Nifty
:
18726.40
Sensex
:
63142.96
127.40 (0.69%)
350.08 (0.56%)
Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

Jindal Photo Ltd.

Finance - Investment

Rating :
61/99

BSE: 532624 | NSE: JINDALPHOT

NSE BSE
379.90
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 380.00
  • 384.95
  • 375.95
  • 377.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19847
  •  75.58
  •  428.00
  •  195.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 387.76
  • 2.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 450.38
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.76%
  • 3.03%
  • 21.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -56.66
  • -
  • 3.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.98
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -52.62
  • 6.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.49
  • 0.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.37
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.50
  • -704.06
  • -1189.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
7.78
0.01
77,700.00%
0.03
0.02
50.00%
0.04
0.04
0.00%
0.01
0.04
-75.00%
Expenses
0.12
0.06
100.00%
0.11
0.13
-15.38%
0.12
0.12
0.00%
0.16
0.16
0.00%
EBITDA
7.66
-0.05
-
-0.08
-0.11
-
-0.08
-0.08
-
-0.15
-0.12
-
EBIDTM
98.46%
-500.00%
-266.67%
-550.00%
-200.00%
-200.00%
-1,500.00%
-300.00%
Other Income
0.00
0.01
-100.00%
0.01
0.01
0.00%
0.00
0.05
-100.00%
0.00
0.00
0
Interest
1.40
1.29
8.53%
1.41
1.30
8.46%
1.41
1.29
9.30%
1.41
1.29
9.30%
Depreciation
0.01
0.01
0.00%
0.02
0.02
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
6.25
-1.34
-
-1.50
-1.42
-
-1.50
-1.33
-
-1.57
-1.42
-
Tax
-0.14
-0.43
-
-0.36
-0.39
-
-0.38
-0.31
-
-0.25
-0.34
-
PAT
6.39
-0.91
-
-1.14
-1.03
-
-1.12
-1.02
-
-1.32
-1.08
-
PATM
82.13%
-9,100.00%
-3,800.00%
-5,150.00%
-2,800.00%
-2,550.00%
-13,200.00%
-2,700.00%
EPS
50.59
81.98
-38.29%
41.51
3.06
1,256.54%
21.97
248.60
-91.16%
48.85
284.03
-82.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
7.86
0.11
0.22
0.10
0.07
0.00
0.00
1,420.86
20.68
354.01
469.98
Net Sales Growth
7,045.45%
-50.0%
120.0%
42.86%
0
0
-100%
6770.70%
-94.16%
-24.68%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
981.46
15.53
295.20
410.13
Gross Profit
7.86
0.11
0.22
0.10
0.07
0.00
0.00
439.40
5.15
58.81
59.85
GP Margin
100.00%
100%
100%
100%
100%
0
0
30.92%
24.90%
16.61%
12.73%
Total Expenditure
0.51
0.47
0.41
0.46
0.64
0.49
4.07
1,198.41
22.81
381.92
458.77
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
13.58
0.54
0.78
0.77
% Of Sales
-
0%
0%
0%
0%
0
0
0.96%
2.61%
0.22%
0.16%
Employee Cost
-
0.21
0.19
0.19
0.18
0.20
0.21
39.61
2.08
7.66
6.94
% Of Sales
-
190.91%
86.36%
190.0%
257.14%
0
0
2.79%
10.06%
2.16%
1.48%
Manufacturing Exp.
-
0.08
0.08
0.00
0.05
0.02
0.05
107.07
1.68
11.35
14.64
% Of Sales
-
72.73%
36.36%
0%
71.43%
0
0
7.54%
8.12%
3.21%
3.12%
General & Admin Exp.
-
0.13
0.12
0.22
0.34
0.18
0.23
27.90
0.66
4.41
3.20
% Of Sales
-
118.18%
54.55%
220.0%
485.71%
0
0
1.96%
3.19%
1.25%
0.68%
Selling & Distn. Exp.
-
0.00
0.00
0.02
0.01
0.01
0.01
9.32
0.00
41.27
13.32
% Of Sales
-
0%
0%
20.0%
14.29%
0
0
0.66%
0%
11.66%
2.83%
Miscellaneous Exp.
-
0.05
0.02
0.03
0.06
0.07
3.57
19.46
2.31
21.24
13.32
% Of Sales
-
45.45%
9.09%
30.0%
85.71%
0
0
1.37%
11.17%
6.00%
2.08%
EBITDA
7.35
-0.36
-0.19
-0.36
-0.57
-0.49
-4.07
222.45
-2.13
-27.91
11.21
EBITDA Margin
93.51%
-327.27%
-86.36%
-360.0%
-814.29%
0
0
15.66%
-10.30%
-7.88%
2.39%
Other Income
0.01
0.07
0.15
0.10
3.22
0.81
4.71
12.73
5.79
8.52
8.35
Interest
5.63
5.17
4.75
4.35
3.99
0.00
0.57
750.15
60.16
93.72
48.80
Depreciation
0.05
0.05
0.05
0.05
0.07
0.07
0.07
168.58
4.31
2.61
2.09
PBT
1.68
-5.51
-4.83
-4.67
-1.40
0.25
0.00
-683.54
-60.80
-115.71
-31.32
Tax
-1.13
-1.47
-0.42
-1.33
0.61
0.06
0.04
-292.22
0.34
-11.28
2.71
Tax Rate
-67.26%
26.68%
8.70%
28.48%
-27.73%
-7.06%
0.00%
42.75%
-0.56%
9.75%
-8.65%
PAT
2.81
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-247.66
-28.84
-86.62
-10.34
PAT before Minority Interest
2.81
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-391.32
-61.14
-104.44
-34.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
143.66
32.30
17.82
23.69
PAT Margin
35.75%
576100%
-2027.27%
-3340.0%
-4014.29%
0
0
-17.43%
-139.46%
-24.47%
-2.20%
PAT Growth
169.55%
-
-
-
-
-
-
-
-
-
 
