Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Finance - Investment

Rating :
77/99

BSE: 532624 | NSE: JINDALPHOT

1088.20
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1131.4
  •  1143.5
  •  1070.2
  •  1131.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7305
  •  8024488.8
  •  1265
  •  536

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,115.13
  • 4.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,174.56
  • N/A
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.20%
  • 5.27%
  • 17.86%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.01%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -47.05
  • 62.07
  • -32.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -37.39
  • -
  • -22.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.69
  • -9.19
  • 10.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 1.97
  • 2.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 0.96
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -395.52
  • -660.20
  • -175.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.54
0.63
-14.29%
0.54
18.97
-97.15%
0.48
0.43
11.63%
0.81
0.45
80.00%
Expenses
0.09
0.10
-10.00%
0.09
0.09
0.00%
0.13
0.09
44.44%
0.08
0.14
-42.86%
EBITDA
0.45
0.53
-15.09%
0.45
18.88
-97.62%
0.35
0.34
2.94%
0.73
0.31
135.48%
EBIDTM
83.33%
84.13%
83.33%
99.53%
72.92%
79.07%
90.12%
68.89%
Other Income
0.00
0.00
0
0.00
0.01
-100.00%
0.01
0.00
0
0.00
0.00
0
Interest
1.34
1.23
8.94%
1.23
3.41
-63.93%
1.23
0.36
241.67%
1.22
0.37
229.73%
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.02
0.02
0.00%
0.01
0.01
0.00%
PBT
-0.90
-0.71
-
-0.79
15.47
-
-0.89
-0.04
-
-0.50
-0.07
-
Tax
0.06
0.00
0
-0.20
0.00
-
0.00
0.00
0
0.04
0.00
0
PAT
-0.96
-0.71
-
-0.59
15.47
-
-0.89
-0.04
-
-0.54
-0.07
-
PATM
-177.78%
-112.70%
-109.26%
81.55%
-185.42%
-9.30%
-66.67%
-15.56%
EPS
51.05
46.22
10.45%
28.48
93.71
-69.61%
23.99
87.77
-72.67%
121.53
44.66
172.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2.37
2.46
20.31
7.86
0.11
0.22
0.10
0.07
0.00
0.00
1,420.86
Net Sales Growth
-88.43%
-87.89%
158.40%
7045.45%
-50.0%
120.0%
42.86%
0
0
-100%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
981.46
Gross Profit
2.37
2.46
20.31
7.86
0.11
0.22
0.10
0.07
0.00
0.00
439.40
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
0
0
30.92%
Total Expenditure
0.39
0.40
0.44
0.51
0.47
0.41
0.46
0.64
0.49
4.07
1,198.41
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.58
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0
0
0.96%
Employee Cost
-
0.19
0.18
0.21
0.21
0.19
0.19
0.18
0.20
0.21
39.61
% Of Sales
-
7.72%
0.89%
2.67%
190.91%
86.36%
190.0%
257.14%
0
0
2.79%
Manufacturing Exp.
-
0.09
0.09
0.14
0.08
0.08
0.00
0.05
0.02
0.05
107.07
% Of Sales
-
3.66%
0.44%
1.78%
72.73%
36.36%
0%
71.43%
0
0
7.54%
General & Admin Exp.
-
0.11
0.14
0.13
0.13
0.12
0.22
0.34
0.18
0.23
27.90
% Of Sales
-
4.47%
0.69%
1.65%
118.18%
54.55%
220.0%
485.71%
0
0
1.96%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.02
0.01
0.01
0.01
9.32
% Of Sales
-
0%
0%
0%
0%
0%
20.0%
14.29%
0
0
0.66%
Miscellaneous Exp.
-
0.01
0.03
0.02
0.05
0.02
0.03
0.06
0.07
3.57
9.32
% Of Sales
-
0.41%
0.15%
0.25%
45.45%
9.09%
30.0%
85.71%
0
0
1.37%
EBITDA
1.98
2.06
19.87
7.35
-0.36
-0.19
-0.36
-0.57
-0.49
-4.07
222.45
EBITDA Margin
83.54%
83.74%
97.83%
93.51%
-327.27%
-86.36%
-360.0%
-814.29%
0
0
15.66%
Other Income
0.01
0.01
0.02
0.01
0.07
0.15
0.10
3.22
0.81
4.71
12.73
Interest
5.02
4.91
4.50
5.64
5.17
4.75
4.35
3.99
0.00
0.57
750.15
Depreciation
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.07
0.07
168.58
PBT
-3.08
-2.89
15.33
1.68
-5.51
-4.83
-4.67
-1.40
0.25
0.00
-683.54
Tax
-0.10
-0.16
0.00
-1.14
-1.47
-0.42
-1.33
0.61
0.06
0.04
-292.22
Tax Rate
3.25%
5.54%
0.00%
-67.86%
26.68%
8.70%
28.48%
-27.73%
-7.06%
0.00%
42.75%
PAT
-2.98
225.94
265.55
167.16
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-247.66
PAT before Minority Interest
-2.98
225.94
265.55
167.16
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-391.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
143.66
PAT Margin
-125.74%
9184.55%
1307.48%
2126.72%
576100%
-2027.27%
-3340.0%
-4014.29%
0
0
-17.43%
PAT Growth
-120.34%
-14.92%
58.86%
-73.62%
-
-
-
-
-
-
 
