Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

IT - Software

Rating :
66/99

BSE: 538837 | NSE: Not Listed

62.15
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  61.98
  •  62.74
  •  60.24
  •  60.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14511
  •  898994
  •  62.74
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 117.87
  • N/A
  • 2.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.05%
  • 0.87%
  • 42.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • -0.05
  • 8.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.60
  • -15.46
  • 41.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.83
  • -58.76
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 7.81
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.48
  • 1.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.84
  • 14.16
  • 18.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
12.38
11.40
8.60%
8.80
12.88
-31.68%
10.06
11.07
-9.12%
12.51
10.13
23.49%
Expenses
10.31
8.90
15.84%
10.58
9.65
9.64%
10.44
10.09
3.47%
10.43
9.11
14.49%
EBITDA
2.07
2.49
-16.87%
-1.79
3.23
-
-0.38
0.98
-
2.07
1.01
104.95%
EBIDTM
16.72%
21.89%
-20.29%
25.05%
-3.81%
8.83%
16.57%
10.01%
Other Income
0.20
0.16
25.00%
0.33
0.11
200.00%
0.15
0.23
-34.78%
0.23
-0.11
-
Interest
0.55
0.45
22.22%
0.54
0.33
63.64%
0.55
0.33
66.67%
0.43
0.15
186.67%
Depreciation
1.69
1.49
13.42%
1.74
1.51
15.23%
1.77
1.64
7.93%
1.48
1.40
5.71%
PBT
0.03
0.72
-95.83%
-3.73
1.49
-
-2.55
-0.76
-
0.39
-0.64
-
Tax
0.02
0.47
-95.74%
-0.51
0.47
-
-1.29
-0.03
-
0.35
-0.16
-
PAT
0.01
0.25
-96.00%
-3.22
1.03
-
-1.26
-0.73
-
0.05
-0.49
-
PATM
0.07%
2.19%
-36.58%
7.97%
-12.55%
-6.60%
0.37%
-4.80%
EPS
-0.06
0.15
-
-1.96
0.70
-
-0.82
-0.47
-
0.07
-0.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
43.75
46.84
39.65
36.18
67.79
46.95
23.94
26.13
20.40
18.21
17.39
Net Sales Growth
-3.80%
18.13%
9.59%
-46.63%
44.39%
96.12%
-8.38%
28.09%
12.03%
4.72%
 
Cost Of Goods Sold
3.78
3.80
3.82
3.01
7.39
0.64
0.86
1.64
1.30
0.16
0.16
Gross Profit
39.97
43.04
35.83
33.18
60.40
46.31
23.08
24.49
19.10
18.05
17.24
GP Margin
91.36%
91.89%
90.37%
91.71%
89.10%
98.64%
96.41%
93.72%
93.63%
99.12%
99.14%
Total Expenditure
41.76
39.30
34.98
34.83
51.04
29.49
29.77
20.28
16.95
15.29
15.62
Power & Fuel Cost
-
1.13
1.06
0.93
0.82
0.80
0.79
0.70
0.48
0.34
0.38
% Of Sales
-
2.41%
2.67%
2.57%
1.21%
1.70%
3.30%
2.68%
2.35%
1.87%
2.19%
Employee Cost
-
14.90
13.28
12.62
18.17
11.05
9.26
7.40
5.05
1.89
2.78
% Of Sales
-
31.81%
33.49%
34.88%
26.80%
23.54%
38.68%
28.32%
24.75%
10.38%
15.99%
Manufacturing Exp.
-
0.00
0.00
0.00
0.08
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0.12%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
16.96
14.26
15.42
21.67
16.27
11.21
10.29
9.90
12.70
12.22
% Of Sales
-
36.21%
35.96%
42.62%
31.97%
34.65%
46.83%
39.38%
48.53%
69.74%
70.27%
Selling & Distn. Exp.
-
2.43
2.40
2.75
2.31
0.44
0.20
0.09
0.07
0.03
0.06
% Of Sales
-
5.19%
6.05%
7.60%
3.41%
0.94%
0.84%
0.34%
0.34%
0.16%
0.35%
Miscellaneous Exp.
-
0.08
0.16
0.11
0.08
0.09
7.43
0.15
0.15
0.18
0.06
% Of Sales
-
0.17%
0.40%
0.30%
0.12%
0.19%
31.04%
0.57%
0.74%
0.99%
0.17%
EBITDA
1.97
7.54
4.67
1.35
16.75
17.46
-5.83
5.85
3.45
2.92
1.77
EBITDA Margin
4.50%
16.10%
11.78%
3.73%
24.71%
37.19%
-24.35%
22.39%
16.91%
16.04%
10.18%
Other Income
0.91
0.68
0.67
1.07
5.93
2.41
2.53
1.00
0.92
0.58
0.40
Interest
2.07
1.92
1.02
1.04
0.96
2.26
3.33
2.36
1.89
1.41
1.28
Depreciation
6.68
6.25
5.93
5.07
3.69
3.97
3.92
3.13
2.12
1.23
0.68
PBT
-5.86
0.05
-1.60
-3.68
18.03
13.65
-10.54
1.37
0.36
0.86
0.22
Tax
-1.43
-0.01
-0.28
-0.62
6.08
1.91
-1.96
0.25
0.25
0.11
0.22
Tax Rate
24.40%
-20.00%
17.50%
16.85%
33.72%
13.99%
18.60%
18.25%
69.44%
12.79%
100.00%
PAT
-4.42
0.14
-1.30
-3.04
11.94
11.74
-8.59
1.11
0.11
0.76
-0.01
PAT before Minority Interest
-4.38
0.06
-1.33
-3.06
11.94
11.74
-8.59
1.11
0.11
0.76
-0.01
Minority Interest
0.04
0.08
0.03
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-10.10%
0.30%
-3.28%
-8.40%
17.61%
25.01%
-35.88%
4.25%
0.54%
4.17%
-0.06%
PAT Growth
-7,466.67%
-
-
-
1.70%
-
-
909.09%
-85.53%
-
 
