Nifty

:

24812.05

Sensex

:

81444.66

-41.35 (-0.17%)
-138.64 (-0.17%)

Login

Nifty
Sensex

:
:

24812.05
81444.66

-41.35 (-0.17%)
-138.64 (-0.17%)

Jenburkt Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

75/99

BSE: 524731 | NSE: Not Listed

Watchlist

NSE BSE

1336.65

18-Jun-2025

Open
High
Low
Previous Close

1338.6
1375
1330
1332.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2484
3370215
1375
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

589.90
18.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

567.24
N/A
3.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.24
3.61
4.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.06
10.90
3.98

PAT CAGR (%)

10 Years
5 Years
3 Years

10.41
11.81
5.22

P:E (Median)

8 Years
5 Years
3 Years

12.97
12.90
13.56

P:BV (Average)

8 Years
5 Years
3 Years

2.42
2.45
2.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.50
7.23
8.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 41.05 38.84 5.69% 36.89 35.66 3.45% 41.22 38.29 7.65% 32.54 29.18 11.51%
Expenses 30.19 28.99 4.14% 28.07 28.47 -1.40% 29.79 29.19 2.06% 23.25 22.21 4.68%
EBITDA 10.86 9.85 10.25% 8.82 7.19 22.67% 11.43 9.10 25.60% 9.29 6.97 33.29%
EBIDTM 26.45% 25.37% 23.91% 20.17% 27.72% 23.78% 28.55% 23.88%
Other Income 1.88 1.19 57.98% 1.58 1.35 17.04% 1.85 1.10 68.18% 1.41 1.04 35.58%
Interest 0.11 0.06 83.33% 0.11 0.07 57.14% 0.12 0.07 71.43% 0.12 0.07 71.43%
Depreciation 0.79 0.62 27.42% 0.78 0.63 23.81% 0.64 0.59 8.47% 0.52 0.50 4.00%
PBT 11.83 10.37 14.08% 9.51 7.84 21.30% 12.52 9.54 31.24% 10.06 7.43 35.40%
Tax 3.30 2.48 33.06% 3.01 2.44 23.36% 2.92 2.22 31.53% 2.65 2.06 28.64%
PAT 8.54 7.88 8.38% 6.51 5.40 20.56% 9.60 7.32 31.15% 7.42 5.37 38.18%
PATM 20.80% 20.30% 17.64% 15.15% 23.30% 19.12% 22.79% 18.40%
EPS 19.40 17.92 8.26% 14.79 12.28 20.44% 21.82 16.64 31.13% 16.85 12.20 38.11%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 151.70 141.97 136.75 123.98 109.29 118.89 122.64 114.67 103.31 93.59 85.21 Net Sales Growth 6.85% 3.82% 10.30% 13.44% -8.07% -3.06% 6.95% 11.00% 10.39% 9.83% Cost Of Goods Sold 29.66 26.60 28.55 27.45 27.72 30.06 33.13 31.18 27.84 25.47 23.22 Gross Profit 122.04 115.37 108.20 96.53 81.57 88.83 89.52 83.49 75.47 68.11 62.00 GP Margin 80.45% 81.26% 79.12% 77.86% 74.64% 74.72% 72.99% 72.81% 73.05% 72.77% 72.76% Total Expenditure 111.30 108.85 106.38 96.73 89.45 99.15 97.72 90.89 83.59 77.13 69.96 Power & Fuel Cost - 0.75 0.76 0.61 0.50 0.59 0.59 0.61 0.53 0.57 0.52 % Of Sales - 0.53% 0.56% 0.49% 0.46% 0.50% 0.48% 0.53% 0.51% 0.61% 0.61% Employee Cost - 42.49 38.81 36.49 32.38 36.51 31.20 27.69 25.21 21.49 18.99 % Of Sales - 29.93% 28.38% 29.43% 29.63% 30.71% 25.44% 24.15% 24.40% 22.96% 22.29% Manufacturing Exp. - 5.77 6.49 5.70 3.70 4.45 4.76 4.05 3.92 4.22 4.64 % Of Sales - 4.06% 4.75% 4.60% 3.39% 3.74% 3.88% 3.53% 3.79% 4.51% 5.45% General & Admin Exp. - 15.99 15.14 6.46 7.12 8.27 10.48 10.36 9.78 8.77 8.88 % Of Sales - 11.26% 11.07% 5.21% 6.51% 6.96% 8.55% 9.03% 9.47% 9.37% 10.42% Selling & Distn. Exp. - 16.68 16.14 20.00 17.08 18.72 17.21 16.55 16.00 16.61 13.72 % Of Sales - 11.75% 11.80% 16.13% 15.63% 15.75% 14.03% 14.43% 15.49% 17.75% 16.10% Miscellaneous Exp. - 0.58 0.50 0.01 0.95 0.54 0.35 0.45 0.31 0.00 13.72 % Of Sales - 0.41% 0.37% 0.01% 0.87% 0.45% 0.29% 0.39% 0.30% 0% 0% EBITDA 40.40 33.12 30.37 27.25 19.84 19.74 24.92 23.78 19.72 16.46 15.25 EBITDA Margin 26.63% 23.33% 22.21% 21.98% 18.15% 16.60% 20.32% 20.74% 19.09% 17.59% 17.90% Other Income 6.72 4.67 5.12 4.95 4.31 4.22 3.45 3.39 2.96 2.73 2.07 Interest 0.46 0.27 0.37 0.43 0.47 0.53 0.39 0.41 0.41 0.38 0.36 Depreciation 2.73 2.34 2.26 1.90 2.04 2.30 1.35 1.50 1.79 1.99 2.66 PBT 43.92 35.18 32.86 29.87 21.64 21.14 26.63 25.27 20.48 16.82 14.31 Tax 11.88 9.20 8.26 7.57 5.14 6.27 6.84 8.06 6.97 6.05 4.69 Tax Rate 27.05% 26.15% 25.14% 25.34% 23.75% 29.66% 25.69% 31.90% 34.03% 35.95% 32.71% PAT 32.07 25.98 24.61 22.30 16.50 14.87 19.80 17.21 13.51 10.78 9.65 PAT before Minority Interest 32.07 25.98 24.61 22.30 16.50 14.87 19.80 17.21 13.51 10.78 9.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.14% 18.30% 18.00% 17.99% 15.10% 12.51% 16.14% 15.01% 13.08% 11.52% 11.32% PAT Growth 23.49% 5.57% 10.36% 35.15% 10.96% -24.90% 15.05% 27.39% 25.32% 11.71% EPS 72.89 59.05 55.93 50.68 37.50 33.80 45.00 39.11 30.70 24.50 21.93