EPS
-2.89
219.36
257.82
162.29
615.25
-4.33
-3.24
-2.73
-0.89
-0.04
-240.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
968.30
2,260.58
1,992.47
1,824.73
25.01
24.23
29.61
81.85
98.30
-28.84
Share Capital
10.26
10.26
10.26
10.26
10.26
10.26
10.26
76.66
76.66
57.66
Total Reserves
958.04
2,250.32
1,982.21
1,814.47
14.75
13.97
19.35
5.19
21.64
-86.50
Non-Current Liabilities
60.40
54.54
68.31
63.83
61.01
54.94
52.55
0.02
0.01
5,034.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,323.87
Unsecured Loans
59.44
54.53
68.28
62.64
57.47
52.72
48.37
0.00
0.00
0.23
Long Term Provisions
0.02
0.01
0.03
0.05
0.04
0.04
0.03
0.02
0.01
1.39
Current Liabilities
19.43
19.43
19.45
19.45
19.45
19.44
19.48
19.60
19.57
1,255.40
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
640.37
Other Current Liabilities
19.43
19.43
19.45
19.45
19.45
19.44
19.48
19.50
19.53
428.27
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
186.35
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.04
0.41
Total Liabilities
1,048.13
2,334.55
2,080.23
1,908.01
105.47
98.61
101.64
101.47
117.88
7,439.62
Net Block
3.68
3.73
3.78
3.82
3.87
3.92
3.97
4.96
5.03
6,785.27
Gross Block
4.27
4.27
4.27
4.27
4.27
4.27
4.27
5.48
5.48
6,972.06
Accumulated Depreciation
0.59
0.54
0.49
0.45
0.40
0.35
0.30
0.52
0.46
186.79
Non Current Assets
987.23
2,274.04
2,020.34
1,847.72
44.96
38.06
40.81
43.25
59.88
6,949.37
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.43
Non Current Investment
983.55
2,270.31
2,016.57
1,843.89
41.08
34.14
36.85
38.29
54.86
86.37
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59.30
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.90
60.50
59.88
60.29
60.51
60.55
60.84
58.22
58.00
489.85
Current Investments
3.15
2.75
2.13
2.51
1.33
2.90
3.47
0.65
0.49
5.80
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
157.63
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
88.18
Cash & Bank
0.01
0.02
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81
Other Current Assets
57.75
51.32
51.33
51.33
57.62
57.53
57.30
57.45
57.39
109.43
Short Term Loans & Adv.
6.43
6.42
6.42
6.42
6.29
6.20
5.97
6.13
6.06
57.53
Net Current Assets
41.47
41.07
40.43
40.84
41.06
41.12
41.35
38.62
38.43
-765.55
Total Assets
1,048.13
2,334.54
2,080.22
1,908.01
105.47
98.61
101.65
101.47
117.88
7,439.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.06
-0.38
-0.51
-0.36
-0.17
-0.43
-1.38
0.17
-4.06
-257.69
PBT
225.79
265.55
166.03
632.24
-4.88
-4.72
-2.32
-0.85
0.00
-683.54
Adjustment
-225.69
-265.90
-166.53
-632.53
4.79
4.40
1.82
1.10
0.13
907.52
Changes in Working Capital
0.01
-0.03
-0.01
0.00
0.02
-0.04
-0.03
-0.02
-3.61
-479.91
Cash after chg. in Working capital
0.11
-0.38
-0.51
-0.29
-0.07
-0.36
-0.53
0.23
-3.49
-255.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
-0.07
-0.11
-0.07
-0.86
-0.06
-0.57
-1.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.07
0.39
0.50
-1.19
1.63
0.49
1.31
-0.15
7.26
-348.13
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
1.21
0.00
0.00
0.00
Net Investments
-10.01
-3.57
-162.02
2.75
-5.38
3.28
-1.48
170.91
6.75
39.29
Others
9.94
3.96
162.52
-3.94
7.01
-2.79
1.58
-171.06
0.51
-387.42
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.22
599.63
Net Cash Inflow / Outflow
-0.01
0.01
-0.01
-1.55
1.45
0.06
-0.07
0.01
-0.02
-6.19
Opening Cash & Equivalents
0.02
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
Closing Cash & Equivalent
0.01
0.02
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
943.92
2203.66
1942.30
1778.79
24.38
23.62
28.87
15.06
31.10
-74.71
ROA
13.36%
12.03%
8.38%
62.95%
-4.37%
-3.34%
-2.77%
-0.84%
0.00%
-5.34%
ROE
14.00%
12.49%
8.76%
68.52%
-18.11%
-12.40%
-12.48%
-3.87%
0.00%
-1352.36%
ROCE
13.80%
12.34%
8.70%
64.72%
-0.17%
-0.40%
2.24%
-0.95%
0.02%
1.18%
Fixed Asset Turnover
0.58
4.75
1.84
0.03
0.05
0.02
0.02
0.00
0.00
0.21
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.01
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
159.60
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-114.34
Total Debt/Equity
0.06
0.02
0.03
0.03
2.30
2.18
1.63
0.00
0.00
-198.25
Interest Cover
47.01
59.98
30.45
123.24
-0.03
-0.07
0.45
-1946.21
0.99
0.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.