Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Logistics

Rating :
63/99

BSE: 543420 | NSE: JETFREIGHT

12.89
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  13
  •  13.29
  •  12.8
  •  13.08
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40835
  •  529647.47
  •  20.19
  •  10.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.58
  • 13.57
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110.26
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.92%
  • 1.95%
  • 43.14%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.79
  • 4.77
  • 1.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 14.10
  • 13.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.54
  • 12.40
  • 296.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
119.72
147.28
-18.71%
114.53
98.31
16.50%
94.47
94.56
-0.10%
87.47
91.68
-4.59%
Expenses
116.67
143.86
-18.90%
111.05
94.36
17.69%
90.29
91.60
-1.43%
84.46
91.40
-7.59%
EBITDA
3.05
3.43
-11.08%
3.48
3.95
-11.90%
4.18
2.96
41.22%
3.01
0.28
975.00%
EBIDTM
2.55%
2.33%
3.04%
4.02%
4.43%
3.13%
3.44%
0.31%
Other Income
1.50
0.20
650.00%
0.29
1.32
-78.03%
0.81
0.16
406.25%
0.28
0.21
33.33%
Interest
1.65
1.47
12.24%
2.35
1.93
21.76%
1.76
1.39
26.62%
1.58
1.34
17.91%
Depreciation
0.52
0.54
-3.70%
0.53
0.30
76.67%
0.56
0.60
-6.67%
0.55
0.71
-22.54%
PBT
2.38
1.61
47.83%
0.89
3.05
-70.82%
2.67
3.78
-29.37%
1.15
-3.56
-
Tax
0.60
0.55
9.09%
0.56
0.38
47.37%
0.91
-0.40
-
0.56
0.01
5,500.00%
PAT
1.78
1.06
67.92%
0.34
2.67
-87.27%
1.75
4.18
-58.13%
0.60
-3.57
-
PATM
1.48%
0.72%
0.30%
2.71%
1.86%
4.42%
0.68%
-3.89%
EPS
0.38
0.23
65.22%
0.07
0.57
-87.72%
0.38
0.90
-57.78%
0.13
-0.77
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
416.19
443.76
401.25
426.36
461.22
351.58
303.24
343.28
Net Sales Growth
-3.62%
10.59%
-5.89%
-7.56%
31.18%
15.94%
-11.66%
 
Cost Of Goods Sold
-0.01
314.74
271.92
313.94
378.39
300.22
287.15
313.82
Gross Profit
416.20
129.02
129.33
112.42
82.82
51.36
16.09
29.46
GP Margin
100.00%
29.07%
32.23%
26.37%
17.96%
14.61%
5.31%
8.58%
Total Expenditure
402.47
429.66
395.24
418.79
450.42
344.29
308.38
329.17
Power & Fuel Cost
-
0.22
0.16
0.15
0.10
0.08
0.16
0.17
% Of Sales
-
0.05%
0.04%
0.04%
0.02%
0.02%
0.05%
0.05%
Employee Cost
-
18.16
20.52
15.48
10.35
7.48
10.82
7.83
% Of Sales
-
4.09%
5.11%
3.63%
2.24%
2.13%
3.57%
2.28%
Manufacturing Exp.
-
87.36
92.91
80.69
52.57
31.07
0.14
0.00
% Of Sales
-
19.69%
23.16%
18.93%
11.40%
8.84%
0.05%
0%
General & Admin Exp.
-
6.73
6.90
6.69
6.45
4.14
6.99
5.92
% Of Sales
-
1.52%
1.72%
1.57%
1.40%
1.18%
2.31%
1.72%
Selling & Distn. Exp.
-
2.05
0.91
0.82
1.87
0.40
0.67
0.67
% Of Sales
-
0.46%
0.23%
0.19%
0.41%
0.11%
0.22%
0.20%
Miscellaneous Exp.
-
0.40
1.92
1.01
0.70
0.90
2.44
0.76
% Of Sales
-
0.09%
0.48%
0.24%
0.15%
0.26%
0.80%
0.22%
EBITDA
13.72
14.10
6.01
7.57
10.80
7.29
-5.14
14.11
EBITDA Margin
3.30%
3.18%
1.50%
1.78%
2.34%
2.07%
-1.70%
4.11%
Other Income
2.88
1.57
1.88
0.94
0.83
2.36
0.70
0.37
Interest
7.34
7.16
6.11
5.29
4.18
4.00
4.69
3.75
Depreciation
2.16
2.19
2.29
2.84
2.79
2.20
1.30
0.89
PBT
7.09
6.33
-0.51
0.38
4.65
3.46
-10.42
9.84
Tax
2.63
2.58
-0.02
0.79
1.68
1.37
-0.13
1.77
Tax Rate
37.09%
40.76%
-13.33%
207.89%
36.13%
39.60%
1.25%
17.99%
PAT
4.47
3.75
0.17
-0.41
2.97
2.09
-10.29
8.07
PAT before Minority Interest
4.47
3.75
0.17
-0.41
2.97
2.09
-10.29
8.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.07%
0.85%
0.04%
-0.10%
0.64%
0.59%
-3.39%
2.35%
PAT Growth
3.00%
2,105.88%
-
-
42.11%
-
-
 
