Nifty
Sensex
:
:
10710.80
36093.47
-129.85 (-1.20%)
-470.41 (-1.29%)

Household & Personal Products

Rating :
37/99

BSE: 532771 | NSE: JHS

19.00
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  19.00
  •  19.50
  •  18.85
  •  19.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10387
  •  1.98
  •  39.90
  •  12.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 117.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 123.23
  • N/A
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.01%
  • 0.00%
  • 53.13%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.10%
  • 12.75%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.13
  • 17.54
  • 5.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.95
  • -31.74
  • -8.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.49
  • -50.18
  • -45.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 1.24
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 159.27
  • 20.32
  • 17.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
25.36
20.03
26.61%
34.87
37.80
-7.75%
39.43
43.81
-10.00%
29.78
31.28
-4.80%
Expenses
25.50
20.09
26.93%
38.19
33.91
12.62%
35.67
38.80
-8.07%
30.76
27.78
10.73%
EBITDA
-0.14
-0.05
-
-3.32
3.89
-
3.76
5.01
-24.95%
-0.97
3.50
-
EBIDTM
-0.56%
-0.27%
-9.51%
10.29%
9.53%
11.44%
-3.27%
11.18%
Other Income
1.69
1.30
30.00%
3.76
2.18
72.48%
-0.38
1.08
-
1.99
0.97
105.15%
Interest
0.47
0.13
261.54%
0.36
0.20
80.00%
0.28
0.18
55.56%
0.27
0.21
28.57%
Depreciation
2.09
1.80
16.11%
1.64
1.66
-1.20%
1.83
1.78
2.81%
1.82
1.71
6.43%
PBT
-1.01
-0.69
-
-1.55
4.22
-
1.26
4.13
-69.49%
-1.07
2.51
-
Tax
-0.25
-0.15
-
-0.86
1.41
-
0.68
1.65
-58.79%
-0.05
0.76
-
PAT
-0.77
-0.54
-
-0.69
2.81
-
0.58
2.48
-76.61%
-1.02
1.75
-
PATM
-3.02%
-2.70%
-1.98%
7.42%
1.48%
5.66%
-3.41%
5.60%
EPS
-0.05
-0.08
-
-0.02
0.47
-
0.14
0.41
-65.85%
-0.15
0.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
129.44
124.11
140.29
105.06
100.09
55.32
35.28
59.59
126.60
127.70
68.46
Net Sales Growth
-2.62%
-11.53%
33.53%
4.97%
80.93%
56.80%
-40.80%
-52.93%
-0.86%
86.53%
 