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 144.94 122.39 117.38 98.47 80.00 77.47 61.26 54.44 40.19 33.44 Share Capital 4.41 4.41 4.59 4.59 4.59 4.59 4.59 4.65 4.65 4.65 Total Reserves 140.53 117.98 112.79 93.88 75.41 72.88 56.67 49.79 35.54 28.79 Non-Current Liabilities 2.98 3.24 3.92 3.99 4.50 -0.37 3.14 3.67 3.76 3.46 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.24 0.25 0.01 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.38 15.76 21.28 17.99 19.89 25.44 13.15 18.30 14.08 23.95 Trade Payables 6.26 6.10 7.11 4.59 5.23 6.55 4.12 6.02 3.30 3.82 Other Current Liabilities 7.55 6.63 8.02 8.22 8.52 10.79 8.67 5.45 4.67 4.80 Short Term Borrowings 0.00 2.44 5.82 3.71 3.44 7.47 0.01 6.13 5.17 6.61 Short Term Provisions 2.57 0.59 0.34 1.47 2.70 0.63 0.36 0.70 0.93 8.72 Total Liabilities 164.30 141.39 142.58 120.45 104.39 102.54 77.55 76.41 58.03 60.85 Net Block 10.36 10.45 11.40 10.55 11.73 9.59 9.57 10.63 12.11 11.60 Gross Block 33.86 33.99 33.47 31.97 31.31 26.89 25.69 25.45 25.54 23.49 Accumulated Depreciation 23.50 23.54 22.07 21.42 19.58 17.30 16.12 14.83 13.44 11.88 Non Current Assets 54.57 60.30 66.67 40.46 14.77 12.79 11.55 12.52 12.72 11.92 Capital Work in Progress 1.24 0.96 0.21 0.38 0.12 0.99 0.00 0.00 0.00 0.00 Non Current Investment 16.79 11.18 7.96 6.50 2.50 1.86 1.63 1.39 0.61 0.31 Long Term Loans & Adv. 25.36 11.55 11.49 0.32 0.29 0.17 0.10 0.26 0.00 0.00 Other Non Current Assets 0.82 26.16 35.61 22.71 0.13 0.18 0.25 0.25 0.00 0.00 Current Assets 109.73 81.09 75.90 79.99 89.63 89.75 66.01 63.89 45.31 48.94 Current Investments 0.00 0.00 0.00 0.25 1.57 3.52 3.79 0.55 0.00 0.00 Inventories 8.56 8.34 9.89 7.58 10.90 9.83 6.80 10.75 8.24 7.58 Sundry Debtors 19.48 16.96 15.21 14.00 17.83 22.89 12.54 9.07 5.78 7.38 Cash & Bank 79.19 53.81 49.02 56.51 57.69 51.70 41.11 42.08 29.64 27.51 Other Current Assets 2.50 0.97 0.73 0.63 1.63 1.81 1.77 1.44 1.66 6.47 Short Term Loans & Adv. 1.54 1.01 1.05 1.02 0.78 1.02 0.97 0.81 0.53 0.49 Net Current Assets 93.35 65.33 54.62 62.00 69.74 64.31 52.85 45.59 31.23 24.98 Total Assets 164.30 141.39 142.57 120.45 104.40 102.54 77.56 76.41 58.03 60.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.12 17.05 9.27 19.45 15.02 12.99 16.18 9.95 7.82 8.69 PBT 35.09 32.86 29.87 21.64 21.14 26.63 25.27 20.48 16.83 14.34 Adjustment -0.49 -1.54 -2.25 -1.60 -1.22 -1.65 -1.67 -0.74 -0.50 0.98 Changes in Working Capital -18.22 -6.05 -10.79 5.25 0.57 -4.90 0.97 -3.01 -2.76 -1.95 Cash after chg. in Working capital 16.39 25.28 16.83 25.29 20.48 20.08 24.57 16.72 13.57 13.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.26 -8.22 -7.56 -5.84 -5.46 -7.10 -8.39 -6.77 -5.75 -4.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Cash From Investing Activity -0.58 2.62 -1.20 -18.78 -2.88 -10.53 1.00 -9.77 -0.27 1.24 Net Fixed Assets -0.15 -1.27 -1.33 -0.92 -3.55 -2.19 -0.24 0.09 -2.05 0.71 Net Investments -5.61 -3.22 -1.21 -2.68 1.31 0.04 -3.48 -1.33 -0.30 0.00 Others 5.18 7.11 1.34 -15.18 -0.64 -8.38 4.72 -8.53 2.08 0.53 Cash from Financing Activity -7.08 -21.04 -5.53 -0.71 -10.83 -2.42 -17.98 0.68 -5.42 0.83 Net Cash Inflow / Outflow 0.47 -1.37 2.54 -0.04 1.31 0.04 -0.80 0.86 2.13 10.76 Opening Cash & Equivalents 3.66 5.03 2.49 2.53 1.23 1.18 1.99 1.13 27.51 16.75 Closing Cash & Equivalent 4.13 3.66 5.03 2.49 2.53 1.23 1.18 1.99 29.64 27.51