EPS
2.73
615.25
-4.33
-3.24
-2.73
-0.89
-0.04
-240.45
-28.00
-84.10
-10.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,824.73
25.01
24.23
29.61
81.85
98.30
-28.84
182.31
378.15
307.82
Share Capital
10.26
10.26
10.26
10.26
76.66
76.66
57.66
57.66
57.66
10.26
Total Reserves
1,814.47
14.75
13.97
19.35
5.19
21.64
-86.50
124.65
220.49
237.57
Non-Current Liabilities
63.83
61.01
54.94
52.55
0.02
0.01
5,034.78
4,492.28
4,260.45
3,366.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5,323.87
4,489.23
4,259.53
3,279.17
Unsecured Loans
62.64
57.47
52.72
48.37
0.00
0.00
0.23
0.23
0.00
81.65
Long Term Provisions
0.05
0.04
0.04
0.03
0.02
0.01
1.39
1.45
1.25
0.98
Current Liabilities
19.45
19.45
19.44
19.48
19.60
19.57
1,255.40
1,489.98
705.53
492.40
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
640.37
519.18
534.17
380.57
Other Current Liabilities
19.45
19.45
19.44
19.48
19.50
19.53
428.27
880.46
112.03
61.40
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
186.35
90.13
44.81
36.39
Short Term Provisions
0.00
0.00
0.00
0.00
0.10
0.04
0.41
0.20
14.53
14.04
Total Liabilities
1,908.01
105.47
98.61
101.64
101.47
117.88
7,439.62
7,213.72
6,096.11
4,609.79
Net Block
3.82
3.87
3.92
3.97
4.96
5.03
6,785.27
6,728.68
3,727.56
141.44
Gross Block
4.27
4.27
4.27
4.27
5.48
5.48
6,972.06
6,746.14
3,770.70
180.30
Accumulated Depreciation
0.45
0.40
0.35
0.30
0.52
0.46
186.79
17.46
43.14
38.86
Non Current Assets
1,847.72
44.96
38.06
40.81
43.25
59.88
6,949.37
6,859.24
5,734.75
4,240.14
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
18.43
18.83
1,901.85
3,995.21
Non Current Investment
1,843.89
41.08
34.14
36.85
38.29
54.86
86.37
49.86
51.57
52.08
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
59.30
61.87
53.77
51.40
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.29
60.51
60.55
60.84
58.22
58.00
489.85
354.08
361.04
369.25
Current Investments
2.51
1.33
2.90
3.47
0.65
0.49
5.80
7.81
149.33
142.21
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
157.63
91.59
51.59
57.88
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
88.18
14.95
12.69
8.05
Cash & Bank
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
39.40
73.20
Other Current Assets
57.75
51.33
51.33
51.33
57.45
57.39
109.43
104.73
108.03
87.90
Short Term Loans & Adv.
6.42
6.29
6.20
5.97
6.13
6.06
57.53
104.36
106.42
85.48
Net Current Assets