Cost Of Goods Sold
91.94
63.91
56.90
40.80
43.26
26.44
16.32
19.37
87.61
88.25
40.61
Gross Profit
37.50
60.20
83.40
64.25
56.82
28.88
18.96
40.22
39.00
39.44
27.84
GP Margin
28.97%
48.51%
59.45%
61.16%
56.77%
52.21%
53.74%
67.49%
30.81%
30.88%
40.67%
Total Expenditure
130.12
124.70
126.54
93.37
93.66
59.30
39.07
47.77
110.58
104.94
52.53
Power & Fuel Cost
-
3.26
3.42
3.45
3.00
2.64
2.58
2.04
1.38
0.94
1.68
% Of Sales
-
2.63%
2.44%
3.28%
3.00%
4.77%
7.31%
3.42%
1.09%
0.74%
2.45%
Employee Cost
-
13.52
12.10
8.66
7.23
5.79
9.17
9.86
5.10
3.98
4.35
% Of Sales
-
10.89%
8.62%
8.24%
7.22%
10.47%
25.99%
16.55%
4.03%
3.12%
6.35%
Manufacturing Exp.
-
29.79
42.60
32.62
33.84
17.47
6.68
9.48
6.98
4.74
1.47
% Of Sales
-
24.00%
30.37%
31.05%
33.81%
31.58%
18.93%
15.91%
5.51%
3.71%
2.15%
General & Admin Exp.
-
6.76
6.66
6.11
4.58
4.77
3.49
3.29
3.55
4.07
2.40
% Of Sales
-
5.45%
4.75%
5.82%
4.58%
8.62%
9.89%
5.52%
2.80%
3.19%
3.51%
Selling & Distn. Exp.
-
4.08
3.31
1.42
1.26
0.66
0.35
1.33
1.67
2.38
0.80
% Of Sales
-
3.29%
2.36%
1.35%
1.26%
1.19%
0.99%
2.23%
1.32%
1.86%
1.17%
Miscellaneous Exp.
-
3.39
1.56
0.32
0.49
1.52
0.47
2.40
4.30
0.58
0.80
% Of Sales
-
2.73%
1.11%
0.30%
0.49%
2.75%
1.33%
4.03%
3.40%
0.45%
1.77%
EBITDA
-0.67
-0.59
13.75
11.69
6.43
-3.98
-3.79
11.82
16.02
22.76
15.93
EBITDA Margin
-0.52%
-0.48%
9.80%
11.13%
6.42%
-7.19%
-10.74%
19.84%
12.65%
17.82%
23.27%
Other Income
7.06
6.66
4.98
0.43
0.73
0.87
3.81
4.17
0.86
1.66
0.12
Interest
1.38
1.03
0.74
0.62
0.36
0.14
14.14
10.44
6.26
3.72
3.00
Depreciation
7.38
7.09
6.81
6.36
10.49
12.36
14.71
13.63
7.37
6.95
4.15
PBT
-2.37
-2.04
11.18
5.14
-3.70
-15.60
-28.83
-8.07
3.26
13.74
8.90
Tax
-0.48
-0.38
12.37
-16.80
0.00
0.04
-6.49
4.07
2.15
1.53
0.88
Tax Rate
20.25%
18.63%
32.20%
-327.49%
0.00%
-0.18%
18.39%
1312.90%
65.95%
11.14%
9.89%
PAT
-1.90
-0.68
26.14
21.94
-21.62
-22.16
-28.81
-3.76
1.11
12.21
8.02
PAT before Minority Interest
-0.51
-1.67
26.05
21.94
-21.64
-22.18
-28.81
-3.76
1.11
12.21
8.02
Minority Interest
1.39
0.99
0.09
0.00
0.02
0.02
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.47%
-0.55%
18.63%
20.88%
-21.60%
-40.06%
-81.66%
-6.31%
0.88%
9.56%
11.71%
PAT Growth
-129.23%
-
19.14%
-
-
-
-
-
-90.91%
52.24%
 
