Nifty
Sensex
:
:
14938.10
50405.32
-142.65 (-0.95%)
-440.76 (-0.87%)

Steel & Iron Products

Rating :
45/99

BSE: 500378 | NSE: JINDALSAW

81.85
05-Mar-2021
  • Open
  • High
  • Low
  • Previous Close
  •  82.70
  •  84.40
  •  80.20
  •  82.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2679411
  •  2212.48
  •  84.95
  •  39.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,617.19
  • 15.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,669.35
  • 2.44%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 4.25%
  • 20.14%
  • FII
  • DII
  • Others
  • 9.46%
  • 0.96%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 8.58
  • 10.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 19.16
  • 8.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 21.85
  • 44.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 4.93
  • 10.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.44
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 8.17
  • 6.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
2,864.68
2,987.97
-4.13%
2,374.32
2,681.59
-11.46%
1,640.79
3,056.46
-46.32%
2,901.02
3,437.58
-15.61%
Expenses
2,557.49
2,608.33
-1.95%
2,096.85
2,339.94
-10.39%
1,456.94
2,660.07
-45.23%
2,496.23
3,029.43
-17.60%
EBITDA
307.19
379.64
-19.08%
277.47
341.65
-18.79%
183.85
396.39
-53.62%
404.79
408.15
-0.82%
EBIDTM
10.72%
12.71%
11.69%
12.74%
11.21%
12.97%
13.95%
11.87%
Other Income
46.70
21.92
113.05%
71.37
29.38
142.92%
41.24
25.18
63.78%
32.66
40.81
-19.97%
Interest
125.33
152.46
-17.79%
120.83
155.30
-22.20%
134.80
146.07
-7.72%
163.75
146.01
12.15%
Depreciation
113.37
102.18
10.95%
113.47
100.73
12.65%
107.51
100.21
7.28%
118.55
99.69
18.92%
PBT
115.19
108.08
6.58%
114.54
90.52
26.54%
-17.22
175.29
-
106.42
581.16
-81.69%
Tax
28.34
43.51
-34.87%
34.68
-167.49
-
8.68
64.33
-86.51%
64.99
78.88
-17.61%
PAT
86.85
64.57
34.51%
79.86
258.01
-69.05%
-25.90
110.96
-
41.43
502.28
-91.75%
PATM
3.03%
2.16%
3.36%
9.62%
-1.58%
3.63%
1.43%
14.61%
EPS
2.06
2.80
-26.43%
2.45
9.41
-73.96%
-0.29
4.11
-
1.03
16.30
-93.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
9,780.81
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
6,036.40
4,586.33
Net Sales Growth
-19.59%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
12.07%
31.62%
 
Cost Of Goods Sold
5,416.49
6,934.63
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
3,693.22
2,583.31
Gross Profit
4,364.32
4,692.40
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
2,343.18
2,003.02
GP Margin
44.62%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
38.82%
43.67%
Total Expenditure
8,607.51
10,167.92
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
5,368.01
3,724.88
Power & Fuel Cost
-
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
307.50
204.62
% Of Sales
-
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
5.09%
4.46%
Employee Cost
-
939.57
914.17
757.27
784.29
789.34
664.95
510.30
423.99
345.72
281.03
% Of Sales
-
8.08%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
5.73%
6.13%
Manufacturing Exp.
-
553.73
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
595.17
375.25
% Of Sales
-
4.76%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
9.86%
8.18%
General & Admin Exp.
-
191.64
192.48
204.86
206.23
262.82
242.04
131.87
100.23
93.39
63.62
% Of Sales
-
1.65%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
1.55%
1.39%
Selling & Distn. Exp.
-
834.75
841.99
546.72
461.77
471.65
428.53
372.61
364.15
269.93
186.57
% Of Sales
-
7.18%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
4.47%
4.07%
Miscellaneous Exp.
-
214.36
179.84
178.48
173.46
136.10
208.35
99.58
55.71
63.09
186.57
% Of Sales
-
1.84%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
1.05%
0.66%
EBITDA
1,173.30
1,459.12
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
668.39
861.45
EBITDA Margin
12.00%
12.55%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
11.07%
18.78%
Other Income
191.97
158.78
192.32
184.52
273.93
273.08
206.19
95.41
82.80
101.43
61.24
Interest
544.71
617.58
615.23
581.37
568.63
678.85
605.64
391.97
235.64
165.47
181.96
Depreciation
452.90
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
181.77
163.78
PBT
318.93
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
422.58
576.94
Tax
136.69
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
93.33
132.44
Tax Rate
42.86%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
33.12%
22.96%
PAT
182.24
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
189.11
444.66
PAT before Minority Interest
179.13
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
188.45
444.50
Minority Interest
-3.11
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
0.66
0.16
PAT Margin
1.86%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
3.13%
9.70%
PAT Growth
-80.53%
-34.75%
362.29%
50.29%
-
-
-
-
-
-57.47%
 
