Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Airlines

Rating :
42/99

BSE: 532617 | NSE: JETAIRWAYS

26.80
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  26.60
  •  27.25
  •  26.55
  •  27.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33497
  •  9.00
  •  49.40
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 307.28
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,345.03
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.99%
  • 3.79%
  • 14.90%
  • FII
  • DII
  • Others
  • 1.2%
  • 2.14%
  • 52.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.30
  • -0.48
  • -0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.33
  • 12.96
  • 10.52

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
Net Sales Growth
-
8.01%
1.66%
3.52%
10.04%
0.95%
12.91%
16.88%
22.28%
-8.71%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
24,432.33
21,199.56
19,970.91
21,919.81
21,454.11
18,729.57
17,216.96
13,075.32
10,814.03
14,034.53
Power & Fuel Cost
-
7,433.28
5,950.41
5,418.95
7,381.54
8,142.61
8,065.43
7,794.20
5,186.87
3,778.77
5,875.96
% Of Sales
-
30.33%
26.22%
24.28%
34.23%
41.56%
41.55%
45.34%
35.26%
31.42%
44.60%
Employee Cost
-
3,174.22
3,084.21
2,532.33
2,419.07
2,077.84
1,703.33
1,774.57
1,507.80
1,375.70
1,583.32
% Of Sales
-
12.95%
13.59%
11.35%
11.22%
10.60%
8.78%
10.32%
10.25%
11.44%
12.02%
Manufacturing Exp.
-
9,710.52
8,559.40
8,294.56
7,696.60
7,671.30
5,677.64
4,657.79
4,052.58
3,940.32
4,183.87
% Of Sales
-
39.62%
37.72%
37.16%
35.70%
39.15%
29.25%
27.10%
27.55%
32.76%
31.75%
General & Admin Exp.
-
594.48
573.34
571.66
1,139.00
1,044.86
1,036.62
975.74
634.56
308.06
636.20
% Of Sales
-
2.43%
2.53%
2.56%
5.28%
5.33%
5.34%
5.68%
4.31%
2.56%
4.83%
Selling & Distn. Exp.
-
2,828.09
2,533.28
2,360.79
2,124.38
1,530.36
1,493.51
1,496.20
1,371.41
1,097.72
1,204.03
% Of Sales
-
11.54%
11.16%
10.58%
9.85%
7.81%
7.69%
8.70%
9.32%
9.13%
9.14%
Miscellaneous Exp.
-
691.74
498.92
792.62
1,159.22
987.14
753.04
518.46
322.10
313.46
1,204.03
% Of Sales
-
2.82%
2.20%
3.55%
5.38%
5.04%
3.88%
3.02%
2.19%
2.61%
4.18%
EBITDA
-
78.36
1,493.02
2,350.17
-358.40
-1,859.48
680.30
-26.49
1,633.07
1,213.95
-858.68
EBITDA Margin
-
0.32%
6.58%
10.53%
-1.66%
-9.49%
3.50%
-0.15%
11.10%
10.09%
-6.52%
Other Income
-
666.78
1,482.48
584.98
696.05
409.46
568.64
363.82
217.84
210.08
370.96
Interest
-
848.94
858.68
884.98
920.47
1,083.60
1,194.29
1,005.79
1,184.15
1,047.37
802.25
Depreciation
-
621.14
671.55
996.24
765.31
877.78
929.35
944.62
918.57
969.07
902.09
PBT
-
-724.94
1,445.27
1,053.93
-1,348.13
-3,411.40
-874.70
-1,613.08
-251.81
-592.41
-2,192.06
Tax
-
0.00
-0.20
0.01
0.01
-0.12
1.22
-19.79
37.31
10.36
-65.58
Tax Rate
-
0.00%
-0.01%
0.00%
0.00%
0.00%
-0.16%
1.37%
-76.88%
-2.53%
6.39%
PAT
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
PAT before Minority Interest
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.96%
6.37%
5.38%
-9.75%
-21.07%
-4.02%
-8.26%
-0.58%
-3.49%
-7.30%
PAT Growth
-
-
20.26%
-
-
-
-
-
-
-
 
