Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Airlines

Rating :
50/99

BSE: 532617 | NSE: JETAIRWAYS

95.25
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  94.85
  •  96.50
  •  94.00
  •  94.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63745
  •  60.71
  •  169.90
  •  47.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,073.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,612.81
  • N/A
  • -0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.99%
  • 0.78%
  • 20.25%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.07%
  • 53.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.64
  • -56.45
  • -75.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.03
  • -0.03
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.17
  • 95.99
  • 154.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
Net Sales Growth
-
8.01%
1.66%
3.52%
10.04%
0.95%
12.91%
16.88%
22.28%
-8.71%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
24,432.33
21,199.56
19,970.91
21,919.81
21,454.11
18,729.57
17,216.96
13,075.32
10,814.03
14,034.53
Power & Fuel Cost
-
7,433.28
5,950.41
5,418.95
7,381.54
8,142.61
8,065.43
7,794.20
5,186.87
3,778.77
5,875.96
% Of Sales
-
30.33%
26.22%
24.28%
34.23%
41.56%
41.55%
45.34%
35.26%
31.42%
44.60%
Employee Cost
-
3,174.22
3,084.21
2,532.33
2,419.07
2,077.84
1,703.33
1,774.57
1,507.80
1,375.70
1,583.32
% Of Sales
-
12.95%
13.59%
11.35%
11.22%
10.60%
8.78%
10.32%
10.25%
11.44%
12.02%
Manufacturing Exp.
-
9,710.52
8,559.40
8,294.56
7,696.60
7,671.30
5,677.64
4,657.79
4,052.58
3,940.32
4,183.87
% Of Sales
-
39.62%
37.72%
37.16%
35.70%
39.15%
29.25%
27.10%
27.55%
32.76%
31.75%
General & Admin Exp.
-
594.48
573.34
571.66
1,139.00
1,044.86
1,036.62
975.74
634.56
308.06
636.20
% Of Sales
-
2.43%
2.53%
2.56%
5.28%
5.33%
5.34%
5.68%
4.31%
2.56%
4.83%
Selling & Distn. Exp.
-
2,828.09
2,533.28
2,360.79
2,124.38
1,530.36
1,493.51
1,496.20
1,371.41
1,097.72
1,204.03
% Of Sales
-
11.54%
11.16%
10.58%
9.85%
7.81%
7.69%
8.70%
9.32%
9.13%
9.14%
Miscellaneous Exp.
-
691.74
498.92
792.62
1,159.22
987.14
753.04
518.46
322.10
313.46
1,204.03
% Of Sales
-
2.82%
2.20%
3.55%
5.38%
5.04%
3.88%
3.02%
2.19%
2.61%
4.18%
EBITDA
-
78.36
1,493.02
2,350.17
-358.40
-1,859.48
680.30
-26.49
1,633.07
1,213.95
-858.68
EBITDA Margin
-
0.32%
6.58%
10.53%
-1.66%
-9.49%
3.50%
-0.15%
11.10%
10.09%
-6.52%
Other Income
-
666.78
1,482.48
584.98
696.05
409.46
568.64
363.82
217.84
210.08
370.96
Interest
-
848.94
858.68
884.98
920.47
1,083.60
1,194.29
1,005.79
1,184.15
1,047.37
802.25
Depreciation
-
621.14
671.55
996.24
765.31
877.78
929.35
944.62
918.57
969.07
902.09
PBT
-
-724.94
1,445.27
1,053.93
-1,348.13
-3,411.40
-874.70
-1,613.08
-251.81
-592.41
-2,192.06
Tax
-
0.00
-0.20
0.01
0.01
-0.12
1.22
-19.79
37.31
10.36
-65.58
Tax Rate
-
0.00%
-0.01%
0.00%
0.00%
0.00%
-0.16%
1.37%
-76.88%
-2.53%
6.39%
PAT
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
PAT before Minority Interest
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.96%
6.37%
5.38%
-9.75%
-21.07%
-4.02%
-8.26%
-0.58%
-3.49%
-7.30%
PAT Growth
-
-
20.26%
-
-
-
-
-
-
-
 
