Nifty
Sensex
:
:
16977.30
57728.98
25.60 (0.15%)
115.26 (0.20%)

Steel & Iron Products

Rating :
66/99

BSE: 500378 | NSE: JINDALSAW

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,598.06
  • 11.31
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,712.77
  • 1.39%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 3.51%
  • 19.60%
  • FII
  • DII
  • Others
  • 11.03%
  • 0.43%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 9.33
  • 4.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 6.79
  • -1.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 17.49
  • -9.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.81
  • 9.42
  • 7.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.43
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 5.86
  • 5.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
5,157.94
3,471.04
48.60%
4,043.54
2,972.88
36.01%
3,478.28
2,884.60
20.58%
3,969.90
3,783.85
4.92%
Expenses
4,662.76
3,266.43
42.75%
3,712.19
2,594.74
43.07%
3,239.82
2,465.93
31.38%
3,569.29
3,308.87
7.87%
EBITDA
495.18
204.61
142.01%
331.35
378.14
-12.37%
238.46
418.67
-43.04%
400.61
474.98
-15.66%
EBIDTM
9.60%
5.89%
8.19%
12.72%
6.86%
14.51%
10.09%
12.55%
Other Income
44.24
37.76
17.16%
23.34
32.09
-27.27%
32.18
40.94
-21.40%
41.76
47.25
-11.62%
Interest
168.84
107.92
56.45%
147.94
111.53
32.65%
159.97
121.29
31.89%
119.38
111.20
7.36%
Depreciation
118.10
122.20
-3.36%
117.27
120.10
-2.36%
109.77
112.24
-2.20%
118.45
124.52
-4.87%
PBT
252.48
12.25
1,961.06%
64.44
178.60
-63.92%
0.90
226.08
-99.60%
204.54
286.51
-28.61%
Tax
109.18
11.57
843.65%
43.41
70.98
-38.84%
16.38
80.34
-79.61%
82.70
99.85
-17.18%
PAT
143.30
0.68
20,973.53%
21.03
107.62
-80.46%
-15.48
145.74
-
121.84
186.66
-34.73%
PATM
2.78%
0.02%
0.52%
3.62%
-0.45%
5.05%
3.07%
4.93%
EPS
6.71
0.40
1,577.50%
1.86
3.76
-50.53%
0.15
4.76
-96.85%
3.97
5.76
-31.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
16,649.66
13,298.42
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
Net Sales Growth
26.98%
24.71%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
 
Cost Of Goods Sold
10,420.42
7,902.25
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
Gross Profit
6,229.24
5,396.17
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
GP Margin
37.41%
40.58%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
Total Expenditure
15,184.06
11,943.03
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
Power & Fuel Cost
-
604.00
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
% Of Sales
-
4.54%
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
Employee Cost
-
1,014.87
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
423.99
% Of Sales
-
7.63%
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
Manufacturing Exp.
-
993.15
777.29
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
% Of Sales
-
7.47%
7.29%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
General & Admin Exp.
-
163.00
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
100.23
% Of Sales
-
1.23%
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
Selling & Distn. Exp.
-
1,118.81
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
364.15
% Of Sales
-
8.41%
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
Miscellaneous Exp.
-
146.95
118.26
143.11
179.84
178.48
173.46
136.10
208.35
99.58
364.15
% Of Sales
-
1.11%
1.11%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
EBITDA
1,465.60
1,355.39
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
EBITDA Margin
8.80%
10.19%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
Other Income
141.52
199.18
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
82.80
Interest
596.13
460.12
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
235.64
Depreciation
463.59
472.99
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
PBT
522.36
621.47
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
Tax
251.67
245.58
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
Tax Rate
48.18%
39.52%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
PAT
270.69
411.75
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
PAT before Minority Interest
405.92
375.89
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
Minority Interest
135.23
35.86
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
PAT Margin
1.63%
3.10%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
PAT Growth
-38.58%
29.14%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
-
 
EPS
8.46
12.88
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
7,364.18
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
Share Capital
63.95
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
Total Reserves
7,300.23
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
Non-Current Liabilities
2,455.24
2,851.25
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
Secured Loans
1,253.19
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
Unsecured Loans
579.45
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
Long Term Provisions
52.08
67.48
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
Current Liabilities
7,138.84
6,424.49
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
Trade Payables
1,540.12
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
Other Current Liabilities
2,039.47
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
Short Term Borrowings
3,437.50
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
Short Term Provisions
121.75
118.69
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
Total Liabilities
16,443.22
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
Net Block
7,356.76
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
Gross Block
10,304.95
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
Accumulated Depreciation
2,948.19
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
Non Current Assets
9,119.53
9,098.10
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
Capital Work in Progress
293.09
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
Non Current Investment
213.17
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
Long Term Loans & Adv.
1,055.33
1,059.87
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
Other Non Current Assets
201.18
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
Current Assets
7,323.68
6,717.08
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
Current Investments
10.38
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
Inventories
3,755.51
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
Sundry Debtors
1,805.77
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
Cash & Bank
672.50
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
Other Current Assets
1,079.53
99.18
111.13
97.81
782.75
865.12
1,161.52
1,179.73
1,141.72
934.66
Short Term Loans & Adv.
1,007.71
785.31
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
Net Current Assets
184.84
292.59
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
Total Assets
16,443.21
15,815.18
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
73.47
1,569.71
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
PBT
621.47
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
Adjustment
839.48
771.06
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
Changes in Working Capital
-1,233.67
398.72
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
Cash after chg. in Working capital
227.28
1,669.06
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-153.81
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-191.31
-358.59
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
Net Fixed Assets
-282.63
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
Net Investments
-309.02
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
Others
400.34
-80.65
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
Cash from Financing Activity
61.00
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
Net Cash Inflow / Outflow
-56.83
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
Opening Cash & Equivalents
551.91
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
Closing Cash & Equivalent
496.62
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
230.31
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
ROA
2.33%
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
ROE
5.24%
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
ROCE
8.58%
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
Fixed Asset Turnover
1.32
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
Receivable days
53.95
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
Inventory Days
91.59
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
Payable days
80.30
101.13
57.42
39.80
23.40
25.94
35.84
38.16
44.50
45.04
Cash Conversion Cycle
65.24
63.11
98.89
108.02
148.88
169.69
176.57
146.33
142.73
143.79
Total Debt/Equity
0.79
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
Interest Cover
2.35
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88
1.13

News Update:


  • Jindal Saw reports many fold jump in Q3 consolidated net profit
    27th Jan 2023, 15:10 PM

    Total consolidated income of the company increased 48.26% at Rs 5202.18 crore for Q3FY23

    Read More
  • Jindal Saw - Quarterly Results
    25th Jan 2023, 16:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.