Nifty
Sensex
:
:
8083.80
27590.95
-170.00 (-2.06%)
-674.36 (-2.39%)

Steel & Iron Products

Rating :
46/99

BSE: 500378 | NSE: JINDALSAW

47.25
03-Apr-2020
  • Open
  • High
  • Low
  • Previous Close
  •  49.00
  •  49.00
  •  46.55
  •  48.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  459285
  •  217.88
  •  102.60
  •  39.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,512.44
  • 2.87
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,010.30
  • 4.23%
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 0.00%
  • 18.99%
  • FII
  • DII
  • Others
  • 10.97%
  • 0.86%
  • 6.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.79
  • 8.28
  • 19.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.35
  • 8.50
  • 7.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.62
  • 11.87
  • 17.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.93
  • 5.91
  • 6.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.31
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.33
  • 5.70
  • 5.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,987.97
0.00
0
2,681.59
0.00
0
3,056.46
0.00
0
34.38
0.00
0
Expenses
2,608.33
0.00
0
2,339.94
0.00
0
2,660.07
0.00
0
30.29
0.00
0
EBITDA
379.64
0.00
0
341.65
0.00
0
396.39
0.00
0
4.08
0.00
0
EBIDTM
12.71%
0.00%
12.74%
0.00%
12.97%
0.00%
11.87%
0.00%
Other Income
21.92
0.00
0
29.38
0.00
0
25.18
0.00
0
0.41
0.00
0
Interest
152.46
0.00
0
155.30
0.00
0
146.07
0.00
0
1.46
0.00
0
Depreciation
102.18
0.00
0
100.73
0.00
0
100.21
0.00
0
1.00
0.00
0
PBT
108.08
0.00
0
90.52
0.00
0
175.29
0.00
0
5.81
0.00
0
Tax
43.51
0.00
0
-167.49
0.00
-
64.33
0.00
0
0.79
0.00
0
PAT
64.57
0.00
0
258.01
0.00
0
110.96
0.00
0
5.02
0.00
0
PATM
2.16%
0.00%
9.62%
0.00%
3.63%
0.00%
14.61%
0.00%
EPS
2.80
0.00
0
9.41
0.00
0
4.11
0.00
0
16.29
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
8,760.40
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
6,036.40
4,586.33
7,085.76
Net Sales Growth
0.00%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
12.07%
31.62%
-35.27%
 
Cost Of Goods Sold
5,309.73
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
3,693.22
2,583.31
4,447.35
Gross Profit
3,450.67
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
2,343.18
2,003.02
2,638.41
GP Margin
39.39%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
38.82%
43.67%
37.24%
Total Expenditure
7,638.63
10,729.85
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
5,368.01
3,724.88
5,865.27
Power & Fuel Cost
-
513.85
436.44
386.09
365.74
400.86
365.83
303.07
307.50
204.62
222.16
% Of Sales
-
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
5.09%
4.46%
3.14%
Employee Cost
-
914.17
757.27
784.29
789.34
664.95
510.30
423.99
345.72
281.03
276.44
% Of Sales
-
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
5.73%
6.13%
3.90%
Manufacturing Exp.
-
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
595.17
375.25
424.22
% Of Sales
-
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
9.86%
8.18%
5.99%
General & Admin Exp.
-
192.48
204.86
206.23
262.82
242.04
131.87
100.23
93.39
63.62
57.82
% Of Sales
-
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
1.55%
1.39%
0.82%
Selling & Distn. Exp.
-
841.99
546.72
461.77
471.65
428.53
372.61
364.15
269.93
186.57
352.71
% Of Sales
-
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
4.47%
4.07%
4.98%
Miscellaneous Exp.
-
210.38
178.48
173.46
136.10
208.35
99.58
55.71
63.09
30.48
352.71
% Of Sales
-
1.74%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
1.05%
0.66%
1.19%
EBITDA
1,121.76
1,387.15
975.83
638.89
607.28
853.66
640.01
603.68
668.39
861.45
1,220.49
EBITDA Margin
12.80%
11.45%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
11.07%
18.78%
17.22%
Other Income
76.89
222.87
184.52
273.93
273.08
206.19
95.41
82.80
101.43
61.24
90.31
Interest
455.29
615.23
581.37
568.63
678.85
605.64
391.97
235.64
165.47
181.96
257.92
Depreciation
304.12
396.28
363.48
337.41
327.94
335.48
321.28
218.99
181.77
163.78
158.55
PBT
379.70
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
422.58
576.94
894.34
Tax
-58.86
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
93.33
132.44
215.35
Tax Rate
-15.50%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
33.12%
22.96%
24.08%
PAT
438.56
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
189.11
444.66
679.73
PAT before Minority Interest
529.10
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
188.45
444.50
678.99
Minority Interest
90.54
86.44
189.48
75.25
40.04
12.94
14.68
1.06
0.66
0.16
0.74
PAT Margin
5.01%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
3.13%
9.70%
9.59%
PAT Growth
0.00%
362.29%
50.29%
-
-
-
-
-
-57.47%
-34.58%
 
