Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

Steel & Iron Products

Rating :
70/99

BSE: 500378 | NSE: JINDALSAW

513.65
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  529.00
  •  530.80
  •  511.05
  •  528.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  563370
  •  2911.52
  •  558.45
  •  135.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,446.55
  • 10.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,114.86
  • 0.58%
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.26%
  • 2.80%
  • 14.82%
  • FII
  • DII
  • Others
  • 15.22%
  • 1.72%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.38
  • 8.08
  • 18.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 2.51
  • 6.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.26
  • -5.75
  • 25.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 9.23
  • 10.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.57
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.27
  • 5.67
  • 5.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
5,655.79
5,157.94
9.65%
5,466.13
4,043.54
35.18%
4,410.03
3,478.28
26.79%
5,188.04
3,969.90
30.68%
Expenses
4,667.03
4,662.76
0.09%
4,661.96
3,712.19
25.59%
3,802.10
3,239.82
17.36%
4,587.72
3,569.29
28.53%
EBITDA
988.76
495.18
99.68%
804.17
331.35
142.70%
607.93
238.46
154.94%
600.32
400.61
49.85%
EBIDTM
17.48%
9.60%
14.71%
8.19%
13.79%
6.86%
11.57%
10.09%
Other Income
40.97
44.24
-7.39%
22.75
23.34
-2.53%
37.93
32.18
17.87%
78.80
41.76
88.70%
Interest
181.19
168.84
7.31%
188.74
147.94
27.58%
159.50
159.97
-0.29%
160.84
119.38
34.73%
Depreciation
148.55
118.10
25.78%
142.54
117.27
21.55%
133.19
109.77
21.34%
125.64
118.45
6.07%
PBT
699.99
252.48
177.25%
495.64
64.44
669.15%
353.17
0.90
39,141.11%
392.64
204.54
91.96%
Tax
187.24
109.18
71.50%
139.56
43.41
221.49%
109.77
16.38
570.15%
98.27
82.70
18.83%
PAT
512.75
143.30
257.82%
356.08
21.03
1,593.20%
243.40
-15.48
-
294.37
121.84
141.60%
PATM
9.07%
2.78%
6.51%
0.52%
5.52%
-0.45%
5.67%
3.07%
EPS
16.62
6.71
147.69%
11.75
1.86
531.72%
8.23
0.15
5,386.67%
11.06
3.97
178.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
20,719.99
17,867.80
13,298.42
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
Net Sales Growth
24.45%
34.36%
24.71%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
 
Cost Of Goods Sold
12,198.16
11,192.34
7,902.25
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
Gross Profit
8,521.83
6,675.46
5,396.17
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
GP Margin
41.13%
37.36%
40.58%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
Total Expenditure
17,718.81
16,262.70
11,943.03
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
Power & Fuel Cost
-
758.42
604.00
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
% Of Sales
-
4.24%
4.54%
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
Employee Cost
-
1,179.15
1,014.87
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
% Of Sales
-
6.60%
7.63%
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
Manufacturing Exp.
-
1,421.51
993.15
777.29
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
% Of Sales
-
7.96%
7.47%
7.29%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
General & Admin Exp.
-
206.15
163.00
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
% Of Sales
-
1.15%
1.23%
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
Selling & Distn. Exp.
-
1,313.88
1,118.81
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
% Of Sales
-
7.35%
8.41%
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
Miscellaneous Exp.
-
191.25
146.95
118.26
143.11
179.84
178.48
173.46
136.10
208.35
372.61
% Of Sales
-
1.07%
1.11%
1.11%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
EBITDA
3,001.18
1,605.10
1,355.39
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
EBITDA Margin
14.48%
8.98%
10.19%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
Other Income
180.45
238.77
199.18
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
Interest
690.27
637.59
460.12
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
Depreciation
549.92
470.78
472.99
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
PBT
1,941.44
735.50
621.47
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
Tax
534.84
267.23
245.58
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
Tax Rate
27.55%
37.61%
39.52%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
PAT
1,406.60
632.40
411.75
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
PAT before Minority Interest
1,525.82
442.77
375.89
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
Minority Interest
119.22
189.63
35.86
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
PAT Margin
6.79%
3.54%
3.10%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
PAT Growth
419.64%
53.59%
29.14%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
 
EPS
43.98
19.77
12.88
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,922.76
7,364.18
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
Share Capital
63.95
63.95
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
Total Reserves
7,858.81
7,300.23
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
Non-Current Liabilities
2,539.70
2,455.24
2,851.25
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
Secured Loans
1,115.67
1,253.19
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
Unsecured Loans
619.14
579.45
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
Long Term Provisions
44.15
52.08
67.48
146.79
105.96
100.09
87.49
59.87
54.99
36.63
Current Liabilities
8,043.09
7,138.84
6,424.49
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
Trade Payables
3,005.39
1,540.12
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
Other Current Liabilities
2,280.23
2,039.47
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
Short Term Borrowings
2,556.39
3,437.50
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
Short Term Provisions
201.08
121.75
118.69
34.18
59.36
44.16
12.64
24.00
6.35
36.89
Total Liabilities
17,861.08
16,443.22
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
Net Block
7,371.62
7,356.76
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
Gross Block
10,638.39
10,304.95
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
Accumulated Depreciation
3,266.77
2,948.19
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
Non Current Assets
8,955.52
9,176.11
9,098.10
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
Capital Work in Progress
299.87
293.09
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
Non Current Investment
245.60
213.17
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
Long Term Loans & Adv.
785.12
1,111.91
1,059.87
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
Other Non Current Assets
253.30
201.18
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
Current Assets
8,905.57
7,267.11
6,717.08
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
Current Investments
4.93
10.38
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
Inventories
4,104.82
3,755.51
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
Sundry Debtors
3,562.86
1,805.77
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
Cash & Bank
213.21
672.50
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
Other Current Assets
1,019.75
70.39
99.18
111.13
790.77
782.75
865.12
1,161.52
1,179.73
1,141.72
Short Term Loans & Adv.
763.41
952.56
785.31
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
Net Current Assets
862.48
128.27
292.59
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
Total Assets
17,861.09
16,443.22
15,815.18
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,617.42
73.47
1,569.71
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
PBT
710.00
621.47
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
Adjustment
1,009.37
839.48
771.06
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
Changes in Working Capital
59.33
-1,233.67
398.72
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
Cash after chg. in Working capital
1,778.70
227.28
1,669.06
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-161.28
-153.81
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-70.16
-191.31
-358.59
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
Net Fixed Assets
-260.74
-282.63
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
Net Investments
-245.07
-309.02
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
Others
435.65
400.34
-80.65
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
Cash from Financing Activity
-1,968.47
61.00
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
Net Cash Inflow / Outflow
-421.20
-56.83
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
Opening Cash & Equivalents
496.62
551.91
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
Closing Cash & Equivalent
77.56
496.62
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
247.77
230.31
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
ROA
2.58%
2.33%
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
ROE
5.79%
5.24%
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
ROCE
10.46%
8.58%
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
Fixed Asset Turnover
1.71
1.32
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
Receivable days
54.83
53.95
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
Inventory Days
80.28
91.59
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
Payable days
74.12
80.30
101.13
57.42
39.80
23.40
25.94
35.84
38.16
44.50
Cash Conversion Cycle
61.00
65.24
63.11
98.89
108.02
148.88
169.69
176.57
146.33
142.73
Total Debt/Equity
0.59
0.79
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
Interest Cover
2.11
2.35
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88

News Update:


  • Jindal Saw reports over 3- fold jump in Q3 consolidated net profit
    16th Jan 2024, 15:30 PM

    Total consolidated income of the company increased by 9.51% at Rs 5696.76 crore for Q3FY24

    Read More
  • Jindal Saw - Quarterly Results
    16th Jan 2024, 14:02 PM

    Read More
  • Cresta Fund, Albula Investment Fund offload shares in Jindal Saw
    20th Dec 2023, 10:58 AM

    Cresta Fund sold 20 lakh shares of Jindal Saw while Albula Investment Fund offloaded 2.6 lakh shares

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.