Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Plastic Products - Packaging

Rating :
67/99

BSE: 500227 | NSE: JINDALPOLY

435.05
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  423.00
  •  437.85
  •  411.05
  •  433.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  58648
  •  248.14
  •  525.00
  •  150.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,904.93
  • 2.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,055.04
  • 0.23%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.55%
  • 1.21%
  • 18.30%
  • FII
  • DII
  • Others
  • 1.2%
  • 0.00%
  • 4.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.15
  • -13.33
  • -18.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.44
  • -6.79
  • 1.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.96
  • 7.81
  • 89.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.35
  • 5.83
  • 3.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.63
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 4.01
  • 3.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,091.23
844.52
29.21%
771.25
841.21
-8.32%
892.18
984.27
-9.36%
975.62
870.09
12.13%
Expenses
753.17
719.93
4.62%
556.79
715.34
-22.16%
683.57
890.75
-23.26%
767.99
805.00
-4.60%
EBITDA
338.06
124.59
171.34%
214.46
125.87
70.38%
208.61
93.52
123.06%
207.63
65.09
218.99%
EBIDTM
30.98%
14.75%
27.81%
14.96%
23.38%
9.50%
21.28%
7.48%
Other Income
31.01
14.88
108.40%
21.19
20.17
5.06%
29.23
22.85
27.92%
9.81
20.76
-52.75%
Interest
19.75
10.73
84.06%
25.16
13.86
81.53%
17.70
14.48
22.24%
15.65
6.06
158.25%
Depreciation
36.51
29.90
22.11%
34.52
29.54
16.86%
28.95
26.34
9.91%
29.97
25.56
17.25%
PBT
312.81
98.84
216.48%
175.98
102.64
71.45%
164.53
-435.08
-
161.20
74.18
117.31%
Tax
66.45
-62.48
-
45.58
35.41
28.72%
25.27
115.69
-78.16%
40.39
25.97
55.53%
PAT
246.36
161.32
52.72%
130.40
67.23
93.96%
139.26
-550.77
-
120.81
48.21
150.59%
PATM
22.58%
19.10%
16.91%
7.99%
15.61%
-55.96%
12.38%
5.54%
EPS
56.26
36.84
52.71%
29.78
15.35
94.01%
31.80
-125.78
-
27.59
12.49
120.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,730.28
3,532.62
3,623.25
6,447.95
7,014.86
7,224.80
7,557.41
5,142.64
2,231.79
2,364.40
2,854.97
Net Sales Growth
5.37%
-2.50%
-43.81%
-8.08%
-2.91%
-4.40%
46.96%
130.43%
-5.61%
-17.18%
 
Cost Of Goods Sold
2,074.27
2,189.80
2,567.48
3,674.89
3,789.24
3,935.69
4,585.47
3,283.93
1,642.42
1,586.25
1,423.54
Gross Profit
1,656.01
1,342.82
1,055.76
2,773.06
3,225.62
3,289.11
2,971.94
1,858.72
589.37
778.15
1,431.43
GP Margin
44.39%
38.01%
29.14%
43.01%
45.98%
45.53%
39.32%
36.14%
26.41%
32.91%
50.14%
Total Expenditure
2,761.52
2,861.27
3,173.70
5,830.25
6,343.51
6,270.56
6,900.65
4,720.18
2,088.37
2,014.22
1,902.08
Power & Fuel Cost
-
299.07
270.20
378.99
388.41
376.35
387.89
303.62
213.21
204.48
198.51
% Of Sales
-
8.47%
7.46%
5.88%
5.54%
5.21%
5.13%
5.90%
9.55%
8.65%
6.95%
Employee Cost
-
100.61
92.70
787.88
969.91
900.83
934.18
445.85
33.74
30.14
57.53
% Of Sales
-
2.85%
2.56%
12.22%
13.83%
12.47%
12.36%
8.67%
1.51%
1.27%
2.02%
Manufacturing Exp.
-
169.62
144.48
413.91
507.25
493.57
429.40
282.58
93.56
92.89
111.66
% Of Sales
-
4.80%
3.99%
6.42%
7.23%
6.83%
5.68%
5.49%
4.19%
3.93%
3.91%
General & Admin Exp.
-
79.76
70.66
165.96
262.62
238.29
207.12
213.96
32.82
21.88
33.13
% Of Sales
-
2.26%
1.95%
2.57%
3.74%
3.30%
2.74%
4.16%
1.47%
0.93%
1.16%
Selling & Distn. Exp.
-
3.34
5.03
346.06
361.64
287.75
310.71
187.18
69.45
76.24
60.00
% Of Sales
-
0.09%
0.14%
5.37%
5.16%
3.98%
4.11%
3.64%
3.11%
3.22%
2.10%
Miscellaneous Exp.
-
19.06
23.15
62.56
64.43
38.07
45.88
3.05
3.18
2.34
60.00
% Of Sales
-
0.54%
0.64%
0.97%
0.92%
0.53%
0.61%
0.06%
0.14%
0.10%
0.62%
EBITDA
968.76
671.35
449.55
617.70
671.35
954.24
656.76
422.46
143.42
350.18
952.89
EBITDA Margin
25.97%
19.00%
12.41%
9.58%
9.57%
13.21%
8.69%
8.21%
6.43%
14.81%
33.38%
Other Income
91.24
73.56
67.95
75.08
83.93
17.22
14.01
27.37
24.03
18.64
21.21
Interest
78.26
61.78
50.24
121.39
111.04
105.74
91.40
126.22
40.06
29.45
25.41
Depreciation
129.95
118.35
103.92
255.16
284.51
240.46
229.27
187.59
88.92
88.09
87.91
PBT
814.52
564.78
363.33
316.24
359.73
625.27
350.10
136.02
38.48
251.28
860.79
Tax
177.69
38.59
167.85
145.82
115.61
180.55
45.87
40.68
8.67
39.47
271.21
Tax Rate
21.82%
7.32%
-69.54%
51.17%
30.07%
28.48%
19.67%
37.23%
51.36%
21.91%
31.28%
PAT
636.83
488.64
-409.21
72.00
186.88
335.47
177.94
80.04
8.21
140.66
595.72
PAT before Minority Interest
636.83
488.64
-409.21
139.17
268.84
453.38
187.32
68.58
8.21
140.66
595.70
Minority Interest
0.00
0.00
0.00
-67.17
-81.96
-117.91
-9.38
11.46
0.00
0.00
0.02
PAT Margin
17.07%
13.83%
-11.29%
1.12%
2.66%
4.64%
2.35%
1.56%
0.37%
5.95%
20.87%
PAT Growth
332.41%
-
-
-61.47%
-44.29%
88.53%
122.31%
874.91%
-94.16%
-76.39%
 