Unadjusted EPS
32.61
26.59
5.55
3.26
-1.39
-0.54
-2.22
-0.70
6.85
15.87
25.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
3,722.63
4,069.42
3,687.05
Share Capital
63.95
63.95
63.95
60.91
58.01
55.25
55.25
55.25
55.25
154.72
Total Reserves
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
3,640.77
4,014.18
3,532.33
Non-Current Liabilities
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
2,064.72
925.77
1,207.82
Secured Loans
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
1,161.81
424.58
419.13
Unsecured Loans
528.36
940.75
802.45
534.48
776.62
936.32
845.22
731.67
302.06
661.53
Long Term Provisions
105.96
100.09
87.49
59.87
54.99
36.63
34.48
32.46
24.61
0.00
Current Liabilities
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
3,507.34
2,629.38
1,010.42
Trade Payables
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
743.94
413.12
677.64
Other Current Liabilities
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
1,089.95
986.43
240.75
Short Term Borrowings
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
1,633.81
1,191.77
0.00
Short Term Provisions
59.36
44.16
12.64
24.00
6.35
36.89
39.65
39.65
38.06
92.03
Total Liabilities
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
9,325.49
7,646.57
5,911.97
Net Block
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
2,800.02
2,498.34
2,400.67
Gross Block
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
3,697.24
3,232.71
2,972.13
Accumulated Depreciation
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
897.22
734.37
571.46
Non Current Assets
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
4,526.50
3,716.60
3,093.18
Capital Work in Progress
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
1,502.03
665.05
366.82
Non Current Investment
188.62
108.90
117.24
26.32
18.69
10.34
10.34
12.47
84.84
325.68
Long Term Loans & Adv.
581.01
344.39
377.69
236.26
245.01
208.03
213.72
211.99
458.15
0.00
Other Non Current Assets
159.71
157.91
124.75
143.07
132.87
0.00
0.00
0.00
10.21
0.00
Current Assets
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
4,798.99
3,929.97
2,818.78
Current Investments
1.77
1.34
1.81
127.30
289.88
64.25
143.20
32.29
190.83
0.00
Inventories
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
2,144.58
1,706.35
807.08
Sundry Debtors
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
1,555.18
1,294.93
844.11
Cash & Bank
231.65
143.90
132.41
208.38
333.14
142.00
289.71
294.99
211.88
599.15
Other Current Assets
790.77
78.77
127.37
692.67
1,179.73
1,141.72
934.66
771.95
525.98
568.44
Short Term Loans & Adv.
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
769.61
523.42
521.20
Net Current Assets
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
1,291.64
1,300.59
1,808.36
Total Assets
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88
9,325.49
7,646.58
5,911.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
-295.83
-798.83
1,694.77
PBT
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
422.58
576.94
894.34
Adjustment
470.24
974.43
823.03
812.67
922.89
642.57
395.31
287.90
197.21
226.91
Changes in Working Capital
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
-773.36
-1,416.59
744.44
Cash after chg. in Working capital
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
-62.88
-642.44
1,865.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
-27.13
-156.39
-170.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
-601.18
-593.18
-1,048.93
Net Fixed Assets
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
-603.82
-272.48
-380.09
Net Investments
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
-44.66
-34.44
-404.56
Others
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
47.30
-286.26
-264.28
Cash from Financing Activity
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
979.25
1,004.51
-604.49
Net Cash Inflow / Outflow
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
82.24
-387.50
41.35
Opening Cash & Equivalents
72.12
97.32
178.22
290.45
142.00
289.71
294.99
211.88
599.15
566.38
Closing Cash & Equivalent
144.38
72.12
97.32
178.22
349.38
142.00
289.71
294.99
211.88
599.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
196.47
171.89
168.44
168.20
185.84
129.03
132.61
133.64
147.15
130.92
ROA
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
2.22%
6.56%
11.21%
ROE
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
4.86%
11.63%
21.62%
ROCE
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
6.55%
13.65%
24.50%
Fixed Asset Turnover
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
1.53
3.01
Receivable days
62.71
70.63
77.25
87.07
80.36
89.92
85.24
83.49
82.10
52.79
Inventory Days
85.11
101.65
118.39
125.35
104.13
97.32
103.60
112.81
96.47
61.60
Payable days
39.80
23.40
25.94
35.84
38.16
44.50
45.04
36.42
34.14
18.80
Cash Conversion Cycle
108.02
148.88
169.69
176.57
146.33
142.73
143.79
159.88
144.43
95.58
Total Debt/Equity
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
0.56
0.29
Interest Cover
2.59
1.16
1.12
0.78
1.15
0.88
1.13
2.70
4.17
4.47

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.