EPS
-
-63.82
127.24
105.80
-184.98
-363.44
-68.64
-125.01
-7.56
-36.99
-84.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-7,139.13
-6,505.16
-5,210.44
-6,324.81
-4,174.86
-1,827.71
-10.02
1,596.39
1,729.56
2,197.07
Share Capital
113.60
113.60
113.60
113.60
113.60
86.33
86.33
86.33
86.33
86.33
Total Reserves
-7,252.73
-6,618.76
-5,324.04
-6,438.41
-4,288.46
-1,914.04
-96.35
1,510.06
1,643.23
2,110.74
Non-Current Liabilities
5,589.06
7,452.89
7,489.08
8,029.26
7,161.03
7,384.55
9,318.05
9,234.74
14,417.89
16,909.00
Secured Loans
3,195.07
3,143.90
1,670.70
1,394.13
551.27
1,046.67
1,672.18
1,763.98
4,306.56
5,036.39
Unsecured Loans
1,890.49
3,823.95
4,539.63
5,213.17
5,994.80
5,821.93
7,101.40
7,283.97
10,111.33
11,872.61
Long Term Provisions
464.30
419.03
375.22
273.55
249.96
150.95
122.08
122.75
0.00
0.00
Current Liabilities
14,505.16
11,934.58
15,018.66
15,400.92
14,123.90
12,797.92
11,241.14
9,563.57
4,519.93
4,112.52
Trade Payables
6,713.80
4,873.00
6,120.03
5,795.13
5,160.87
5,362.21
4,285.40
2,412.54
2,180.73
1,773.60
Other Current Liabilities
7,532.26
6,773.87
5,841.03
5,887.13
6,645.77
5,187.14
4,604.48
4,400.44
2,152.59
2,118.11
Short Term Borrowings
209.56
252.52
3,021.06
3,644.29
2,167.93
2,130.80
2,257.15
2,652.74
0.00
0.00
Short Term Provisions
49.54
35.19
36.54
74.37
149.33
117.77
94.11
97.85
186.61
220.81
Total Liabilities
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59
Net Block
2,911.53
4,896.78
8,806.63
9,234.35
10,817.03
12,661.64
15,671.25
15,509.61
16,327.61
18,167.21
Gross Block
6,647.19
10,323.33
16,794.13
16,243.63
17,045.10
18,151.85
20,964.63
19,877.17
19,883.41
20,717.37
Accumulated Depreciation
3,735.66
5,426.55
7,987.50
5,880.08
5,098.87
4,660.17
5,293.38
4,367.56
3,555.80
2,550.16
Non Current Assets
5,655.41
7,418.65
10,916.00
11,379.82
12,708.41
13,727.47
16,763.04
16,698.37
16,661.06
18,824.30
Capital Work in Progress
24.74
709.30
4.10
19.42
0.00
0.00
2.07
31.98
333.45
657.09
Non Current Investment
1,534.73
748.97
679.39
669.65
665.74
2.09
2.06
0.09
0.00
0.00
Long Term Loans & Adv.
1,027.67
807.78
1,378.71
1,392.30
1,214.48
1,063.74
1,053.30
1,092.54
0.00
0.00
Other Non Current Assets
156.74
255.82
47.17
64.10
11.16
0.00
34.36
64.15
0.00
0.00
Current Assets
7,299.68
5,463.66
6,381.30
5,725.55
4,401.66
4,627.29
3,786.13
3,696.33
4,006.32
4,394.29
Current Investments
0.00
534.00
500.00
0.00
0.00
0.00
0.00
80.00
100.00
100.00
Inventories
487.64
506.12
1,064.10
963.50
859.36
850.14
858.42
825.19
697.52
696.31
Sundry Debtors
1,280.78
1,334.84
1,627.08
1,396.31
1,287.18
1,311.54
1,357.70
1,025.42
876.49
807.53
Cash & Bank
1,365.40
1,542.18
1,488.13
2,076.03
1,206.48
925.63
574.29
677.22
826.40
1,466.20
Other Current Assets
4,165.86
431.40
739.13
429.97
1,048.64
1,539.98
995.72
1,088.50
1,505.91
1,324.25
Short Term Loans & Adv.
1,636.47
1,115.12
962.86
859.74