40.84
41.06
41.12
41.35
38.62
38.43
-765.55
-1,135.90
-344.49
-123.15
Total Assets
1,908.01
105.47
98.61
101.65
101.47
117.88
7,439.61
7,213.72
6,096.11
4,609.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-0.36
-0.17
-0.43
-1.38
0.17
-4.06
-257.69
639.47
162.57
-143.28
PBT
632.24
-4.88
-4.72
-2.32
-0.85
0.00
-683.54
-60.80
-69.74
-31.32
Adjustment
-632.53
4.79
4.40
1.82
1.10
0.13
907.52
59.95
41.07
43.68
Changes in Working Capital
0.00
0.02
-0.04
-0.03
-0.02
-3.61
-479.91
641.22
191.56
-153.80
Cash after chg. in Working capital
-0.29
-0.07
-0.36
-0.53
0.23
-3.49
-255.93
640.37
162.89
-141.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.11
-0.07
-0.86
-0.06
-0.57
-1.77
-0.89
-0.32
-1.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.19
1.63
0.49
1.31
-0.15
7.26
-348.13
-1,053.14
-1,470.35
-1,480.94
Net Fixed Assets
0.00
0.00
0.00
1.21
0.00
0.00
0.00
56.12
-3.18
-0.16
Net Investments
2.75
-5.38
3.28
-1.48
170.91
6.75
39.29
7.11
-34.82
-19.98
Others
-3.94
7.01
-2.79
1.58
-171.06
0.51
-387.42
-1,116.37
-1,432.35
-1,460.80
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
-3.22
599.63
519.87
1,273.97
1,530.82
Net Cash Inflow / Outflow
-1.55
1.45
0.06
-0.07
0.01
-0.02
-6.19
106.20
-33.80
-93.40
Opening Cash & Equivalents
1.57
0.12
0.06
0.13
0.12
128.81
135.01
28.38
73.20
166.60
Closing Cash & Equivalent
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
39.40
73.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
1778.79
24.38
23.62
28.87
15.06
31.10
-74.71
131.12
224.62
241.19
ROA
62.95%
-4.37%
-3.34%
-2.77%
-0.84%
0.00%
-5.34%
-0.92%
-1.95%
-0.87%
ROE
68.52%
-18.11%
-12.40%
-12.48%
-3.87%
0.00%
-1352.36%
-33.51%
-43.71%
-13.62%
ROCE
64.72%
-0.17%
-0.40%
2.24%
-0.95%
0.02%
1.18%
-0.01%
-0.52%
0.59%
Fixed Asset Turnover
0.03
0.05
0.02
0.02
0.00
0.00
0.21
0.00
0.20
2.95
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
13.25
243.85
9.61
6.21
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
32.01
1263.39
50.73
35.04
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
159.60
7922.35
471.66
298.10
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
-114.34
-6415.12
-411.32
-256.85
Total Debt/Equity
0.03
2.30
2.18
1.63
0.00
0.00
-198.25
29.40
15.53
13.75
Interest Cover
123.24
-0.03
-0.07
0.45
-1946.21
0.99
0.09
-0.01
-0.23
0.36

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.