Nifty
:
16066.20
Sensex
:
53798.44
-58.95 (-0.37%)
-254.17 (-0.47%)
Nifty
Sensex
:
:
16066.20
53798.44
-58.95 (-0.37%)
-254.17 (-0.47%)

Jindal Photo Ltd.

Photographic Products

Rating :
52/99

BSE: 532624 | NSE: JINDALPHOT

NSE BSE
202.75
24-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  209.45
  •  212.25
  •  200.00
  •  207.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10820
  •  22.09
  •  484.85
  •  51.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 207.53
  • 0.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 263.42
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.72%
  • 3.86%
  • 20.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 3.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -52.83
  • -
  • 46.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -45.82
  • -19.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 156.14
  • 16.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.78
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 157.27
  • -51.90
  • -825.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
0.02
0.05
-60.00%
0.04
0.03
33.33%
0.04
0.04
0.00%
0.10
-0.10
-
Expenses
0.13
0.08
62.50%
0.12
0.07
71.43%
0.16
0.15
6.67%
0.11
0.13
-15.38%
EBITDA
-0.11
-0.03
-
-0.08
-0.04
-
-0.12
-0.11
-
-0.01
-0.23
-
EBIDTM
-550.00%
-60.00%
-200.00%
-133.33%
-300.00%
-275.00%
-10.00%
230.00%
Other Income
0.01
0.00
0
0.05
0.00
0
0.00
0.14
-100.00%
0.02
0.09
-77.78%
Interest
1.30
1.19
9.24%
1.29
1.18
9.32%
1.29
1.19
8.40%
1.19
0.87
36.78%
Depreciation
0.02
0.02
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
2.75
-1.24
-
-1.33
-1.23
-
-1.42
-1.17
-
-1.19
-1.02
-
Tax
-0.39
-0.30
-
-0.31
-0.30
-
-0.34
-0.07
-
0.25
-0.54
-
PAT
3.14
-0.94
-
-1.02
-0.93
-
-1.08
-1.10
-
-1.44
-0.48
-
PATM
15,700.00%
-1,880.00%
-2,550.00%
-3,100.00%
-2,700.00%
-2,750.00%
-1,440.00%
480.00%
EPS
3.06
-0.92
-
248.60
-0.95
-
284.03
-1.08
-
-1.41
-0.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
0.20
0.22
0.10
0.07
0.00
0.00
1,420.86
20.68
354.01
469.98
403.37
Net Sales Growth
900.00%
120.0%
42.86%
0
0
-100%
6770.70%
-94.16%
-24.68%
16.51%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
981.46
15.53
295.20
410.13
326.79
Gross Profit
0.20
0.22
0.10
0.07
0.00
0.00
439.40
5.15
58.81
59.85
76.58
GP Margin
100.00%
100%
100%
100%
0
0
30.92%
24.90%
16.61%
12.73%
18.99%
Total Expenditure
0.52
0.41
0.46
0.64
0.49
4.07
1,198.41
22.81
381.92
458.77
378.54
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
13.58
0.54
0.78
0.77
0.82
% Of Sales
-
0%
0%
0%
0
0
0.96%
2.61%
0.22%
0.16%
0.20%
Employee Cost
-
0.19
0.19
0.18
0.20
0.21
39.61
2.08
7.66
6.94
6.05
% Of Sales
-
86.36%
190.0%
257.14%
0
0
2.79%
10.06%
2.16%
1.48%
1.50%
Manufacturing Exp.
-
0.00
0.00
0.05
0.02
0.05
107.07
1.68
11.35
14.64
15.26
% Of Sales
-
0%
0%
71.43%
0
0
7.54%
8.12%
3.21%
3.12%
3.78%
General & Admin Exp.
-
0.19
0.22
0.34
0.18
0.23
27.90
0.66
4.41
3.20
6.49
% Of Sales
-
86.36%
220.0%
485.71%
0
0
1.96%
3.19%
1.25%
0.68%
1.61%
Selling & Distn. Exp.
-
0.02
0.02
0.01
