Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

JHS Svendgaard Laboratories Ltd.

Household & Personal Products

Rating :
36/99

BSE: 532771 | NSE: JHS

NSE BSE
21.20
22-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  21.15
  •  21.30
  •  21.15
  •  21.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33049
  •  7.00
  •  28.00
  •  13.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 172.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 166.38
  • N/A
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.23%
  • 9.22%
  • 46.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.77
  • -9.27
  • -14.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.75
  • -
  • 26.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 0.74
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.17
  • 15.92
  • 18.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
19.03
21.31
-10.70%
25.40
19.11
32.91%
25.45
20.91
21.71%
24.05
24.64
-2.39%
Expenses
22.05
22.77
-3.16%
28.25
19.26
46.68%
27.29
22.05
23.76%
26.54
23.50
12.94%
EBITDA
-3.02
-1.46
-
-2.85
-0.15
-
-1.84
-1.13
-
-2.49
1.14
-
EBIDTM
-15.89%
-6.84%
-11.22%
-0.75%
-7.22%
-5.42%
-10.35%
4.61%
Other Income
1.34
1.48
-9.46%
7.81
2.38
228.15%
1.67
2.74
-39.05%
3.44
1.69
103.55%
Interest
0.23
0.68
-66.18%
0.39
0.61
-36.07%
0.25
0.27
-7.41%
0.19
0.27
-29.63%
Depreciation
1.74
1.70
2.35%
2.31
1.69
36.69%
1.71
1.71
0.00%
1.74
1.86
-6.45%
PBT
-3.65
-2.37
-
-16.37
-0.06
-
-2.12
-0.38
-
-0.98
0.70
-
Tax
-0.62
1.79
-
-6.24
4.37
-
-0.04
-0.36
-
-0.57
0.23
-
PAT
-3.03
-4.16
-
-10.13
-4.43
-
-2.08
-0.03
-
-0.41
0.47
-
PATM
-15.92%
-19.51%
-39.88%
-23.19%
-8.18%
-0.12%
-1.70%
1.90%
EPS
-0.42
-0.59
-
-1.52
-0.67
-
-0.24
0.04
-
-0.03
0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
93.93
86.25
100.77
139.11
124.11
140.29
105.06
100.09
55.32
35.28
59.59
Net Sales Growth
9.26%
-14.41%
-27.56%
12.09%
-11.53%
33.53%
4.97%
80.93%
56.80%
-40.80%
 
Cost Of Goods Sold
63.17
38.96
45.53
74.33
63.91
56.90
40.80
43.26
26.44
16.32
19.37
Gross Profit
30.76
47.29
55.24
64.78
60.20
83.40
64.25
56.82
28.88
18.96
40.22
GP Margin
32.75%
54.83%
54.82%
46.57%
48.51%
59.45%
61.16%
56.77%
52.21%
53.74%
67.49%
Total Expenditure
104.13
99.36
98.85
137.44
124.70
126.54
93.37
93.66
59.30
39.07
47.77
Power & Fuel Cost
-
2.91
2.98
3.30
3.26
3.42
3.45
3.00
2.64
2.58
2.04
% Of Sales
-
3.37%
2.96%
2.37%
2.63%
2.44%
3.28%
3.00%
4.77%
7.31%
3.42%
Employee Cost
-
11.45
10.08
13.44
13.52
12.10
8.66
7.23
5.79
9.17
9.86
% Of Sales
-
13.28%
10.00%
9.66%
10.89%
8.62%
8.24%
7.22%
10.47%
25.99%
16.55%
Manufacturing Exp.
-
28.00
30.40
32.43
29.85
42.60
32.62
33.84
17.47
6.68
9.48
% Of Sales
-
32.46%
30.17%
23.31%
24.05%
30.37%
31.05%
33.81%
31.58%
18.93%
15.91%
General & Admin Exp.
-
4.28
4.14
5.79
6.87
6.66
6.11
4.58
4.77
3.49
3.29
% Of Sales
-
4.96%
4.11%
4.16%
5.54%
4.75%
5.82%
4.58%
8.62%
9.89%
5.52%
Selling & Distn. Exp.
-
1.23
0.89
6.26
4.01
3.31
1.42
1.26
0.66
0.35
1.33
% Of Sales
-
1.43%
0.88%
4.50%
3.23%
2.36%
1.35%
1.26%
1.19%
0.99%
2.23%
Miscellaneous Exp.
-
12.53
4.83
1.89
3.28
1.56
0.32
0.49
1.52
0.47
1.33
% Of Sales
-
14.53%
4.79%
1.36%
2.64%
1.11%
0.30%
0.49%
2.75%
1.33%
4.03%
EBITDA
-10.20
-13.11
1.92
1.67
-0.59
13.75
11.69
6.43
-3.98
-3.79
11.82
EBITDA Margin
-10.86%
-15.20%
1.91%
1.20%
-0.48%
9.80%
11.13%
6.42%
-7.19%
-10.74%
19.84%
Other Income
14.26
21.65
7.54
13.83
6.66
4.98
0.43
0.73
0.87
3.81
4.17
Interest
1.06
1.39
1.24
1.95
1.03
0.74
0.62
0.36
0.14
14.14
10.44
Depreciation
7.50
7.05
7.25
8.76
7.09
6.81
6.36
10.49
12.36
14.71
13.63
PBT
-23.12
0.10
0.97
4.79
-2.04
11.18
5.14
-3.70
-15.60
-28.83
-8.07
Tax
-7.47
4.39
-0.37
-0.99
-0.38
12.37
-16.80
0.00
0.04
-6.49
4.07
Tax Rate
32.31%
4390.00%
-38.14%
16.92%
18.63%
32.20%
-327.49%
0.00%
-0.18%
18.39%
1312.90%
PAT
-15.65
-4.05
1.20
-1.98
-0.68
26.14
21.94
-21.62
-22.16
-28.81
-3.76
PAT before Minority Interest
-14.37
-4.29
1.34
-4.86
-1.67
26.05
21.94
-21.64
-22.18
-28.81
-3.76
Minority Interest
1.28
0.24
-0.14
2.88
0.99
0.09
0.00
0.02
0.02
0.00
0.00
PAT Margin
-16.66%
-4.70%
1.19%
-1.42%
-0.55%
18.63%
20.88%
-21.60%
-40.06%
-81.66%
-6.31%
PAT Growth
0.00%
-
-
-
-
19.14%
-
-
-
-
 
