PBT
3.85
-3.09
-0.11
1.66
0.00
-7.35
-2.18
0.09
1.91
0.90
Adjustment
-3.68
0.80
-1.59
-2.90
-4.38
4.90
0.85
-1.39
-0.95
2.37
Changes in Working Capital
-1.47
1.73
2.25
0.27
3.31
-4.41
-2.60
0.91
-0.15
-0.77
Cash after chg. in Working capital
-1.30
-0.55
0.55
-0.96
-1.06
-6.86
-3.93
-0.39
0.80
2.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.79
0.04
-0.13
0.56
0.79
0.39
-0.75
0.32
0.15
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00