0.01
0.01
9.32
0.00
41.27
13.32
16.72
% Of Sales
-
9.09%
20.0%
14.29%
0
0
0.66%
0%
11.66%
2.83%
4.15%
Miscellaneous Exp.
-
0.02
0.03
0.06
0.07
3.57
19.46
2.31
21.24
9.76
16.72
% Of Sales
-
9.09%
30.0%
85.71%
0
0
1.37%
11.17%
6.00%
2.08%
1.59%
EBITDA
-0.32
-0.19
-0.36
-0.57
-0.49
-4.07
222.45
-2.13
-27.91
11.21
24.83
EBITDA Margin
-160.00%
-86.36%
-360.0%
-814.29%
0
0
15.66%
-10.30%
-7.88%
2.39%
6.16%
Other Income
0.08
0.15
0.10
3.22
0.81
4.71
12.73
5.79
8.52
8.35
16.89
Interest
5.07
4.75
4.35
3.99
0.00
0.57
750.15
60.16
93.72
48.80
13.59
Depreciation
0.05
0.05
0.05
0.07
0.07
0.07
168.58
4.31
2.61
2.09
1.82
PBT
-1.19
-4.83
-4.67
-1.40
0.25
0.00
-683.54
-60.80
-115.71
-31.32
26.32
Tax
-0.79
-0.42
-1.33
0.61
0.06
0.04
-292.22
0.34
-11.28
2.71
9.14
Tax Rate
66.39%
8.70%
28.48%
-27.73%
-7.06%
0.00%
42.75%
-0.56%
9.75%
-8.65%
34.73%
PAT
-0.40
-4.41
-3.34
-2.81
-0.92
-0.04
-247.66
-28.84
-86.62
-10.34
15.33
PAT before Minority Interest
-0.40
-4.41
-3.34
-2.81
-0.92
-0.04
-391.32
-61.14
-104.44
-34.03
17.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
143.66
32.30
17.82
23.69
-1.85
PAT Margin
-200.00%
-2004.55%
-3340.0%
-4014.29%
0
0
-17.43%
-139.46%
-24.47%
-2.20%
3.80%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.39
-4.28
-3.24
-2.73
-0.89
-0.04
-240.45
-28.00
-84.10
-10.04
14.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
25.01
24.23
29.61
81.85
98.30
-28.84
182.31
378.15
307.82
252.65
Share Capital
10.26
10.26
10.26
76.66
76.66
57.66
57.66
57.66
10.26
10.26
Total Reserves
14.75
13.97
19.35
5.19
21.64
-86.50
124.65
220.49
237.57
242.39
Non-Current Liabilities
61.01
54.94
52.55
0.02
0.01
5,034.78
4,492.28
4,260.45
3,366.55
1,832.99
Secured Loans
0.00
0.00
0.00
0.00
0.00
5,323.87
4,489.23
4,259.53
3,279.17
1,771.14
Unsecured Loans
57.47
52.72
48.37
0.00
0.00
0.23
0.23
0.00
81.65
56.52
Long Term Provisions
0.04
0.04
0.03
0.02
0.01
1.39
1.45
1.25
0.98
0.77
Current Liabilities
19.45
19.44
19.48
19.60
19.57
1,255.40
1,489.98
705.53
492.40
683.43
Trade Payables
0.00
0.00
0.00
0.00
0.00
640.37
519.18
534.17
380.57
369.55
Other Current Liabilities
19.45
19.44
19.48
19.50
19.53
428.27
880.46
112.03
61.40
253.28
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
186.35
90.13
44.81
36.39
48.86
Short Term Provisions
0.00
0.00
0.00
0.10
0.04
0.41
0.20
14.53
14.04
11.75
Total Liabilities
105.47
98.61
101.64
101.47
117.88
7,439.62
7,213.72
6,096.11
4,609.79
3,230.96
Net Block
3.87
3.92
3.97
4.96
5.03
6,785.27
6,728.68
3,727.56
141.44
137.60
Gross Block
4.27
4.27
4.27
5.48
5.48
6,972.06
6,746.14
3,770.70
180.30
173.05
Accumulated Depreciation
0.40
0.35
0.30
0.52
0.46
186.79
17.46
43.14
38.86
35.45
Non Current Assets
44.96
38.06
40.81
43.25
59.88
6,949.37
6,859.24
5,734.75
4,240.14
2,700.40
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
18.43
18.83
1,901.85
3,995.21
2,431.61
Non Current Investment
41.08
34.14
36.85
38.29
54.86
86.37
49.86
51.57
52.08
47.30
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
59.30
61.87
53.77
51.40
83.89
