PBT
1.21
1.15
1.66
1.53
1.45
1.20
0.79
0.41
0.49
0.29
Adjustment
1.65
1.58
1.48
1.82
1.66
1.67
0.55
0.54
1.89
1.74
Changes in Working Capital
1.27
-2.54
-5.26
0.51
-2.26
-4.28
-3.53
1.67
-2.10
0.22
Cash after chg. in Working capital
4.13
0.19
-2.12
3.86
0.85
-1.41
-2.20
2.61
0.28
2.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
-0.22
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00