Unadjusted EPS
-0.08
-0.11
4.61
5.45
-8.42
-9.19
-11.95
-5.04
0.66
8.41
5.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
176.85
174.27
134.38
100.74
119.78
62.10
89.46
114.69
84.53
73.86
Share Capital
60.90
60.90
44.12
37.63
24.10
24.10
24.10
17.55
14.55
14.45
Total Reserves
115.71
113.36
85.63
57.21
95.68
38.01
65.36
97.14
69.98
59.41
Non-Current Liabilities
-3.14
-2.57
-15.62
1.91
1.24
14.06
26.50
32.26
14.76
41.14
Secured Loans
0.71
1.10
0.65
0.03
0.11
13.22
19.30
26.69
15.06
40.20
Unsecured Loans
0.10
0.00
0.00
1.10
0.00
0.00
0.00
0.00
0.00
1.21
Long Term Provisions
4.28
2.81
0.48
0.41
0.38
0.84
0.46
3.26
0.08
0.00
Current Liabilities
38.71
31.75
19.66
18.35
48.91
113.78
115.32
88.72
57.35
27.58
Trade Payables
23.21
23.72
13.97
13.36
11.69
5.38
21.62
45.74
15.79
21.02
Other Current Liabilities
10.38
7.94
5.54
4.69
18.62
75.47
37.07
9.88
11.25
4.10
Short Term Borrowings
5.00
0.00
0.10
0.25
18.56
32.91
56.60
33.07
26.80
0.00
Short Term Provisions
0.12
0.09
0.05
0.04
0.04
0.03
0.03
0.02
3.51
2.47
Total Liabilities
216.21
203.35
138.41
121.00
169.93
189.96
231.28
235.67
156.64
142.58
Net Block
70.81
71.41
65.00
65.10
107.89
120.88
135.30
51.99
57.90
63.71
Gross Block
90.69
84.36
71.32
124.24
176.62
177.27
177.00
76.35
75.22
73.80
Accumulated Depreciation
19.87
12.95
6.32
59.14
68.73
56.39
41.71
24.36
17.33
10.10
Non Current Assets
114.41
100.60
95.86
85.36
127.30
143.35
167.98
110.18
71.38
76.17
Capital Work in Progress
4.80
0.51
0.67
0.68
0.03
0.03
0.01
24.45
0.21
12.41
Non Current Investment
5.12
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.05
0.05
Long Term Loans & Adv.
33.27
28.08
29.91
19.37
19.31
22.22
32.61
33.63
13.23
0.00
Other Non Current Assets
0.41
0.60
0.28
0.21
0.08
0.22
0.06
0.05
0.00
0.00
Current Assets
101.64
102.74
42.55
35.63
42.62
46.62
63.31
125.49
85.25
66.42
Current Investments
4.63
18.19
1.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.02
9.54
10.72
9.31
9.01
5.82
6.07
13.22
20.10
16.58
Sundry Debtors
53.81
42.73
13.66
6.91
25.25
18.21
35.96
102.46
54.75
43.30
Cash & Bank
1.07
6.31
5.86
2.88
0.98
2.35
0.81
0.71
1.57
0.54
Other Current Assets
33.12
0.14
0.88
12.29
7.38
20.24
20.47
9.10
8.83
5.99
Short Term Loans & Adv.
30.82
25.83
10.40
4.24
2.06
15.16
15.75
8.50
8.04
5.63
Net Current Assets
62.93
70.99
22.89
17.28
-6.29
-67.16
-52.02
36.77
27.90
38.83
Total Assets
216.21
203.34
138.41
120.99
169.92
189.97
231.29
235.67
156.63
142.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-10.79
13.80
-3.93
-3.77
6.95
28.17
59.50
-11.75
1.34
-0.77
PBT
-2.04
11.18
5.14
-21.64
-15.51
-28.83
-8.12
3.33
14.10
8.90
Adjustment
5.16
4.90
5.16
28.54
14.03
28.53
26.42
16.34
10.46
7.61
Changes in Working Capital
-13.11
-26.72
-14.19
-10.67
8.44
28.57
42.09
-29.75
-22.58
-17.59
Cash after chg. in Working capital
-10.00
-10.64
-3.89
-3.77
6.96
28.28
60.38
-10.08
1.98
-1.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.79
-2.80
-0.04
0.00
0.00
-0.11
-0.87
-1.67
-0.64
0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
27.24
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.87
-27.02
-3.36
1.48
1.32
2.74
-22.51
-25.74
-2.68
3.22
Net Fixed Assets
-8.95
-12.71
52.91
51.73
0.59
-0.29
-76.20
-25.52
10.84
-2.80
Net Investments
2.85
-17.16
-1.03
0.00
0.00
0.00
0.44
-0.29
0.00
0.06
Others
-0.77
2.85
-55.24
-50.25
0.73
3.03
53.25
0.07
-13.52
5.96
Cash from Financing Activity
12.53
13.63
10.11
4.21
-9.75
-29.14
-39.22
36.73
2.20
-4.44
Net Cash Inflow / Outflow
-5.13
0.42
2.83
1.92
-1.47
1.77
-2.22
-0.76
0.86
-1.99
Opening Cash & Equivalents
5.93
5.51
2.69
0.96
2.11
0.34
2.56
1.30
0.43
2.52
Closing Cash & Equivalent
0.81
5.93
5.51
2.88
0.64
2.11
0.34
0.56
1.30
0.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
28.97
28.61
29.41
25.20
49.71
25.77
37.13
65.35
58.10
51.12
ROA
-0.79%
15.25%
16.91%
-14.88%
-12.32%
-13.68%
-1.61%
0.57%
8.16%
6.23%
ROE
-0.95%
17.14%
19.53%
-20.17%
-24.39%
-38.02%
-3.68%
1.11%
15.42%
12.03%
ROCE
-0.56%
24.99%
4.80%
-17.59%
-17.26%
-13.78%
5.78%
6.07%
14.10%
10.60%
Fixed Asset Turnover
1.42
1.83
1.07
0.67
0.31
0.20
0.47
1.67
1.72
1.02
Receivable days
141.96
72.14
35.73
58.65
143.38
280.22
423.93
226.42
139.84
133.79
Inventory Days
27.29
25.93
34.81
33.41
48.93
61.50
59.07
47.98
52.31
87.24
Payable days
69.55
55.12
52.96
46.12
47.07
98.42
221.97
108.70
61.05
84.12
Cash Conversion Cycle
99.70
42.96
17.57
45.95
145.23
243.31
261.03
165.70
131.10
136.92
Total Debt/Equity
0.04
0.01
0.02
0.03
0.16
0.87
1.13
0.58
0.57
0.56
Interest Cover
-0.98
52.83
9.31
-58.32
-156.22
-1.50
1.03
1.52
4.70
3.97

News Update:


  • JHS Svendgaard - Quarterly Results
    6th Aug 2019, 14:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.