EPS
145.39
111.56
-93.43
16.44
42.67
76.59
40.63
18.27
1.87
32.11
136.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,854.29
2,257.01
2,476.97
2,365.64
2,216.17
1,775.14
1,675.52
1,128.11
1,718.71
1,626.24
Share Capital
43.79
43.79
43.79
43.79
43.79
43.79
42.05
42.05
43.02
46.04
Total Reserves
1,810.51
2,213.22
2,433.18
2,321.85
2,172.38
1,731.35
1,633.47
1,086.07
1,675.69
1,580.20
Non-Current Liabilities
1,521.96
1,421.36
1,063.69
1,844.00
1,931.39
1,954.23
1,497.60
366.98
419.15
488.74
Secured Loans
948.56
681.22
448.57
938.45
1,144.98
1,182.60
910.53
195.89
256.62
312.87
Unsecured Loans
0.00
0.00
35.53
154.57
81.20
46.84
39.32
0.00
0.00
0.00
Long Term Provisions
0.19
0.14
0.99
134.10
163.31
176.95
0.17
0.00
0.00
0.00
Current Liabilities
1,007.27
902.16
898.51
2,058.51
1,821.00
1,614.31
2,014.22
565.73
919.44
652.47
Trade Payables
252.77
266.04
234.86
711.05
597.31
635.57
756.67
113.48
111.63
110.91
Other Current Liabilities
484.51
390.33
322.23
706.22
579.43
399.85
525.02
142.86
162.36
209.72
Short Term Borrowings
269.89
245.77
341.40
550.70
531.79
482.77
426.10
298.64
178.91
115.83
Short Term Provisions
0.10
0.02
0.03
90.54
112.47
96.12
306.43
10.75
466.55
216.00
Total Liabilities
4,383.52
4,580.53
4,439.17
6,995.52
6,667.69
5,811.97
5,612.83
2,060.82
3,057.30
2,767.35
Net Block
2,362.31
2,059.85
1,786.19
3,108.52
3,014.45
2,454.19
2,784.83
1,249.62
1,296.36
1,246.23
Gross Block
2,821.82
2,404.43
2,052.24
3,585.91
3,265.74
3,742.69
3,836.56
2,112.17
2,067.91
2,052.69
Accumulated Depreciation
459.51
344.58
266.05
487.42
264.28
1,288.50
1,051.73
862.55
771.56
806.46
Non Current Assets
2,625.78
3,142.84
3,152.82
4,197.57
4,076.76
3,434.32
3,159.77
1,311.34
1,782.44
1,697.55
Capital Work in Progress
181.61
31.45
14.85
316.09
388.77
539.76
129.60
48.79
48.95
54.02
Non Current Investment
60.12
988.54
1,317.20
701.01
656.33
405.05
175.48
8.58
411.25
367.89
Long Term Loans & Adv.
16.80
59.82
34.34
33.82
16.90
35.15
69.65
4.35
25.88
29.41
Other Non Current Assets
4.93
3.17
0.24
38.14
0.32
0.16
0.21
0.00
0.00
0.00
Current Assets
1,757.74
1,437.69
1,286.35
2,797.95
2,590.92
2,377.65
2,453.06
749.48
1,274.86
1,069.77
Current Investments
379.44
401.09
224.74
199.82
70.78
139.01
39.61
97.95
207.17
161.35
Inventories
589.93
493.70
428.58
1,159.49
1,109.04
963.17
1,131.91
271.79
201.57
287.06
Sundry Debtors
126.62
144.66
151.01
663.95
732.34
703.21
864.75
157.02
166.77
249.47
Cash & Bank
275.44
59.96
88.50
106.80
158.27
125.39
137.29
19.58
16.08
23.52
Other Current Assets
386.30
273.99
186.12
177.92
520.49
446.87
279.50
203.16
683.28
348.37
Short Term Loans & Adv.