758.05
992.20
738.09
579.42
1,505.91
1,324.25
Net Current Assets
-7,205.48
-6,470.92
-8,637.36
-9,675.37
-9,722.24
-8,170.63
-7,455.01
-5,867.24
-513.61
281.77
Total Assets
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,710.16
1,011.33
2,511.63
741.58
1,011.81
1,880.18
2,293.18
1,729.01
1,668.84
-429.65
PBT
-724.94
1,445.27
1,201.95
-2,097.40
-4,129.88
-778.58
-1,439.92
-48.53
-409.82
-1,026.99
Adjustment
1,167.28
-177.10
1,483.79
2,262.01
2,674.50
1,814.55
1,724.36
1,798.29
1,689.13
507.49
Changes in Working Capital
1,262.81
-339.62
-176.26
573.93
2,523.84
873.47
1,777.96
-5.44
463.82
172.82
Cash after chg. in Working capital
1,705.15
928.55
2,509.48
738.54
1,068.46
1,909.44
2,062.40
1,744.32
1,743.13
-346.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.01
82.78
2.15
3.04
-56.65
-29.26
230.78
-15.31
-74.29
-82.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-361.70
1,600.05
-716.51
-220.72
-266.06
1,673.33
309.61
-16.61
217.75
-959.28
Net Fixed Assets
4,355.83
5,809.68
-535.73
-390.87
404.19
2,809.09
-1,061.12
259.91
1,114.56
-1,532.54
Net Investments
-163.30
-34.48
-500.02
945.04
4.80
-0.05
79.13
19.91
0.00
-269.65
Others
-4,554.23
-4,175.15
319.24
-774.89
-675.05
-1,135.71
1,291.60
-296.43
-896.81
842.91
Cash from Financing Activity
-1,564.92
-2,390.35
-2,457.66
139.55
-572.23
-3,479.65
-2,681.84
-1,675.70
-2,162.42
1,084.27
Net Cash Inflow / Outflow
-216.46
221.03
-662.54
660.41
173.52
73.86
-79.05
36.70
-275.83
-304.66
Opening Cash & Equivalents
537.59
316.56
979.10
318.89
145.37
71.51
150.56
113.86
389.81
694.47
Closing Cash & Equivalent
321.13
537.59
316.56
979.30
318.89
145.37
71.51
150.56
113.98
389.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-628.44
-572.64
-486.43
-584.52
-395.27
-285.61
-200.43
-19.84
-9.89
38.78
ROA
-5.61%
9.58%
6.99%
-12.28%
-23.28%
-4.01%
-6.94%
-0.42%
-1.91%
-4.30%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-337.01%
-107.68%
ROCE
6.46%
58.63%
39.56%
-20.81%
-40.47%
4.05%
-3.46%
8.16%
4.04%
-1.44%
Fixed Asset Turnover
2.89
1.67
1.35
1.30
1.11
0.99
0.84
0.74
0.59
0.67
Receivable days
19.48
23.82
24.72
22.71
24.20
25.10
25.30
23.60
25.55
30.56
Inventory Days
7.40
12.63
16.58
15.43
15.92
16.06
17.87
18.89
21.15
18.02
Payable days
88.58
95.99
110.39
97.63
94.18
98.02
72.94
63.89
64.65
50.24
Cash Conversion Cycle
-61.71
-59.54
-69.09
-59.48
-54.05
-56.86
-29.77
-21.40
-17.95
-1.66
Total Debt/Equity
-1.18
-1.40
-1.96
-1.79
-2.36
-4.63
-7.68
-79.89
-168.81
50.51
Interest Cover
0.15
2.68
2.36
-1.28
-2.81
0.35
-0.43
0.96
0.61
-0.28

News Update:


  • Jet Airways acquires ownership of six Boeing planes
    31st Jul 2020, 14:22 PM

    The acquisition of the planes and engines has been funded from the proceeds of sale of the airline's Bandra-Kurla headquarters in the city last month

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.