EPS
-2.41
-0.62
0.18
-0.31
-0.10
4.03
3.38
-3.33
-3.41
-4.44
-0.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
185.90
188.70
178.00
176.85
174.27
134.38
100.74
119.78
62.10
89.46
Share Capital
64.90
64.40
60.90
60.90
60.90
44.12
37.63
24.10
24.10
24.10
Total Reserves
121.00
124.05
117.10
115.71
113.36
85.63
57.21
95.68
38.01
65.36
Non-Current Liabilities
1.12
-3.14
-2.64
-3.14
-2.57
-15.62
1.91
1.24
14.06
26.50
Secured Loans
0.38
0.37
0.42
0.71
1.10
0.65
0.03
0.11
13.22
19.30
Unsecured Loans
0.10
0.10
0.10
0.10
0.00
0.00
1.10
0.00
0.00
0.00
Long Term Provisions
1.74
1.89
2.02
4.28
2.81
0.48
0.41
0.38
0.84
0.46
Current Liabilities
18.91
23.13
48.45
38.71
31.75
19.66
18.35
48.91
113.78
115.32
Trade Payables
13.84
15.98
36.12
23.21
23.72
13.97
13.36
11.69
5.38
21.62
Other Current Liabilities
4.86
7.01
10.64
10.38
7.94
5.54
4.69
18.62
75.47
37.07
Short Term Borrowings
0.00
0.00
0.00
5.00
0.00
0.10
0.25
18.56
32.91
56.60
Short Term Provisions
0.21
0.14
1.69
0.12
0.09
0.05
0.04
0.04
0.03
0.03
Total Liabilities
215.07
217.96
230.41
216.21
203.35
138.41
121.00
169.93
189.96
231.28
Net Block
58.52
63.22
65.63
70.81
71.41
65.00
65.10
107.89
120.88
135.30
Gross Block
91.28
88.97
85.69
90.69
84.36
71.32
124.24
176.62
177.27
177.00
Accumulated Depreciation
32.76
25.75
20.06
19.87
12.95
6.32
59.14
68.73
56.39
41.71
Non Current Assets
135.86
86.02
99.79
114.41
100.37
95.86
85.36
127.30
143.35
167.98
Capital Work in Progress
19.96
8.92
7.05
4.80
0.51
0.67
0.68
0.03
0.03
0.01
Non Current Investment
1.18
0.00
0.00
5.12
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
54.33
13.23
26.39
33.27
28.08
29.91
19.37
19.31
22.22
32.61
Other Non Current Assets
1.87
0.66
0.72
0.41
0.36
0.28
0.21
0.08
0.22
0.06
Current Assets
78.95
120.95
130.22
101.64
102.74
42.55
35.63
42.62
46.62
63.31
Current Investments
2.44
2.05
6.03
4.63
18.19
1.03
0.00
0.00
0.00
0.00
Inventories
12.10
11.64
5.61
9.02
9.54
10.72
9.31
9.01
5.82
6.07
Sundry Debtors
18.12
58.71
96.15
53.81
42.73
13.66
6.91
25.25
18.21
35.96
Cash & Bank
6.46
21.15
0.93
1.07
6.31
5.86
2.88
0.98
2.35
0.81
Other Current Assets
39.83
7.47
5.20
5.59
25.97
11.28
16.53
7.38
20.24
20.47
Short Term Loans & Adv.
30.52
19.94
16.31
27.53
25.83
10.40
4.24
2.06
15.16
15.75
Net Current Assets
60.04
97.82
81.78
62.93
70.99