EPS
-
-63.82
127.24
105.80
-184.98
-363.44
-68.64
-125.01
-7.56
-36.99
-84.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-7,139.13
-6,505.16
-5,210.44
-6,324.81
-4,174.86
-1,827.71
-10.02
1,596.39
1,729.56
2,197.07
Share Capital
113.60
113.60
113.60
113.60
113.60
86.33
86.33
86.33
86.33
86.33
Total Reserves
-7,252.73
-6,618.76
-5,324.04
-6,438.41
-4,288.46
-1,914.04
-96.35
1,510.06
1,643.23
2,110.74
Non-Current Liabilities
5,589.06
7,452.89
7,489.08
8,029.26
7,161.03
7,384.55
9,318.05
9,234.74
14,417.89
16,909.00
Secured Loans
3,195.07
3,143.90
1,670.70
1,394.13
551.27
1,046.67
1,672.18
1,763.98
4,306.56
5,036.39
Unsecured Loans
1,890.49
3,823.95
4,539.63
5,213.17
5,994.80
5,821.93
7,101.40
7,283.97
10,111.33
11,872.61
Long Term Provisions
464.30
419.03
375.22
273.55
249.96
150.95
122.08
122.75
0.00
0.00
Current Liabilities
14,505.16
11,934.58
15,018.66
15,400.92
14,123.90
12,797.92
11,241.14
9,563.57
4,519.93
4,112.52
Trade Payables
6,713.80
4,873.00
6,120.03
5,795.13
5,160.87
5,362.21
4,285.40
2,412.54
2,180.73
1,773.60
Other Current Liabilities
7,532.26
6,773.87
5,841.03
5,887.13
6,645.77
5,187.14
4,604.48
4,400.44
2,152.59
2,118.11
Short Term Borrowings
209.56
252.52
3,021.06
3,644.29
2,167.93
2,130.80
2,257.15
2,652.74
0.00
0.00
Short Term Provisions
49.54
35.19
36.54
74.37
149.33
117.77
94.11
97.85
186.61
220.81
Total Liabilities
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59
Net Block
2,911.53
4,896.78
8,806.63
9,234.35
10,817.03
12,661.64
15,671.25
15,509.61
16,327.61
18,167.21
Gross Block
6,647.19
10,323.33
16,794.13
16,243.63
17,045.10
18,151.85
20,964.63
19,877.17
19,883.41
20,717.37
Accumulated Depreciation
3,735.66
5,426.55
7,987.50
5,880.08
5,098.87
4,660.17
5,293.38
4,367.56
3,555.80
2,550.16
Non Current Assets
5,655.41
7,418.65
10,916.00
11,379.82
12,708.41
13,727.47
16,763.04
16,698.37
16,661.06
18,824.30
Capital Work in Progress
24.74
709.30
4.10
19.42
0.00
0.00
2.07
31.98
333.45
657.09
Non Current Investment
1,534.73
748.97
679.39
669.65
665.74
2.09
2.06
0.09
0.00
0.00
Long Term Loans & Adv.
1,027.67
807.78
1,378.71
1,392.30
1,214.48
1,063.74
1,053.30
1,092.54
0.00
0.00
Other Non Current Assets
156.74
255.82
47.17
64.10
11.16
0.00
34.36
64.15
0.00
0.00
Current Assets
7,299.68
5,463.66
6,381.30
5,725.55
4,401.66
4,627.29
3,786.13
3,696.33
4,006.32
4,394.29
Current Investments
0.00
534.00
500.00
0.00
0.00
0.00
0.00
80.00
100.00
100.00
Inventories
487.64
506.12
1,064.10
963.50
859.36
850.14
858.42
825.19
697.52
696.31
Sundry Debtors
1,280.78
1,334.84
1,627.08
1,396.31
1,287.18
1,311.54
1,357.70
1,025.42
876.49
807.53
Cash & Bank
1,365.40
1,542.18
1,488.13
2,076.03
1,206.48
925.63
574.29
677.22
826.40
1,466.20
Other Current Assets
4,165.86
431.40
739.13
429.97
1,048.64
1,539.98
995.72
1,088.50
1,505.91
1,324.25
Short Term Loans & Adv.
1,636.47
1,115.12
962.86
859.74
758.05
992.20
738.09
579.42
1,505.91
1,324.25
Net Current Assets
-7,205.48
-6,470.92
-8,637.36
-9,675.37
-9,722.24
-8,170.63
-7,455.01
-5,867.24
-513.61
