Nifty
Sensex
:
:
22248.65
73252.88
31.20 (0.14%)
94.64 (0.13%)

Finance - Investment

Rating :
71/99

BSE: 532624 | NSE: JINDALPHOT

686.05
22-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  686.00
  •  691.45
  •  672.50
  •  679.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19826
  •  135.08
  •  821.15
  •  265.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 702.75
  • 3.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 771.73
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.20%
  • 2.50%
  • 20.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.67
  • 157.08
  • 229.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.99
  • 0.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.08
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -146.95
  • -706.91
  • -1125.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.43
0.03
1,333.33%
0.45
0.04
1,025.00%
0.45
0.01
4,400.00%
7.78
0.01
77,700.00%
Expenses
0.09
0.11
-18.18%
0.14
0.12
16.67%
0.12
0.16
-25.00%
0.12
0.06
100.00%
EBITDA
0.34
-0.08
-
0.31
-0.08
-
0.33
-0.15
-
7.66
-0.05
-
EBIDTM
79.07%
-266.67%
68.89%
-200.00%
73.33%
-1,500.00%
98.46%
-500.00%
Other Income
0.00
0.01
-100.00%
0.00
0.00
0
0.01
0.00
0
0.00
0.01
-100.00%
Interest
0.36
1.41
-74.47%
0.37
1.41
-73.76%
0.36
1.41
-74.47%
1.40
1.29
8.53%
Depreciation
0.02
0.02
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
-0.04
-1.50
-
-0.07
-1.50
-
-0.03
-1.57
-
6.25
-1.34
-
Tax
0.00
-0.36
-
0.00
-0.38
-
0.00
-0.25
-
-0.14
-0.43
-
PAT
-0.04
-1.14
-
-0.07
-1.12
-
-0.03
-1.32
-
6.39
-0.91
-
PATM
-9.30%
-3,800.00%
-15.56%
-2,800.00%
-6.67%
-13,200.00%
82.13%
-9,100.00%
EPS
87.77
41.51
111.44%
44.66
21.97
103.28%
32.68
48.85
-33.10%
50.59
81.98
-38.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
9.11
7.86
0.11
0.22
0.10
0.07
0.00
0.00
1,420.86
20.68
354.01
Net Sales Growth
10,022.22%
7045.45%
-50.0%
120.0%
42.86%
0
0
-100%
6770.70%
-94.16%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
981.46
15.53
295.20
Gross Profit
9.11
7.86
0.11
0.22
0.10
0.07
0.00
0.00
439.40
5.15
58.81
GP Margin
100.00%
100%
100%
100%
100%
100%
0
0
30.92%
24.90%
16.61%
Total Expenditure
0.47
0.51
0.47
0.41
0.46
0.64
0.49
4.07
1,198.41
22.81
381.92
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.58
0.54
0.78
% Of Sales
-
0%
0%
0%
0%
0%
0
0
0.96%
2.61%
0.22%
Employee Cost
-
0.21
0.21
0.19
0.19
0.18
0.20
0.21
39.61
2.08
7.66
% Of Sales
-
2.67%
190.91%
86.36%
190.0%
257.14%
0
0
2.79%
10.06%
2.16%
Manufacturing Exp.
-
0.14
0.08
0.08
0.00
0.05
0.02
0.05
107.07
1.68
11.35
% Of Sales
-
1.78%
72.73%
36.36%
0%
71.43%
0
0
7.54%
8.12%
3.21%
General & Admin Exp.
-
0.13
0.13
0.12
0.22
0.34
0.18
0.23
27.90
0.66
4.41
% Of Sales
-
1.65%
118.18%
54.55%
220.0%
485.71%
0
0
1.96%
3.19%
1.25%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.02
0.01
0.01
0.01
9.32
0.00
41.27
% Of Sales
-
0%
0%
0%
20.0%
14.29%
0
0
0.66%
0%
11.66%
Miscellaneous Exp.
-
0.02
0.05
0.02
0.03
0.06
0.07
3.57
19.46
2.31
41.27
% Of Sales
-
0.25%
45.45%
9.09%
30.0%
85.71%
0
0
1.37%
11.17%
6.00%
EBITDA
8.64
7.35
-0.36
-0.19
-0.36
-0.57
-0.49
-4.07
222.45
-2.13
-27.91
EBITDA Margin
94.84%
93.51%
-327.27%
-86.36%
-360.0%
-814.29%
0
0
15.66%
-10.30%
-7.88%
Other Income
0.01
0.01
0.07
0.15
0.10
3.22
0.81
4.71
12.73
5.79
8.52
Interest
2.49
5.64
5.17
4.75
4.35
3.99
0.00
0.57
750.15
60.16
93.72
Depreciation
0.05
0.05
0.05
0.05
0.05
0.07
0.07
0.07
168.58
4.31
2.61
PBT
6.11
1.68
-5.51
-4.83
-4.67
-1.40
0.25
0.00
-683.54
-60.80
-115.71
Tax
-0.14
-1.14
-1.47
-0.42
-1.33
0.61
0.06
0.04
-292.22
0.34
-11.28
Tax Rate
-2.29%
-67.86%
26.68%
8.70%
28.48%
-27.73%
-7.06%
0.00%
42.75%
-0.56%
9.75%
PAT
6.25
167.16
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-247.66
-28.84
-86.62
PAT before Minority Interest
6.25
167.16
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-391.32
-61.14
-104.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
143.66
32.30
17.82
PAT Margin
68.61%
2126.72%
576100%
-2027.27%
-3340.0%
-4014.29%
0
0
-17.43%
-139.46%
-24.47%
PAT Growth
239.20%
-73.62%
-
-
-
-
-
-
-
-
 