EPS
5.70
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91
13.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
3,722.63
4,069.42
Share Capital
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
55.25
55.25
Total Reserves
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
3,640.77
4,014.18
Non-Current Liabilities
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
2,064.72
925.77
Secured Loans
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
1,161.81
424.58
Unsecured Loans
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
731.67
302.06
Long Term Provisions
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
32.46
24.61
Current Liabilities
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
3,507.34
2,629.38
Trade Payables
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
743.94
413.12
Other Current Liabilities
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
1,089.95
986.43
Short Term Borrowings
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
1,633.81
1,191.77
Short Term Provisions
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
39.65
38.06
Total Liabilities
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
9,325.49
7,646.57
Net Block
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
2,800.02
2,498.34
Gross Block
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
3,697.24
3,232.71
Accumulated Depreciation
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
897.22
734.37
Non Current Assets
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
4,526.50
3,716.60
Capital Work in Progress
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
1,502.03
665.05
Non Current Investment
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
12.47
84.84
Long Term Loans & Adv.
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
211.99
458.15
Other Non Current Assets
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
0.00
10.21
Current Assets
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
4,798.99
3,929.97
Current Investments
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
32.29
190.83
Inventories
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
2,144.58
1,706.35
Sundry Debtors
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
1,555.18
1,294.93
Cash & Bank
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
294.99
211.88
Other Current Assets
919.23
97.81
78.77
127.37
1,161.52
1,179.73
1,141.72
934.66
771.95
525.98
Short Term Loans & Adv.
791.98
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
769.61
523.42
Net Current Assets
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
1,291.64
1,300.59
Total Assets
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88
9,325.49
7,646.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
-295.83
-798.83
PBT
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
422.58
576.94
Adjustment
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
287.90
197.21
Changes in Working Capital
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
-773.36
-1,416.59
Cash after chg. in Working capital
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
-62.88
-642.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
-27.13
-156.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
-601.18
-593.18
Net Fixed Assets
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
-603.82
-272.48
Net Investments
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
-44.66
-34.44
Others
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
47.30
-286.26
Cash from Financing Activity
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
979.25
1,004.51
Net Cash Inflow / Outflow
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
82.24
-387.50
Opening Cash & Equivalents
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
211.88
599.15
Closing Cash & Equivalent
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71
294.99
211.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
133.64
147.15
ROA
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
2.22%
6.56%
ROE
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
4.86%
11.63%
ROCE
8.97%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
6.55%
13.65%
Fixed Asset Turnover
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
1.53
Receivable days
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
83.49
82.10
Inventory Days
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
112.81
96.47
Payable days
57.81
39.80
23.40
25.94
35.84
38.16
44.50
45.04
36.42
34.14
Cash Conversion Cycle
98.49
108.02
148.88
169.69
176.57
146.33
142.73
143.79
159.88
144.43
Total Debt/Equity
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
0.56
Interest Cover
1.76
2.59
1.16
1.12
0.78
1.15
0.88
1.13
2.70
4.17

Top Investors:

News Update:


  • Jindal Saw gets nod for winding up of Jindal International FZE
    11th Jan 2021, 13:32 PM

    The Board of Directors in their meeting held on January 11, 2021, approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.