PBT
11.58
6.30
0.22
0.86
4.50
3.88
-8.68
6.08
7.78
6.11
Adjustment
5.52
7.95
6.41
6.66
5.72
3.52
4.93
4.02
3.52
2.91
Changes in Working Capital
-22.60
-23.53
-0.05
-40.70
-11.56
4.21
16.44
-9.66
-21.24
-3.62
Cash after chg. in Working capital
-5.49
-9.28
6.59
-33.18
-1.34
11.61
12.69
0.44
-9.94
5.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.76
8.44
10.33
-5.73
-9.22
-1.67
0.11
-1.57
-2.63
-3.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00