Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Steel & Iron Products

Rating :
47/99

BSE: 500378 | NSE: JINDALSAW

114.05
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  117.55
  •  117.55
  •  113.25
  •  116.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  923872
  •  1062.72
  •  147.60
  •  58.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,646.80
  • 7.59
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,006.57
  • 1.75%
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 3.53%
  • 19.83%
  • FII
  • DII
  • Others
  • 10.13%
  • 0.70%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 8.51
  • -4.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 13.15
  • -3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.36
  • 21.11
  • -27.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.96
  • 12.03
  • 7.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.46
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 7.57
  • 5.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
2,884.60
1,640.79
75.81%
3,783.85
2,901.02
30.43%
2,864.68
2,987.97
-4.13%
2,374.32
2,681.59
-11.46%
Expenses
2,462.81
1,457.35
68.99%
3,308.87
2,506.32
32.02%
2,557.49
2,608.33
-1.95%
2,096.85
2,339.94
-10.39%
EBITDA
421.79
183.44
129.93%
474.98
394.70
20.34%
307.19
379.64
-19.08%
277.47
341.65
-18.79%
EBIDTM
14.62%
11.18%
12.55%
13.61%
10.72%
12.71%
11.69%
12.74%
Other Income
37.82
41.24
-8.29%
47.25
32.66
44.67%
46.70
21.92
113.05%
71.37
29.38
142.92%
Interest
121.29
135.06
-10.20%
111.20
165.53
-32.82%
125.33
152.46
-17.79%
120.83
155.30
-22.20%
Depreciation
112.24
107.51
4.40%
124.52
118.55
5.04%
113.37
102.18
10.95%
113.47
100.73
12.65%
PBT
226.08
-17.89
-
286.51
94.55
203.02%
115.19
108.08
6.58%
114.54
90.52
26.54%
Tax
80.34
8.68
825.58%
99.85
64.99
53.64%
28.34
43.51
-34.87%
34.68
-167.49
-
PAT
145.74
-26.57
-
186.66
29.56
531.46%
86.85
64.57
34.51%
79.86
258.01
-69.05%
PATM
5.05%
-1.62%
4.93%
1.02%
3.03%
2.16%
3.36%
9.62%
EPS
4.76
-0.29
-
5.76
1.03
459.22%
2.06
2.80
-26.43%
2.45
9.41
-73.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
11,907.45
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
6,036.40
Net Sales Growth
16.61%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
12.07%
 
Cost Of Goods Sold
6,658.14
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
3,693.22
Gross Profit
5,249.31
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
2,343.18
GP Margin
44.08%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
38.82%
Total Expenditure
10,426.02
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
5,368.01
Power & Fuel Cost
-
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
307.50
% Of Sales
-
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
5.09%
Employee Cost
-
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
423.99
345.72
% Of Sales
-
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
5.73%
Manufacturing Exp.
-
768.65
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
595.17
% Of Sales
-
7.21%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
9.86%
General & Admin Exp.
-
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
100.23
93.39
% Of Sales
-
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
1.55%
Selling & Distn. Exp.
-
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
364.15
269.93
% Of Sales
-
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
4.47%
Miscellaneous Exp.
-
126.90
143.11
179.84
178.48
173.46
136.10
208.35
99.58
55.71
269.93
% Of Sales
-
1.19%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
1.05%
EBITDA
1,481.43
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
668.39
EBITDA Margin
12.44%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
11.07%
Other Income
203.14
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
82.80
101.43
Interest
478.65
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
235.64
165.47
Depreciation
463.60
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
181.77
PBT
742.32
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
422.58
Tax
243.21
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
93.33
Tax Rate
32.76%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
33.12%
PAT
499.11
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
189.11
PAT before Minority Interest
479.24
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
188.45
Minority Interest
-19.87
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
0.66
PAT Margin
4.19%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
3.13%
PAT Growth
53.30%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
-
-
 
EPS
15.61
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
3,722.63
Share Capital
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
55.25
Total Reserves
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
3,640.77
Non-Current Liabilities
2,922.33
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
2,064.72
Secured Loans
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
1,161.81
Unsecured Loans
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
731.67
Long Term Provisions
138.55
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
32.46
Current Liabilities
6,353.41
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
3,507.34
Trade Payables
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
743.94
Other Current Liabilities
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
1,089.95
Short Term Borrowings
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
1,633.81
Short Term Provisions
47.61
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
39.65
Total Liabilities
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
9,325.49
Net Block
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
2,800.02
Gross Block
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
3,697.24
Accumulated Depreciation
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
897.22
Non Current Assets
9,103.45
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
4,526.50
Capital Work in Progress
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
1,502.03
Non Current Investment
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
12.47
Long Term Loans & Adv.
1,065.22
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
211.99
Other Non Current Assets
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
0.00
Current Assets
6,711.72
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
4,798.99
Current Investments
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
32.29
Inventories
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
2,144.58
Sundry Debtors
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
1,555.18
Cash & Bank
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
294.99
Other Current Assets
879.14
111.13
97.81
78.77
865.12
1,161.52
1,179.73
1,141.72
934.66
771.95
Short Term Loans & Adv.
779.96
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
769.61
Net Current Assets
358.31
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
1,291.64
Total Assets
15,815.17
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88
9,325.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,557.15
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
-295.83
PBT
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
422.58
Adjustment
758.44
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
287.90
Changes in Working Capital
398.77
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
-773.36
Cash after chg. in Working capital
1,656.49
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
-62.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
-27.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-346.02
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
-601.18
Net Fixed Assets
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
-603.82
Net Investments
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
-44.66
Others
-68.08
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
47.30
Cash from Financing Activity
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
979.25
Net Cash Inflow / Outflow
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
82.24
Opening Cash & Equivalents
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
211.88
Closing Cash & Equivalent
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71
294.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
133.64
ROA
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
2.22%
ROE
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
4.86%
ROCE
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
6.55%
Fixed Asset Turnover
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
Receivable days
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
83.49
Inventory Days
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
112.81
Payable days
63.62
57.42
39.80
23.40
25.94
35.84
38.16
44.50
45.04
36.42
Cash Conversion Cycle
100.61
98.89
108.02
148.88
169.69
176.57
146.33
142.73
143.79
159.88
Total Debt/Equity
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
Interest Cover
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88
1.13
2.70

Top Investors:

News Update:


  • Jindal Saw reports consolidated net profit of Rs 152 crore in Q1
    31st Jul 2021, 10:49 AM

    Total consolidated income of the company increased by 73.74% at Rs 2922.42 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.