EPS
0.96
0.81
0.04
-0.09
0.64
0.45
-2.22
1.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
64.45
60.85
64.09
26.47
23.38
19.64
29.59
Share Capital
23.20
23.20
23.20
11.60
11.60
11.60
11.60
Total Reserves
41.25
37.64
40.89
14.87
11.78
8.04
17.99
Non-Current Liabilities
12.37
11.97
11.78
10.08
8.67
10.78
10.54
Secured Loans
8.95
9.93
8.65
9.64
9.73
7.89
6.71
Unsecured Loans
5.96
5.76
6.90
4.07
3.35
1.48
2.71
Long Term Provisions
0.85
0.79
0.74
0.56
0.99
0.91
0.48
Current Liabilities
97.27
93.37
76.86
72.79
63.51
60.68
56.18
Trade Payables
25.76
46.32
27.22
34.43
42.67
28.18
17.48
Other Current Liabilities
25.94
12.33
9.52
5.82
4.74
5.88
5.63
Short Term Borrowings
45.41
34.64
40.04
32.48
15.94
26.47
32.62
Short Term Provisions
0.16
0.09
0.08
0.07
0.15
0.15
0.45
Total Liabilities
173.88
165.97
152.73
109.34
95.56
91.10
96.31
Net Block
26.66
27.25
30.60
31.24
28.67
14.46
15.38
Gross Block
32.45
31.69
37.15
35.75
30.85
19.43
19.05
Accumulated Depreciation
5.80
4.44
6.55
4.51
2.18
4.97
3.67
Non Current Assets
62.26
71.57
85.79
52.76
45.76
30.32
24.39
Capital Work in Progress
0.00
0.07
0.06
0.00
0.00
0.76
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Long Term Loans & Adv.
35.60
42.73
53.73
20.21
11.13
9.38
3.57
Other Non Current Assets
0.00
1.52
1.39
1.32
5.95
5.72
5.32
Current Assets
111.63
94.40
66.95
56.58
49.81
60.79
71.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
77.89
68.92
48.63
45.29
43.28
55.33
67.94
Cash & Bank
12.53
13.41
11.27
6.73
3.27
3.54
2.40
Other Current Assets
21.20
0.27
0.60
0.21
3.26
1.91
1.58
Short Term Loans & Adv.
20.90
11.79
6.45
4.36
2.93
1.09
1.23
Net Current Assets
14.36
1.02
-9.92
-16.21
-13.71
0.11
15.74
Total Assets
173.89
165.97
152.74
109.34
95.57
91.11
96.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-2.44
15.01
-36.85
-10.53
9.77
12.77
-1.11
PBT
6.33
0.15
0.38
4.65
3.46
-10.42
9.84
Adjustment
8.31
6.18
7.03
5.95
3.54
5.06
4.02
Changes in Working Capital
-22.25
-2.81
-38.68
-11.88
4.41
18.00
-13.40
Cash after chg. in Working capital
-7.62
3.52
-31.27
-1.28
11.40
12.64
0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.18
11.48
-5.58
-9.25
-1.63
0.13
-1.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.24
-6.42
-3.19
-3.71
-0.55
-0.97
-7.72
Net Fixed Assets
-0.54
5.56
-1.40
-4.90
-10.64
-1.03
Net Investments
0.00
0.01
0.00
0.00
0.00
0.00
Others
1.78
-11.99
-1.79
1.19
10.09
0.06
Cash from Financing Activity
1.40
-11.13
42.64
13.85
-10.02
-10.66
10.39
Net Cash Inflow / Outflow
0.19
-2.55
2.60
-0.39
-0.79
1.14
1.55
Opening Cash & Equivalents
0.47
3.01
0.41
0.80
1.59
2.40
0.85
Closing Cash & Equivalent
0.65
0.47
3.01
0.41
0.80
3.54
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
13.89
13.11
13.81
9.85
10.08
16.93
25.51
ROA
2.21%
0.11%
-0.31%
2.90%
2.24%
-10.98%
8.38%
ROE
5.99%
0.27%
-0.91%
11.93%
9.71%
-41.79%
27.27%
ROCE
11.08%
5.22%
5.68%
13.59%
13.40%
-8.83%
18.63%
Fixed Asset Turnover
13.84
11.66
11.70
13.86
14.00
15.78
18.04
Receivable days
60.38
53.47
40.17
35.02
51.14
74.12
72.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
41.80
49.36
35.84
37.19
43.07
27.55
19.62
Cash Conversion Cycle
18.59
4.11
4.34
-2.16
8.07
46.58
52.56
Total Debt/Equity
0.98
0.90
0.93
1.85
1.33
1.90
1.46
Interest Cover
1.88
1.02
1.07
2.11
1.86
-1.22
3.62

News Update:


  • Jet Freight Logistic - Quarterly Results
    12th Aug 2025, 15:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.