Nifty
:
16266.15
Sensex
:
54326.39
456.75 (2.89%)
1534.16 (2.91%)
Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Jet Airways (India) Ltd.

Airlines

Rating :
58/99

BSE: 532617 | NSE: JETAIRWAYS

NSE BSE
113.55
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  110.35
  •  113.55
  •  110.35
  •  108.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  213578
  •  240.80
  •  133.10
  •  65.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,287.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,826.37
  • N/A
  • -0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.99%
  • 0.00%
  • 20.63%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.07%
  • 54.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.64
  • -56.45
  • -75.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.04
  • -0.04
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.11
  • 93.49
  • 151.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
Net Sales Growth
-
8.01%
1.66%
3.52%
10.04%
0.95%
12.91%
16.88%
22.28%
-8.71%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
24,432.33
21,199.56
19,970.91
21,919.81
21,454.11
18,729.57
17,216.96
13,075.32
10,814.03
14,034.53
Power & Fuel Cost
-
7,433.28
5,950.41
5,418.95
7,381.54
8,142.61
8,065.43
7,794.20
5,186.87
3,778.77
5,875.96
% Of Sales
-
30.33%
26.22%
24.28%
34.23%
41.56%
41.55%
45.34%
35.26%
31.42%
44.60%
Employee Cost
-
3,174.22
3,084.21
2,532.33
2,419.07
2,077.84
1,703.33
1,774.57
1,507.80
1,375.70
1,583.32
% Of Sales
-
12.95%
13.59%
11.35%
11.22%
10.60%
8.78%
10.32%
10.25%
11.44%
12.02%
Manufacturing Exp.
-
9,710.52
8,559.40
8,294.56
7,696.60
7,671.30
5,677.64
4,657.79
4,052.58
3,940.32
4,183.87
% Of Sales
-
39.62%
37.72%
37.16%
35.70%
39.15%
29.25%
27.10%
27.55%
32.76%
31.75%
General & Admin Exp.
-
594.48
573.34
571.66
1,139.00
1,044.86
1,036.62
975.74
634.56
308.06
636.20
% Of Sales
-
2.43%
2.53%
2.56%
5.28%
5.33%
5.34%
5.68%
4.31%
2.56%
4.83%
Selling & Distn. Exp.
-
2,828.09
2,533.28
2,360.79
2,124.38
1,530.36
1,493.51
1,496.20
1,371.41
1,097.72
1,204.03
% Of Sales
-
11.54%
11.16%
10.58%
9.85%
7.81%
7.69%
8.70%
9.32%
9.13%
9.14%
Miscellaneous Exp.
-
691.74
498.92
792.62
1,159.22
987.14
753.04
518.46
322.10
313.46
1,204.03
% Of Sales
-
2.82%
2.20%
3.55%
5.38%
5.04%
3.88%
3.02%
2.19%
2.61%
4.18%
EBITDA
-
78.36
1,493.02
2,350.17
-358.40
-1,859.48
680.30
-26.49
1,633.07
1,213.95
-858.68
EBITDA Margin
-
0.32%
6.58%
10.53%
-1.66%
-9.49%
3.50%
-0.15%
11.10%
10.09%
-6.52%
Other Income
-
666.78
1,482.48
584.98
696.05
409.46
568.64
363.82
217.84
210.08
370.96
Interest
-
848.94
858.68
884.98
920.47
1,083.60
1,194.29
1,005.79
1,184.15
1,047.37
802.25
Depreciation
-
621.14
671.55
996.24
765.31
877.78
929.35
944.62
918.57
969.07
902.09
PBT
-
-724.94
1,445.27
1,053.93
-1,348.13
-3,411.40
-874.70
-1,613.08
-251.81
-592.41
-2,192.06
Tax
-
0.00
-0.20
0.01
0.01
-0.12
1.22
-19.79
37.31
10.36
-65.58
Tax Rate
-
0.00%
-0.01%
0.00%
0.00%
0.00%
-0.16%
1.37%
-76.88%
-2.53%
6.39%
PAT
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
PAT before Minority Interest
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.96%
6.37%
5.38%
-9.75%
-21.07%
-4.02%
-8.26%
-0.58%
-3.49%
-7.30%
PAT Growth
-
-
20.26%
-
-
-
-
-
-
-
 