EPS
6.07
162.29
615.25
-4.33
-3.24
-2.73
-0.89
-0.04
-240.45
-28.00
-84.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,992.47
1,824.73
25.01
24.23
29.61
81.85
98.30
-28.84
182.31
378.15
Share Capital
10.26
10.26
10.26
10.26
10.26
76.66
76.66
57.66
57.66
57.66
Total Reserves
1,982.21
1,814.47
14.75
13.97
19.35
5.19
21.64
-86.50
124.65
220.49
Non-Current Liabilities
68.31
63.83
61.01
54.94
52.55
0.02
0.01
5,034.78
4,492.28
4,260.45
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,323.87
4,489.23
4,259.53
Unsecured Loans
68.28
62.64
57.47
52.72
48.37
0.00
0.00
0.23
0.23
0.00
Long Term Provisions
0.03
0.05
0.04
0.04
0.03
0.02
0.01
1.39
1.45
1.25
Current Liabilities
19.45
19.45
19.45
19.44
19.48
19.60
19.57
1,255.40
1,489.98
705.53
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
640.37
519.18
534.17
Other Current Liabilities
19.45
19.45
19.45
19.44
19.48
19.50
19.53
428.27
880.46
112.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
186.35
90.13
44.81
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.10
0.04
0.41
0.20
14.53
Total Liabilities
2,080.23
1,908.01
105.47
98.61
101.64
101.47
117.88
7,439.62
7,213.72
6,096.11
Net Block
3.78
3.82
3.87
3.92
3.97
4.96
5.03
6,785.27
6,728.68
3,727.56
Gross Block
4.27
4.27
4.27
4.27
4.27
5.48
5.48
6,972.06
6,746.14
3,770.70
Accumulated Depreciation
0.49
0.45
0.40
0.35
0.30
0.52
0.46
186.79
17.46
43.14
Non Current Assets
2,020.34
1,847.72
44.96
38.06
40.81
43.25
59.88
6,949.37
6,859.24
5,734.75
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.43
18.83
1,901.85
Non Current Investment
2,016.57
1,843.89
41.08
34.14
36.85
38.29
54.86
86.37
49.86
51.57
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59.30
61.87
53.77
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
59.88
60.29
60.51
60.55
60.84
58.22
58.00
489.85
354.08
361.04
Current Investments
2.13
2.51
1.33
2.90
3.47
0.65
0.49
5.80
7.81
149.33
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
157.63
91.59
51.59
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
88.18
14.95
12.69
Cash & Bank
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
39.40
Other Current Assets
57.75
51.33
51.33
51.33
57.30
57.45
57.39
109.43
104.73
108.03
Short Term Loans & Adv.
6.42
6.42
6.29
6.20
5.97
6.13
6.06
57.53
104.36
106.42
Net Current Assets
40.43
40.84
41.06
41.12
41.35
38.62
38.43
-765.55
-1,135.90
-344.49
Total Assets
2,080.22
1,908.01
105.47
98.61
101.65
101.47
117.88
7,439.61
7,213.72
6,096.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-0.51
-0.36
-0.17
-0.43
-1.38
0.17
-4.06
-257.69
639.47
162.57
PBT
166.03
632.24
-4.88
-4.72
-2.32
-0.85
0.00
-683.54
-60.80
-69.74
Adjustment
-166.53
-632.53
4.79
4.40
1.82
1.10
0.13
907.52
59.95
41.07
Changes in Working Capital
-0.01
0.00
0.02
-0.04
-0.03
-0.02
-3.61
-479.91
641.22
191.56
Cash after chg. in Working capital
-0.51
-0.29
-0.07
-0.36
-0.53
0.23
-3.49
-255.93
640.37
162.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.07
-0.11
-0.07
-0.86
-0.06
-0.57
-1.77
-0.89
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.50
-1.19
1.63
0.49
1.31
-0.15
7.26
-348.13
-1,053.14
-1,470.35
Net Fixed Assets
0.00
0.00
0.00
0.00
1.21
0.00
0.00
0.00
56.12
-3.18
Net Investments
-162.02
2.75
-5.38
3.28
-1.48
170.91
6.75
39.29
7.11
-34.82
Others
162.52
-3.94
7.01
-2.79
1.58
-171.06
0.51
-387.42
-1,116.37
-1,432.35
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
-3.22
599.63
519.87
1,273.97
Net Cash Inflow / Outflow
-0.01
-1.55
1.45
0.06
-0.07
0.01
-0.02
-6.19
106.20
-33.80
Opening Cash & Equivalents
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
28.38
73.20
Closing Cash & Equivalent
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
39.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
1942.30
1778.79
24.38
23.62
28.87
15.06
31.10
-74.71
131.12
224.62
ROA
8.38%
62.95%
-4.37%
-3.34%
-2.77%
-0.84%
0.00%
-5.34%
-0.92%
-1.95%
ROE
8.76%
68.52%
-18.11%
-12.40%
-12.48%
-3.87%
0.00%
-1352.36%
-33.51%
-43.71%
ROCE
8.70%
64.72%
-0.17%
-0.40%
2.24%
-0.95%
0.02%
1.18%
-0.01%
-0.52%
Fixed Asset Turnover
1.84
0.03
0.05
0.02
0.02
0.00
0.00
0.21
0.00
0.20
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.25
243.85
9.61
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.01
1263.39
50.73
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
159.60
7922.35
471.66
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-114.34
-6415.12
-411.32
Total Debt/Equity
0.03
0.03
2.30
2.18
1.63
0.00
0.00
-198.25
29.40
15.53
Interest Cover
30.45
123.24
-0.03
-0.07
0.45
-1946.21
0.99
0.09
-0.01
-0.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.