EPS
-2.80
0.09
-0.82
-1.92
7.56
7.43
-5.44
0.70
0.07
0.48
-0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
49.94
48.43
48.19
50.58
35.02
23.22
31.83
22.01
16.88
3.77
Share Capital
15.83
15.48
15.48
15.30
15.30
15.30
15.30
11.46
9.28
6.04
Total Reserves
28.07
27.95
29.23
32.66
19.72
7.92
16.53
7.42
2.84
-2.27
Non-Current Liabilities
15.23
9.12
5.47
5.00
7.49
6.60
8.04
10.07
4.71
8.12
Secured Loans
10.78
7.90
3.06
4.08
7.62
6.70
7.42
7.44
3.95
2.73
Unsecured Loans
0.95
0.15
0.45
0.15
0.15
1.21
0.05
2.39
0.80
5.59
Long Term Provisions
0.56
0.41
0.31
0.27
0.32
0.26
0.18
0.10
0.07
0.03
Current Liabilities
12.07
9.21
11.39
22.29
22.86
22.49
21.43
17.29
9.19
8.29
Trade Payables
3.18
2.15
2.66
2.00
3.26
2.46
2.44
2.06
2.24
3.02
Other Current Liabilities
7.92
5.98
7.43
10.09
17.82
12.36
11.24
8.17
4.24
2.37
Short Term Borrowings
0.84
1.07
1.29
5.25
0.05
7.37
7.26
7.04
2.46
2.45
Short Term Provisions
0.14
0.01
0.01
4.96
1.74
0.32
0.49
0.02
0.25
0.45
Total Liabilities
77.37
66.96
65.28
77.87
65.37
52.31
61.30
49.37
30.78
20.18
Net Block
34.55
26.66
24.97
19.07
23.21
18.48
20.34
18.77
11.13
8.67
Gross Block
74.74
60.21
52.33
40.85
37.86
30.42
29.63
25.41
15.65
11.97
Accumulated Depreciation
40.20
33.54
27.35
21.78
14.65
11.94
9.30
6.64
4.52
3.30
Non Current Assets
48.61
42.28
36.09
23.99
31.51
34.24
36.42
28.68
16.81
9.20
Capital Work in Progress
4.71
2.81
1.90
0.00
4.16
12.06
12.26
9.40
5.22
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
9.35
12.80
9.21
4.87
4.13
3.69
3.83
0.51
0.46
0.53
Other Non Current Assets
0.00
0.00
0.00
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
28.76
24.67
29.19
53.89
33.87
18.08
24.88
20.69
13.97
10.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.62
1.09
0.87
1.46
3.46
0.95
0.23
0.10
0.47
2.28
Sundry Debtors
15.94
12.29
11.68
7.61
14.45
6.84
14.69
16.30
11.33
7.24
Cash & Bank
0.24
0.54
6.83
29.71
6.21
2.20
3.67
1.42
0.26
0.21
Other Current Assets
10.95
3.45
5.71
7.59
9.76
8.10
6.29
2.87
1.91
1.25
Short Term Loans & Adv.
8.78
7.30
4.09
7.51
6.98
6.06
4.85
2.44
1.62
0.97
Net Current Assets
16.69
15.47
17.80
31.59
11.00
-4.41
3.45
3.40
4.78
2.69