EPS
-
-63.82
127.24
105.80
-184.98
-363.44
-68.64
-125.01
-7.56
-36.99
-84.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-7,139.13
-6,505.16
-5,210.44
-6,324.81
-4,174.86
-1,827.71
-10.02
1,596.39
1,729.56
2,197.07
Share Capital
113.60
113.60
113.60
113.60
113.60
86.33
86.33
86.33
86.33
86.33
Total Reserves
-7,252.73
-6,618.76
-5,324.04
-6,438.41
-4,288.46
-1,914.04
-96.35
1,510.06
1,643.23
2,110.74
Non-Current Liabilities
5,589.06
7,452.89
7,489.08
8,029.26
7,161.03
7,384.55
9,318.05
9,234.74
14,417.89
16,909.00
Secured Loans
3,195.07
3,143.90
1,670.70
1,394.13
551.27
1,046.67
1,672.18
1,763.98
4,306.56
5,036.39
Unsecured Loans
1,890.49
3,823.95
4,539.63
5,213.17
5,994.80
5,821.93
7,101.40
7,283.97
10,111.33
11,872.61
Long Term Provisions
464.30
419.03
375.22
273.55
249.96
150.95
122.08
122.75
0.00
0.00
Current Liabilities
14,505.16
11,934.58
15,018.66
15,400.92
14,123.90
12,797.92
11,241.14
9,563.57
4,519.93
4,112.52
Trade Payables
6,713.80
4,873.00
6,120.03
5,795.13
5,160.87
5,362.21
4,285.40
2,412.54
2,180.73
1,773.60
Other Current Liabilities
7,532.26
6,773.87
5,841.03
5,887.13
6,645.77
5,187.14
4,604.48
4,400.44
2,152.59
2,118.11
Short Term Borrowings
209.56
252.52
3,021.06
3,644.29
2,167.93
2,130.80
2,257.15
2,652.74
0.00
0.00
Short Term Provisions
49.54
35.19
36.54
74.37
149.33
117.77
94.11
97.85
186.61
220.81
Total Liabilities
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59
Net Block
2,911.53
4,896.78
8,806.63
9,234.35
10,817.03
12,661.64
15,671.25
15,509.61
16,327.61
18,167.21
Gross Block
6,647.19
10,323.33
16,794.13
16,243.63
17,045.10
18,151.85
20,964.63
19,877.17
19,883.41
20,717.37
Accumulated Depreciation
3,735.66
5,426.55
7,987.50
5,880.08
5,098.87
4,660.17
5,293.38
4,367.56
3,555.80
2,550.16
Non Current Assets
5,655.41
7,418.65
10,916.00
11,379.82
12,708.41
13,727.47
16,763.04
16,698.37
16,661.06
18,824.30
Capital Work in Progress
24.74
709.30
4.10
19.42
0.00
0.00
2.07
31.98
333.45
657.09
Non Current Investment
1,534.73
748.97
679.39
669.65
665.74
2.09
2.06
0.09
0.00
0.00
Long Term Loans & Adv.
1,027.67
807.78
1,378.71
1,392.30
1,214.48
1,063.74
1,053.30
1,092.54
0.00
0.00
Other Non Current Assets
156.74
255.82
47.17
64.10
11.16
0.00
34.36
64.15
0.00
0.00
Current Assets
7,299.68
5,463.66
6,381.30
5,725.55
4,401.66
4,627.29
3,786.13
3,696.33
4,006.32
4,394.29
Current Investments
0.00
534.00
500.00
0.00
0.00
0.00
0.00
80.00
100.00
100.00
Inventories
487.64
506.12
1,064.10
963.50
859.36
850.14
858.42
825.19
697.52
696.31
Sundry Debtors
1,280.78
1,334.84
1,627.08
1,396.31
1,287.18
1,311.54
1,357.70
1,025.42
876.49
807.53
Cash & Bank
1,365.40
1,542.18
1,488.13
2,076.03
1,206.48
925.63
574.29
677.22
826.40
1,466.20
Other Current Assets
4,165.86
431.40
739.13
429.97
1,048.64
1,539.98
995.72
1,088.50
1,505.91
1,324.25
Short Term Loans & Adv.
1,636.47
1,115.12
962.86
859.74
758.05
992.20
738.09
579.42
1,505.91
1,324.25
Net Current Assets
-7,205.48
-6,470.92
-8,637.36
-9,675.37
-9,722.24
-8,170.63
-7,455.01
-5,867.24
-513.61
281.77
Total Assets
