Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Steel & Iron Products

Rating :
70/99

BSE: 500378 | NSE: JINDALSAW

352.20
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  355.10
  •  362.45
  •  349.00
  •  354.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  420881
  •  1494.23
  •  391.00
  •  77.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,239.36
  • 12.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,711.22
  • 0.85%
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.26%
  • 2.57%
  • 15.60%
  • FII
  • DII
  • Others
  • 15.92%
  • 0.48%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.38
  • 8.08
  • 18.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 2.51
  • 6.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.26
  • -5.75
  • 25.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 9.23
  • 10.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.47
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.37
  • 5.70
  • 5.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
4,410.03
3,478.28
26.79%
5,188.04
3,969.90
30.68%
5,157.94
3,471.04
48.60%
4,043.54
2,972.88
36.01%
Expenses
3,802.10
3,239.82
17.36%
4,587.72
3,569.29
28.53%
4,662.76
3,266.43
42.75%
3,712.19
2,594.74
43.07%
EBITDA
607.93
238.46
154.94%
600.32
400.61
49.85%
495.18
204.61
142.01%
331.35
378.14
-12.37%
EBIDTM
13.79%
6.86%
11.57%
10.09%
9.60%
5.89%
8.19%
12.72%
Other Income
37.93
32.18
17.87%
78.80
41.76
88.70%
44.24
37.76
17.16%
23.34
32.09
-27.27%
Interest
159.50
159.97
-0.29%
160.84
119.38
34.73%
168.84
107.92
56.45%
147.94
111.53
32.65%
Depreciation
133.19
109.77
21.34%
125.64
118.45
6.07%
118.10
122.20
-3.36%
117.27
120.10
-2.36%
PBT
353.17
0.90
39,141.11%
392.64
204.54
91.96%
252.48
12.25
1,961.06%
64.44
178.60
-63.92%
Tax
109.77
16.38
570.15%
98.27
82.70
18.83%
109.18
11.57
843.65%
43.41
70.98
-38.84%
PAT
243.40
-15.48
-
294.37
121.84
141.60%
143.30
0.68
20,973.53%
21.03
107.62
-80.46%
PATM
5.52%
-0.45%
5.67%
3.07%
2.78%
0.02%
0.52%
3.62%
EPS
8.23
0.15
5,386.67%
11.06
3.97
178.59%
6.71
0.40
1,577.50%
1.86
3.76
-50.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
18,799.55
17,867.80
13,298.42
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
Net Sales Growth
35.33%
34.36%
24.71%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
 
Cost Of Goods Sold
11,531.42
11,192.34
7,902.25
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
Gross Profit
7,268.13
6,675.46
5,396.17
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
GP Margin
38.66%
37.36%
40.58%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
Total Expenditure
16,764.77
16,262.70
11,943.03
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
Power & Fuel Cost
-
758.42
604.00
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
% Of Sales
-
4.24%
4.54%
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
Employee Cost
-
1,179.15
1,014.87
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
% Of Sales
-
6.60%
7.63%
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
Manufacturing Exp.
-
1,421.51
993.15
777.29
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
% Of Sales
-
7.96%
7.47%
7.29%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
General & Admin Exp.
-
206.15
163.00
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
% Of Sales
-
1.15%
1.23%
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
Selling & Distn. Exp.
-
1,313.88
1,118.81
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
% Of Sales
-
7.35%
8.41%
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
Miscellaneous Exp.
-
191.25
146.95
118.26
143.11
179.84
178.48
173.46
136.10
208.35
372.61
% Of Sales
-
1.07%
1.11%
1.11%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
EBITDA
2,034.78
1,605.10
1,355.39
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
EBITDA Margin
10.82%
8.98%
10.19%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
Other Income
184.31
238.77
199.18
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
Interest
637.12
637.59
460.12
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
Depreciation
494.20
470.78
472.99
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
PBT
1,062.73
735.50
621.47
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
Tax
360.63
267.23
245.58
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
Tax Rate
33.93%
37.61%
39.52%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
PAT
702.10
632.40
411.75
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
PAT before Minority Interest
890.89
442.77
375.89
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
Minority Interest
188.79
189.63
35.86
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
PAT Margin
3.73%
3.54%
3.10%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
PAT Growth
227.08%
53.59%
29.14%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
 
EPS
21.95
19.77
12.88
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,922.76
7,364.18
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
Share Capital
63.95
63.95
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
Total Reserves
7,858.81
7,300.23
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
Non-Current Liabilities
2,539.70
2,455.24
2,851.25
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
Secured Loans
1,115.67
1,253.19
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
Unsecured Loans
619.14
579.45
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
Long Term Provisions
44.15
52.08
67.48
146.79
105.96
100.09
87.49
59.87
54.99
36.63
Current Liabilities
8,043.09
7,138.84
6,424.49
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
Trade Payables
3,005.39
1,540.12
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
Other Current Liabilities
2,280.23
2,039.47
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
Short Term Borrowings
2,556.39
3,437.50
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
Short Term Provisions
201.08
121.75
118.69
34.18
59.36
44.16
12.64
24.00
6.35
36.89
Total Liabilities
17,861.08
16,443.22
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
Net Block
7,371.62
7,356.76
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
Gross Block
10,638.39
10,304.95
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
Accumulated Depreciation
3,266.77
2,948.19
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
Non Current Assets
8,955.52
9,176.11
9,098.10
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
Capital Work in Progress
299.87
293.09
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
Non Current Investment
245.60
213.17
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
Long Term Loans & Adv.
785.12
1,111.91
1,059.87
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
Other Non Current Assets
253.30
201.18
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
Current Assets
8,905.57
7,267.11
6,717.08
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
Current Investments
4.93
10.38
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
Inventories
4,104.82
3,755.51
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
Sundry Debtors
3,562.86
1,805.77
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
Cash & Bank
213.21
672.50
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
Other Current Assets
1,019.75
70.39
99.18
111.13
790.77
782.75
865.12
1,161.52
1,179.73
1,141.72
Short Term Loans & Adv.
763.41
952.56
785.31
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
Net Current Assets
862.48
128.27
292.59
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
Total Assets
17,861.09
16,443.22
15,815.18
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,617.42
73.47
1,569.71
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
PBT
710.00
621.47
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
Adjustment
1,009.37
839.48
771.06
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
Changes in Working Capital
59.33
-1,233.67
398.72
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
Cash after chg. in Working capital
1,778.70
227.28
1,669.06
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-161.28
-153.81
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-70.16
-191.31
-358.59
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
Net Fixed Assets
-260.74
-282.63
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
Net Investments
-245.07
-309.02
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
Others
435.65
400.34
-80.65
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
Cash from Financing Activity
-1,968.47
61.00
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
Net Cash Inflow / Outflow
-421.20
-56.83
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
Opening Cash & Equivalents
496.62
551.91
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
Closing Cash & Equivalent
77.56
496.62
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
247.77
230.31
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
ROA
2.58%
2.33%
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
ROE
5.79%
5.24%
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
ROCE
10.46%
8.58%
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
Fixed Asset Turnover
1.71
1.32
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
Receivable days
54.83
53.95
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
Inventory Days
80.28
91.59
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
Payable days
74.12
80.30
101.13
57.42
39.80
23.40
25.94
35.84
38.16
44.50
Cash Conversion Cycle
61.00
65.24
63.11
98.89
108.02
148.88
169.69
176.57
146.33
142.73
Total Debt/Equity
0.59
0.79
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
Interest Cover
2.11
2.35
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88

News Update:


  • Jindal Saw - Quarterly Results
    11th Aug 2023, 15:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.