PBT
6.67
-2.89
15.33
155.22
-5.51
-4.83
-4.67
-2.21
-170.90
0.00
Adjustment
3.28
2.99
-15.68
-155.72
5.14
4.79
4.40
1.71
171.14
-3.37
Changes in Working Capital
0.02
0.00
-0.03
-0.01
0.00
0.02
-0.04
-0.03
-0.02
-3.61
Cash after chg. in Working capital
9.97
0.11
-0.38
-0.51
-0.38
-0.02
-0.31
-0.53
0.23
-6.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.52
-0.05
0.00
0.00
-0.07
-0.11
-0.07
-0.86
-0.06
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00