144.23
64.29
207.41
489.98
312.88
305.76
121.36
140.54
611.11
271.44
Net Current Assets
750.47
535.53
387.84
739.44
769.92
763.34
438.84
183.75
355.42
417.30
Total Assets
4,383.52
4,580.53
4,439.17
6,995.52
6,667.68
5,811.97
5,612.83
2,060.82
3,057.30
2,767.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
368.81
499.31
739.31
503.26
619.31
144.63
225.78
88.25
289.77
457.52
PBT
527.24
-241.36
284.99
384.45
636.33
227.51
107.13
14.28
177.54
866.91
Adjustment
76.46
736.30
410.21
275.03
407.56
111.43
723.52
121.40
136.83
102.13
Changes in Working Capital
-109.40
83.11
107.24
-15.06
-226.66
-58.53
-554.78
-38.44
45.26
-257.43
Cash after chg. in Working capital
494.30
578.05
802.44
644.43
817.23
280.41
275.87
97.23
359.63
711.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-125.48
-78.74
-63.13
-141.17
-197.92
-135.78
-50.09
-8.98
-69.86
-254.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-415.00
-547.55
-1,349.09
-457.17
-645.83
-390.89
-1,400.73
-88.26
-234.17
-466.15
Net Fixed Assets
-567.54
-348.12
-61.59
-479.86
747.32
-83.76
-3.41
-46.63
-160.64
-83.27
Net Investments
-18.27
313.67
128.49
-101.90
-170.57
-320.75
-146.97
515.12
-50.12
-397.02
Others
170.81
-513.10
-1,415.99
124.59
-1,222.58
13.62
-1,250.35
-556.75
-23.41
14.14
Cash from Financing Activity
277.14
37.87
701.70
-63.43
21.72
214.21
1,290.26
-6.51
-62.51
-58.05
Net Cash Inflow / Outflow
230.95
-10.38
91.92
-17.34
-4.80
-32.05
115.31
-6.52
-6.92
-66.68
Opening Cash & Equivalents
21.93
32.30
74.89
92.22
97.02
131.87
6.96
13.51
23.52
90.20
Closing Cash & Equivalent
251.06
21.93
32.30
74.88
92.22
99.82
122.27
6.96
16.08
23.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
423.49
515.46
565.69
540.27
506.13
405.41
398.48
268.29
399.50
353.20
ROA
10.90%
-9.07%
2.43%
3.94%
7.27%
3.28%
1.79%
0.32%
4.83%
24.29%
ROE
23.77%
-17.29%
5.75%
11.74%
22.72%
10.86%
4.89%
0.58%
8.41%
44.58%
ROCE
17.72%
-5.55%
10.27%
11.56%
18.93%
9.43%
9.52%
2.88%
9.60%
48.48%
Fixed Asset Turnover
1.35
1.63
2.31
2.13
2.14
2.06
1.81
1.16
1.24
1.53
Receivable days
14.01
14.89
22.84
34.95
34.99
36.59
34.72
24.35
29.85
19.71
Inventory Days
55.98
46.45
44.50
56.78
50.51
48.89
47.70
35.60
35.04
30.15
Payable days
32.25
28.18
29.20
37.53
35.96
37.15
33.85
19.02
19.79
20.18
Cash Conversion Cycle
37.74
33.17
38.15
54.19
49.54
48.33
48.57
40.93
45.11
29.68
Total Debt/Equity
0.77
0.49
0.42
0.86
0.88
1.05
0.93
0.52
0.30
0.31
Interest Cover
9.53
-3.80
3.35
4.46
7.00
3.55
1.87
1.42
7.12
35.12

News Update:


  • Jindal Poly Films - Quarterly Results
    12th Nov 2020, 18:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.