22.89
17.28
-6.29
-67.16
-52.02
Total Assets
215.08
217.95
230.40
216.21
203.34
138.41
120.99
169.92
189.97
231.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-9.14
12.03
10.35
-10.79
13.80
-3.93
-3.77
6.95
28.17
59.50
PBT
0.10
0.97
4.79
-2.04
11.18
5.14
-21.64
-15.51
-28.83
-8.12
Adjustment
0.18
6.45
2.76
5.16
4.90
5.16
28.54
14.03
28.53
26.42
Changes in Working Capital
-9.11
5.39
13.27
-13.11
-26.72
-14.19
-10.67
8.44
28.57
42.09
Cash after chg. in Working capital
-8.83
12.80
20.82
-10.00
-10.64
-3.89
-3.77
6.96
28.28
60.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.77
0.17
-0.79
-2.80
-0.04
0.00
0.00
-0.11
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-10.64
0.00
27.24
-0.01
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.70
-2.23
-10.97
-6.87
-27.02
-3.36
1.48
1.32
2.74
-22.51
Net Fixed Assets
-9.60
-8.04
9.07
-8.95
-12.71
52.91
51.73
0.59
-0.29
-76.20
Net Investments
-1.18
2.31
-1.17
2.85
-17.16
-1.03
0.00
0.00
0.00
0.44
Others
6.08
3.50
-18.87
-0.77
2.85
-55.24
-50.25
0.73
3.03
53.25
Cash from Financing Activity
-1.67
10.31
0.49
12.53
13.63
10.11
4.21
-9.75
-29.14
-39.22
Net Cash Inflow / Outflow
-15.50
20.11
-0.13
-5.13
0.42
2.83
1.92
-1.47
1.77
-2.22
Opening Cash & Equivalents
20.79
0.68
0.81
5.93
5.51
2.69
0.96
2.11
0.34
2.56
Closing Cash & Equivalent
5.29
20.79
0.68
0.81
5.93
5.51
2.88
0.64
2.11
0.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
28.60
27.56
29.16
28.97
28.58
29.41
25.20
49.71
25.77
37.13
ROA
-1.98%
0.60%
-2.17%
-0.79%
15.25%
16.91%
-14.88%
-12.32%
-13.68%
-1.61%
ROE
-2.36%
0.76%
-2.74%
-0.95%
17.15%
19.53%
-20.17%
-24.39%
-38.02%
-3.68%
ROCE
0.82%
1.24%
-2.15%
-0.56%
25.01%
4.80%
-17.59%
-17.26%
-13.78%
5.78%
Fixed Asset Turnover
0.96
1.16
1.59
1.42
1.83
1.07
0.67
0.31
0.20
0.47
Receivable days
162.09
280.04
195.53
141.83
72.14
35.73
58.65
143.38
280.22
423.93
Inventory Days
50.09
31.19
19.07
27.26
25.93
34.81
33.41
48.93
61.50
59.07
Payable days
139.67
208.84
77.30
69.55
55.12
52.96
46.12
47.07
98.42
221.97
Cash Conversion Cycle
72.51
102.38
137.30
99.54
42.96
17.57
45.95
145.23
243.31
261.03
Total Debt/Equity
0.00
0.00
0.00
0.04
0.01
0.02
0.03
0.16
0.87
1.13
Interest Cover
1.07
1.78
-1.99
-0.98
52.83
9.31
-58.32
-156.22
-1.50
1.03

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.