PBT
-0.17
-0.07
-0.12
0.01
0.01
-0.01
-0.27
-1.04
-1.28
-1.27
Adjustment
0.03
0.13
0.03
0.04
0.02
0.01
0.01
0.03
0.00
0.58
Changes in Working Capital
-0.04
-0.97
-0.50
-0.05
0.03
-0.19
-0.50
0.17
-0.20
-0.26
Cash after chg. in Working capital
-0.18
-0.92
-0.59
0.00
0.05
-0.20
-0.77
-0.84
-1.48
-0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00