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 328.42 277.32 255.77 214.55 174.32 168.79 133.48 117.09 86.44 71.92 ROA 17.00% 17.33% 16.95% 14.68% 14.37% 21.99% 22.36% 20.10% 18.13% 18.40% ROE 19.43% 20.53% 20.66% 18.49% 18.89% 28.54% 29.75% 28.55% 29.28% 31.77% ROCE 26.28% 26.80% 26.89% 23.83% 25.73% 36.90% 41.99% 39.26% 40.17% 42.35% Fixed Asset Turnover 4.18 4.05 3.79 3.45 4.09 4.66 4.50 4.11 3.87 3.63 Receivable days 46.84 42.93 42.99 53.15 62.51 52.73 34.30 25.83 25.28 27.12 Inventory Days 21.72 24.32 25.71 30.86 31.82 24.75 27.85 33.02 30.41 29.70 Payable days 84.76 84.44 77.81 64.63 71.48 21.37 23.54 22.02 18.13 22.50 Cash Conversion Cycle -16.20 -17.19 -9.11 19.38 22.85 56.11 38.61 36.83 37.56 34.32 Total Debt/Equity 0.00 0.02 0.05 0.04 0.04 0.10 0.00 0.12 0.13 0.20 Interest Cover 130.99 90.55 69.76 46.69 41.22 70.02 62.32 50.96 45.51 41.21

Top Investors:

nirmala vinodkumar daga

investor education and protection fund (iepf)

ranjeet singh sibia

optirational ventures llp

sushila paraskumar daga

parshva kumar daga

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback