Nifty
Sensex
:
:
15776.50
52553.14
-92.75 (-0.58%)
-219.91 (-0.42%)

Steel & Iron Products

Rating :
56/99

BSE: 500378 | NSE: JINDALSAW

112.25
15-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  112.45
  •  115.45
  •  111.25
  •  111.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3106082
  •  3514.64
  •  119.50
  •  52.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,589.24
  • 11.26
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,641.41
  • 1.78%
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 3.72%
  • 20.63%
  • FII
  • DII
  • Others
  • 9.54%
  • 0.82%
  • 2.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 8.58
  • 10.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 19.16
  • 8.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 21.85
  • 44.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 11.20
  • 10.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.45
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.66
  • 7.91
  • 5.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
3,783.85
2,901.02
30.43%
2,864.68
2,987.97
-4.13%
2,374.32
2,681.59
-11.46%
1,640.79
3,056.46
-46.32%
Expenses
3,308.87
2,506.32
32.02%
2,557.49
2,608.33
-1.95%
2,096.85
2,339.94
-10.39%
1,456.94
2,660.07
-45.23%
EBITDA
474.98
394.70
20.34%
307.19
379.64
-19.08%
277.47
341.65
-18.79%
183.85
396.39
-53.62%
EBIDTM
12.55%
13.61%
10.72%
12.71%
11.69%
12.74%
11.21%
12.97%
Other Income
47.25
32.66
44.67%
46.70
21.92
113.05%
71.37
29.38
142.92%
41.24
25.18
63.78%
Interest
111.20
165.53
-32.82%
125.33
152.46
-17.79%
120.83
155.30
-22.20%
134.80
146.07
-7.72%
Depreciation
124.52
118.55
5.04%
113.37
102.18
10.95%
113.47
100.73
12.65%
107.51
100.21
7.28%
PBT
286.51
94.55
203.02%
115.19
108.08
6.58%
114.54
90.52
26.54%
-17.22
175.29
-
Tax
99.85
64.99
53.64%
28.34
43.51
-34.87%
34.68
-167.49
-
8.68
64.33
-86.51%
PAT
186.66
29.56
531.46%
86.85
64.57
34.51%
79.86
258.01
-69.05%
-25.90
110.96
-
PATM
4.93%
1.02%
3.03%
2.16%
3.36%
9.62%
-1.58%
3.63%
EPS
5.76
1.03
459.22%
2.06
2.80
-26.43%
2.45
9.41
-73.96%
-0.29
4.11
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
6,036.40
4,586.33
Net Sales Growth
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
12.07%
31.62%
 
Cost Of Goods Sold
6,027.52
6,934.63
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
3,693.22
2,583.31
Gross Profit
4,636.12
4,692.40
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
2,343.18
2,003.02
GP Margin
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
38.82%
43.67%
Total Expenditure
9,420.15
10,167.92
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
5,368.01
3,724.88
Power & Fuel Cost
-
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
307.50
204.62
% Of Sales
-
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
5.09%
4.46%
Employee Cost
-
939.57
914.17
757.27
784.29
789.34
664.95
510.30
423.99
345.72
281.03
% Of Sales
-
8.08%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
5.73%
6.13%
Manufacturing Exp.
-
553.73
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
595.17
375.25
% Of Sales
-
4.76%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
9.86%
8.18%
General & Admin Exp.
-
191.64
192.48
204.86
206.23
262.82
242.04
131.87
100.23
93.39
63.62
% Of Sales
-
1.65%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
1.55%
1.39%
Selling & Distn. Exp.
-
834.75
841.99
546.72
461.77
471.65
428.53
372.61
364.15
269.93
186.57
% Of Sales
-
7.18%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
4.47%
4.07%
Miscellaneous Exp.
-
214.36
179.84
178.48
173.46
136.10
208.35
99.58
55.71
63.09
186.57
% Of Sales
-
1.84%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
1.05%
0.66%
EBITDA
1,243.49
1,459.12
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
668.39
861.45
EBITDA Margin
11.66%
12.55%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
11.07%
18.78%
Other Income
206.56
158.78
192.32
184.52
273.93
273.08
206.19
95.41
82.80
101.43
61.24
Interest
492.16
617.58
615.23
581.37
568.63
678.85
605.64
391.97
235.64
165.47
181.96
Depreciation
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
181.77
163.78
PBT
499.02
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
422.58
576.94
Tax
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
93.33
132.44
Tax Rate
34.38%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
33.12%
22.96%
PAT
327.47
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
189.11
444.66
PAT before Minority Interest
318.57
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
188.45
444.50
Minority Interest
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
0.66
0.16
PAT Margin
3.07%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
3.13%
9.70%
PAT Growth
-29.29%
-34.75%
362.29%
50.29%
-
-
-
-
-
-57.47%
 
EPS
10.24
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91
13.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
3,722.63
4,069.42
Share Capital
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
55.25
55.25
Total Reserves
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
3,640.77
4,014.18
Non-Current Liabilities
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
2,064.72
925.77
Secured Loans
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
1,161.81
424.58
Unsecured Loans
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
731.67
302.06
Long Term Provisions
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
32.46
24.61
Current Liabilities
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
3,507.34
2,629.38
Trade Payables
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
743.94
413.12
Other Current Liabilities
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
1,089.95
986.43
Short Term Borrowings
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
1,633.81
1,191.77
Short Term Provisions
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
39.65
38.06
Total Liabilities
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
9,325.49
7,646.57
Net Block
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
2,800.02
2,498.34
Gross Block
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
3,697.24
3,232.71
Accumulated Depreciation
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
897.22
734.37
Non Current Assets
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
4,526.50
3,716.60
Capital Work in Progress
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
1,502.03
665.05
Non Current Investment
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
12.47
84.84
Long Term Loans & Adv.
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
211.99
458.15
Other Non Current Assets
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
0.00
10.21
Current Assets
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
4,798.99
3,929.97
Current Investments
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
32.29
190.83
Inventories
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
2,144.58
1,706.35
Sundry Debtors
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
1,555.18
1,294.93
Cash & Bank
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
294.99
211.88
Other Current Assets
919.23
97.81
78.77
127.37
1,161.52
1,179.73
1,141.72
934.66
771.95
525.98
Short Term Loans & Adv.
791.98
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
769.61
523.42
Net Current Assets
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
1,291.64
1,300.59
Total Assets
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88
9,325.49
7,646.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
-295.83
-798.83
PBT
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
422.58
576.94
Adjustment
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
287.90
197.21
Changes in Working Capital
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
-773.36
-1,416.59
Cash after chg. in Working capital
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
-62.88
-642.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
-27.13
-156.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
-601.18
-593.18
Net Fixed Assets
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
-603.82
-272.48
Net Investments
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
-44.66
-34.44
Others
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
47.30
-286.26
Cash from Financing Activity
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
979.25
1,004.51
Net Cash Inflow / Outflow
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
82.24
-387.50
Opening Cash & Equivalents
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
211.88
599.15
Closing Cash & Equivalent
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71
294.99
211.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
133.64
147.15
ROA
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
2.22%
6.56%
ROE
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
4.86%
11.63%
ROCE
8.97%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
6.55%
13.65%
Fixed Asset Turnover
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
1.53
Receivable days
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
83.49
82.10
Inventory Days
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
112.81
96.47
Payable days
57.81
39.80
23.40
25.94
35.84
38.16
44.50
45.04
36.42
34.14
Cash Conversion Cycle
98.49
108.02
148.88
169.69
176.57
146.33
142.73
143.79
159.88
144.43
Total Debt/Equity
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
0.56
Interest Cover
1.76
2.59
1.16
1.12
0.78
1.15
0.88
1.13
2.70
4.17

Top Investors:

News Update:


  • Jindal Saw reports above 5- fold jump in Q4 consolidated net profit
    28th May 2021, 10:52 AM

    Total income of the company increased by 30.59% at Rs 3,831.10 crore for Q4FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.