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.51
60.55
60.84
58.22
58.00
489.85
354.08
361.04
369.25
530.15
Current Investments
1.33
2.90
3.47
0.65
0.49
5.80
7.81
149.33
142.21
229.40
Inventories
0.00
0.00
0.00
0.00
0.00
157.63
91.59
51.59
57.88
42.17
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
88.18
14.95
12.69
8.05
9.67
Cash & Bank
1.57
0.12
0.06
0.13
0.12
128.81
135.01
39.40
73.20
166.60
Other Current Assets
57.62
51.33
51.33
51.32
57.39
109.43
104.73
108.03
87.90
82.31
Short Term Loans & Adv.
6.29
6.20
5.97
6.13
6.06
57.53
104.36
106.42
85.48
80.67
Net Current Assets
41.06
41.12
41.35
38.62
38.43
-765.55
-1,135.90
-344.49
-123.15
-153.28
Total Assets
105.47
98.61
101.65
101.47
117.88
7,439.61
7,213.72
6,096.11
4,609.79
3,230.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-0.17
-0.43
-1.38
0.17
-4.06
-257.69
639.47
162.57
-143.28
668.64
PBT
-4.88
-4.72
-2.32
-0.85
0.00
-683.54
-60.80
-69.74
-31.32
26.32
Adjustment
4.79
4.40
1.82
1.10
0.13
907.52
59.95
41.07
43.68
0.57
Changes in Working Capital
0.02
-0.04
-0.03
-0.02
-3.61
-479.91
641.22
191.56
-153.80
652.09
Cash after chg. in Working capital
-0.07
-0.36
-0.53
0.23
-3.49
-255.93
640.37
162.89
-141.45
678.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.07
-0.86
-0.06
-0.57
-1.77
-0.89
-0.32
-1.83
-10.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.63
0.49
1.31
-0.15
7.26
-348.13
-1,053.14
-1,470.35
-1,480.94
-1,820.60
Net Fixed Assets
0.00
0.00
1.21
0.00
0.00
0.00
56.12
-3.18
-0.16
0.17
Net Investments
-5.38
3.28
-1.48
170.91
6.75
39.29
7.11
-34.82
-19.98
-48.12
Others
7.01
-2.79
1.58
-171.06
0.51
-387.42
-1,116.37
-1,432.35
-1,460.80
-1,772.65
Cash from Financing Activity
0.00
0.00
0.00
0.00
-3.22
599.63
519.87
1,273.97
1,530.82
1,267.73
Net Cash Inflow / Outflow
1.45
0.06
-0.07
0.01
-0.02
-6.19
106.20
-33.80
-93.40
115.77
Opening Cash & Equivalents
0.12
0.06
0.13
0.12
128.81
135.01
28.38
73.20
166.60
10.39
Closing Cash & Equivalent
1.57
0.12
0.06
0.13
0.12
128.81
135.01
39.40
73.20
166.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
24.38
23.62
28.87
15.06
31.10
-74.71
131.12
224.62
241.19
245.89
ROA
-4.32%
-3.34%
-2.77%
-0.84%
0.00%
-5.34%
-0.92%
-1.95%
-0.87%
0.97%
ROE
-17.90%
-12.40%
-12.48%
-3.87%
0.00%
-1352.36%
-33.51%
-43.71%
-13.62%
7.06%
ROCE
-0.11%
-0.40%
2.24%
-0.95%
0.02%
1.18%
-0.01%
-0.52%
0.59%
3.25%
Fixed Asset Turnover
0.05
0.02
0.02
0.00
0.00
0.21
0.00
0.20
2.95
3.82
Receivable days
0.00
0.00
0.00
0.00
0.00
13.25
243.85
9.61
6.21
6.13
Inventory Days
0.00
0.00
0.00
0.00
0.00
32.01
1263.39
50.73
35.04
42.43
Payable days
0.00
0.00
0.00
0.00
0.00
159.60
7922.35
471.66
298.10
197.34
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
-114.34
-6415.12
-411.32
-256.85
-148.78
Total Debt/Equity
2.30
2.18
1.63
0.00
0.00
-198.25
29.40
15.53
13.75
7.80
Interest Cover
-0.02
-0.07
0.45
-1946.21
0.99
0.09
-0.01
-0.23
0.36
2.94

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Jindal Photo - Quarterly Results
    14th Feb 2022, 16:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.