281.77
Total Assets
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,710.16
1,011.33
2,511.63
741.58
1,011.81
1,880.18
2,293.18
1,729.01
1,668.84
-429.65
PBT
-724.94
1,445.27
1,201.95
-2,097.40
-4,129.88
-778.58
-1,439.92
-48.53
-409.82
-1,026.99
Adjustment
1,167.28
-177.10
1,483.79
2,262.01
2,674.50
1,814.55
1,724.36
1,798.29
1,689.13
507.49
Changes in Working Capital
1,262.81
-339.62
-176.26
573.93
2,523.84
873.47
1,777.96
-5.44
463.82
172.82
Cash after chg. in Working capital
1,705.15
928.55
2,509.48
738.54
1,068.46
1,909.44
2,062.40
1,744.32
1,743.13
-346.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.01
82.78
2.15
3.04
-56.65
-29.26
230.78
-15.31
-74.29
-82.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-361.70
1,600.05
-716.51
-220.72
-266.06
1,673.33
309.61
-16.61
217.75
-959.28
Net Fixed Assets
4,355.83
5,809.68
-535.73
-390.87
404.19
2,809.09
-1,061.12
259.91
1,114.56
-1,532.54
Net Investments
-163.30
-34.48
-500.02
945.04
4.80
-0.05
79.13
19.91
0.00
-269.65
Others
-4,554.23
-4,175.15
319.24
-774.89
-675.05
-1,135.71
1,291.60
-296.43
-896.81
842.91
Cash from Financing Activity
-1,564.92
-2,390.35
-2,457.66
139.55
-572.23
-3,479.65
-2,681.84
-1,675.70
-2,162.42
1,084.27
Net Cash Inflow / Outflow
-216.46
221.03
-662.54
660.41
173.52
73.86
-79.05
36.70
-275.83
-304.66
Opening Cash & Equivalents
537.59
316.56
979.10
318.89
145.37
71.51
150.56
113.86
389.81
694.47
Closing Cash & Equivalent
321.13
537.59
316.56
979.30
318.89
145.37
71.51
150.56
113.98
389.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-628.44
-572.64
-486.43
-584.52
-395.27
-285.61
-200.43
-19.84
-9.89
38.78
ROA
-5.61%
9.58%
6.99%
-12.28%
-23.28%
-4.01%
-6.94%
-0.42%
-1.91%
-4.30%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-337.01%
-107.68%
ROCE
6.46%
58.63%
39.56%
-20.81%
-40.47%
4.05%
-3.46%
8.16%
4.04%
-1.44%
Fixed Asset Turnover
2.89
1.67
1.35
1.30
1.11
0.99
0.84
0.74
0.59
0.67
Receivable days
19.48
23.82
24.72
22.71
24.20
25.10
25.30
23.60
25.55
30.56
Inventory Days
7.40
12.63
16.58
15.43
15.92
16.06
17.87
18.89
21.15
18.02
Payable days
88.58
95.99
110.39
97.63
94.18
98.02
72.94
63.89
64.65
50.24
Cash Conversion Cycle
-61.71
-59.54
-69.09
-59.48
-54.05
-56.86
-29.77
-21.40
-17.95
-1.66
Total Debt/Equity
-1.18
-1.40
-1.96
-1.79
-2.36
-4.63
-7.68
-79.89
-168.81
50.51
Interest Cover
0.15
2.68
2.36
-1.28
-2.81
0.35
-0.43
0.96
0.61
-0.28

News Update:


  • Jet Airways to restart domestic operations in first quarter of 2022
    14th Sep 2021, 16:15 PM

    The airline would now be headquartered in Delhi instead of Mumbai

    Read More
  • Jet Airways eyeing to start airline service by Q1 of 2022: Report
    2nd Sep 2021, 15:50 PM

    This will be the first case of an airline revival through India’s insolvency process

    Read More
  • Jet Airways’ net loss narrows to Rs 129 crore in Q1
    10th Aug 2021, 12:00 PM

    Total income of the company reported above 6-fold jump at Rs 75.01 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.