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,710.16
1,011.33
2,511.63
741.58
1,011.81
1,880.18
2,293.18
1,729.01
1,668.84
-429.65
PBT
-724.94
1,445.27
1,201.95
-2,097.40
-4,129.88
-778.58
-1,439.92
-48.53
-409.82
-1,026.99
Adjustment
1,167.28
-177.10
1,483.79
2,262.01
2,674.50
1,814.55
1,724.36
1,798.29
1,689.13
507.49
Changes in Working Capital
1,262.81
-339.62
-176.26
573.93
2,523.84
873.47
1,777.96
-5.44
463.82
172.82
Cash after chg. in Working capital
1,705.15
928.55
2,509.48
738.54
1,068.46
1,909.44
2,062.40
1,744.32
1,743.13
-346.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.01
82.78
2.15
3.04
-56.65
-29.26
230.78
-15.31
-74.29
-82.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-361.70
1,600.05
-716.51
-220.72
-266.06
1,673.33
309.61
-16.61
217.75
-959.28
Net Fixed Assets
4,355.83
5,809.68
-535.73
-390.87
404.19
2,809.09
-1,061.12
259.91
1,114.56
-1,532.54
Net Investments
-163.30
-34.48
-500.02
945.04
4.80
-0.05
79.13
19.91
0.00
-269.65
Others
-4,554.23
-4,175.15
319.24
-774.89
-675.05
-1,135.71
1,291.60
-296.43
-896.81
842.91
Cash from Financing Activity
-1,564.92
-2,390.35
-2,457.66
139.55
-572.23
-3,479.65
-2,681.84
-1,675.70
-2,162.42
1,084.27
Net Cash Inflow / Outflow
-216.46
221.03
-662.54
660.41
173.52
73.86
-79.05
36.70
-275.83
-304.66
Opening Cash & Equivalents
537.59
316.56
979.10
318.89
145.37
71.51
150.56
113.86
389.81
694.47
Closing Cash & Equivalent
321.13
537.59
316.56
979.30
318.89
145.37
71.51
150.56
113.98
389.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-628.44
-572.64
-486.43
-584.52
-395.27
-285.61
-200.43
-19.84
-9.89
38.78
ROA
-5.61%
9.58%
6.99%
-12.28%
-23.28%
-4.01%
-6.94%
-0.42%
-1.91%
-4.30%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-337.01%
-107.68%
ROCE
6.46%
58.63%
39.56%
-20.81%
-40.47%
4.05%
-3.46%
8.16%
4.04%
-1.44%
Fixed Asset Turnover
2.89
1.67
1.35
1.30
1.11
0.99
0.84
0.74
0.59
0.67
Receivable days
19.48
23.82
24.72
22.71
24.20
25.10
25.30
23.60
25.55
30.56
Inventory Days
7.40
12.63
16.58
15.43
15.92
16.06
17.87
18.89
21.15
18.02
Payable days
88.58
95.99
110.39
97.63
94.18
98.02
72.94
63.89
64.65
50.24
Cash Conversion Cycle
-61.71
-59.54
-69.09
-59.48
-54.05
-56.86
-29.77
-21.40
-17.95
-1.66
Total Debt/Equity
-1.18
-1.40
-1.96
-1.79
-2.36
-4.63
-7.68
-79.89
-168.81
50.51
Interest Cover
0.15
2.68
2.36
-1.28
-2.81
0.35
-0.43
0.96
0.61
-0.28

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Jet Airways successfully conducts proving flights
    18th May 2022, 12:32 PM

    Proving flights is the last step for the airline to obtain the AOC

    Read More
  • Jet Airways conducts first set of three proving flights
    16th May 2022, 12:45 PM

    Proving flights is the last step for the airline to obtain the air operator certificate

    Read More
  • Jet Airways’ net loss widens to Rs 104 crore in Q3
    15th Feb 2022, 14:59 PM

    Total income of the company decreased by 84.13% at Rs crore 12.77 for Q3FY22

    Read More
  • Jet Airways (I) - Quarterly Results
    14th Feb 2022, 18:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.