Total Assets
77.37
66.95
65.28
77.88
65.38
52.32
61.30
49.37
30.78
20.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10.07
2.89
-6.41
19.56
4.95
-0.01
4.04
5.65
-5.62
3.55
PBT
0.05
-1.60
-3.68
18.35
13.65
-10.54
1.37
0.36
0.99
0.22
Adjustment
8.60
7.90
7.50
4.60
6.12
6.66
5.35
4.24
2.55
1.88
Changes in Working Capital
1.42
-1.63
-7.47
2.70
-10.82
4.65
-0.78
2.76
-7.83
2.63
Cash after chg. in Working capital
10.07
4.67
-3.65
25.65
8.95
0.76
5.94
7.36
-4.29
4.72
Interest Paid
0.00
0.00
0.00
0.00
-2.09
-2.73
-1.90
-1.71
-1.33
-1.18
Tax Paid
0.00
-1.78
-2.75
-6.08
-1.91
1.96
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.62
-11.53
-6.93
-1.20
-0.80
-1.90
-7.87
-14.35
-8.90
-3.63
Net Fixed Assets
-14.21
-1.97
-10.49
-5.68
0.28
0.29
-5.41
-12.03
-6.41
Net Investments
0.00
0.00
-2.00
1.03
0.00
0.00
0.00
-0.50
0.00
Others
-1.41
-9.56
5.56
3.45
-1.08
-2.19
-2.46
-1.82
-2.49
Cash from Financing Activity
5.24
2.35
-9.54
5.67
-0.13
0.44
6.08
9.86
14.57
0.23
Net Cash Inflow / Outflow
-0.30
-6.29
-22.88
24.03
4.02
-1.47
2.25
1.17
0.05
0.15
Opening Cash & Equivalents
0.54
6.83
29.71
5.68
2.20
3.67
1.42
0.26
0.21
0.06
Closing Cash & Equivalent
0.24
0.54
6.83
29.71
6.21
2.20
3.67
1.42
0.26
0.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
27.73
28.06
28.88
31.34
22.89
15.18
20.80
16.48
13.06
6.24
ROA
0.08%
-2.01%
-4.28%
16.67%
19.95%
-15.11%
2.01%
0.28%
2.97%
-0.03%
ROE
0.14%
-3.01%
-6.61%
28.79%
40.31%
-31.19%
4.39%
0.72%
9.53%
-0.18%
ROCE
3.17%
-1.03%
-4.50%
35.01%
36.77%
-15.82%
8.20%
6.81%
11.31%
10.05%
Fixed Asset Turnover
0.69
0.70
0.78
1.72
1.38
0.80
0.95
0.99
1.32
1.45
Receivable days
110.00
110.34
97.32
59.37
82.75
164.17
216.50
247.17
186.00
151.93
Inventory Days
10.55
9.03
11.74
13.22
17.11
8.97
2.30
5.13
27.60
47.86
Payable days
255.53
229.62
283.16
129.88
1624.13
1032.65
57.50
83.31
211.88
224.54
Cash Conversion Cycle
-134.98
-110.25
-174.10
-57.28
-1524.27
-859.51
161.30
168.99
1.72
-24.75
Total Debt/Equity
0.34
0.25
0.14
0.26
0.30
0.77
0.57
0.99
0.70
2.94
Interest Cover
1.03
-0.58
-2.56
19.72
7.04
-2.16
1.58
1.19
1.61
1.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.