90%
5.70%
5.50%
24.37%
8.97%
Selling & Distn. Exp.
-
7.02
7.13
0.00
0.01
0.23
0.09
0.02
0.12
% Of Sales
-
3.31%
3.69%
0%
0.08%
1.87%
0.69%
0.17%
0.52%
Miscellaneous Exp.
-
2.29
2.51
0.09
0.38
0.82
0.23
1.78
0.69
% Of Sales
-
1.08%
1.30%
6.16%
3.09%
6.68%
1.76%
14.91%
3.00%
EBITDA
-
17.72
3.99
-0.79
-5.12
-1.73
-2.72
-7.85
-11.55
EBITDA Margin
-
8.37%
2.07%
-54.11%
-41.59%
-14.10%
-20.78%
-65.75%
-50.28%
Other Income
-
2.16
1.67
0.72
1.56
0.14
0.99
0.29
0.98
Interest
-
0.55
0.50
0.01
0.03
0.04
0.88
31.96
47.99
Depreciation
-
2.72
2.89
3.66
3.99
4.00
4.05
6.46
39.49
PBT
-
16.60
2.27
-3.74
-7.58
-5.63
-6.66
-45.99
-98.04
Tax
-
5.00
2.61
0.00
0.00
0.01
0.01
-0.03
0.09
Tax Rate
-
28.92%
76.99%
0.00%
0.00%
0.00%
0.11%
0.07%
-0.08%
PAT
-
12.29
0.79
-3.74
-0.44
271.30
8.88
-45.95
-108.03
PAT before Minority Interest
-
12.29
0.79
-3.74
-0.44
271.30
8.88
-45.95
-108.03
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.80%
0.41%
-256.16%
-3.57%
2211.08%
67.84%
-384.84%
-470.31%
PAT Growth
-
1,455.70%
-
-
-
2,955.18%
-
-
 
EPS
-
0.91
0.06
-0.28
-0.03
20.11
0.66
-3.41
-8.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
110.23
94.52
-34.74
-30.59
-29.59
-300.65
-314.25
-268.71
Share Capital
1.32
1.32
1.32
1.32
1.32
13.25
13.25
13.25
Total Reserves
96.74
81.03
-41.07
-36.91
-35.92
-318.90
-327.50
-281.96
Non-Current Liabilities
43.21
39.50
52.69
48.78
58.75
333.24
367.98
344.39
Secured Loans
48.79
48.89
47.56
47.56
49.29
323.96
355.92
335.43
Unsecured Loans
0.00
0.00
5.13
1.22
9.45
9.29
12.05
8.96
Long Term Provisions
0.75
0.69
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
33.13
41.55
11.24
19.88
17.89
20.44
19.78
18.09
Trade Payables
29.69
36.64
0.15
6.10
5.62
4.29
4.34
2.07
Other Current Liabilities
3.14
4.45
10.36
13.11
11.57
15.42
14.37
14.91
Short Term Borrowings
0.10
0.29
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.19
0.16
0.73
0.66
0.70
0.73
1.07
1.12
Total Liabilities
186.57
175.57
29.19
38.07
47.05
53.03
73.51
93.77
Net Block
22.64
21.00
19.58
23.34
27.36
31.36
52.16
67.79
Gross Block
45.74
51.90
101.73
102.12
102.22
102.22
178.40
190.58
Accumulated Depreciation
28.48
30.90
82.15
78.77
74.86
70.86
97.95
94.50
Non Current Assets
23.80
22.90
24.54
25.79
29.80
33.84
54.98
71.31
Capital Work in Progress
0.00
0.17
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
4.96
2.45
2.45
2.48
2.82
3.52
Long Term Loans & Adv.
1.07
1.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.05
0.66
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
162.77
152.67
4.65
12.28
17.24
19.19
18.53
22.46
Current Investments
25.65
20.94
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
60.01
58.97
0.53
2.41
7.35
5.47
7.56
10.33
Sundry Debtors
47.99
45.79
0.00
4.11
4.03
7.07
4.24
3.84
Cash & Bank
19.60
19.32
0.79
2.63
1.45
1.06
1.26
2.62
Other Current Assets
9.51
1.62
0.00
0.00
4.41
5.59
5.46
5.66
Short Term Loans & Adv.
7.58
6.02
3.34
3.13
4.41
5.35
5.15
5.35
Net Current Assets
129.64
111.12
-6.59
-7.60
-0.65
-1.25
-1.25
4.37
Total Assets
186.57
175.57
29.19
38.07
47.04
53.03
73.51
93.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
6.52
18.40
-4.38
11.38
277.35
-2.74
-2.56
2.28
PBT
17.29
3.39
-3.74
-7.42
-5.63
-6.66
-45.99
-107.94
Adjustment
3.78
2.78
3.48
3.55
3.81
4.16
39.97
96.63
Changes in Working Capital
-13.97
16.14
-4.12
8.15
2.29
-0.19
4.29
13.42
Cash after chg. in Working capital
7.10
22.32
-4.38
4.28
0.47
-2.69
-1.72
2.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-3.91
0.00
-0.01
-0.02
-0.02
0.00
0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.77
-9.73
0.43
0.02
0.03
33.12
8.74
0.71
Net Fixed Assets
6.34
37.14
0.25
0.10
0.00
69.26
12.17
Net Investments
-4.70
-15.41
0.20
0.00
0.03
0.34
0.70
Others
-7.41
-31.46
-0.02
-0.08
0.00
-36.48
-4.13
Cash from Financing Activity
-0.47
-2.81
3.92
-10.22
-276.99
-30.58
-7.54
-2.70
Net Cash Inflow / Outflow
0.28
5.86
-0.03
1.19
0.38
-0.20
-1.36
0.29
Opening Cash & Equivalents
19.32
13.46
0.82
1.45
1.06
1.26
2.62
2.33
Closing Cash & Equivalent
19.60
19.32
0.79
2.63
1.45
1.06
1.26
2.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
74.01
62.15
-30.00
-26.86
-26.11
-230.68
-237.21
-202.84
ROA
6.79%
0.77%
-11.11%
-1.02%
542.17%
14.03%
-54.94%
-83.59%
ROE
13.62%
3.69%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
11.78%
4.82%
-20.65%
-1.70%
878.88%
22.64%
-21.69%
-55.97%
Fixed Asset Turnover
4.34
2.51
0.01
0.12
0.12
0.09
0.06
0.12
Receivable days
80.82
86.57
0.00
120.59
165.04
156.31
123.50
88.63
Inventory Days
102.54
56.24
367.00
144.68
190.69
180.09
273.50
250.07
Payable days
81.94
48.36
215.17
116.96
97.99
88.66
56.10
19.39
Cash Conversion Cycle
101.42
94.45
151.83
148.30
257.75
247.73
340.91
319.31
Total Debt/Equity
0.50
0.60
-1.33
-1.37
-1.70
-1.09
-1.17
-1.28
Interest Cover
32.18
7.78
-701.58
-12.36
6853.40
11.16
-0.44
-1.25

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Jaysynth Orgochem - Quarterly Results
    12th Feb 2025, 13:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.