Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

Steel & Iron Products

Rating :
47/99

BSE: 500378 | NSE: JINDALSAW

112.40
17-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  104.65
  •  114.40
  •  104.15
  •  104.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8847484
  •  9836.75
  •  147.60
  •  69.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,595.64
  • 6.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,955.41
  • 1.78%
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 2.87%
  • 19.27%
  • FII
  • DII
  • Others
  • 12.38%
  • 0.46%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 8.51
  • -4.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 13.15
  • -3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.36
  • 21.11
  • -27.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.54
  • 11.90
  • 6.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.47
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.34
  • 7.17
  • 5.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
2,972.88
2,374.32
25.21%
2,884.60
1,640.79
75.81%
3,783.85
2,901.02
30.43%
2,864.68
2,987.97
-4.13%
Expenses
2,594.74
2,098.00
23.68%
2,462.81
1,457.35
68.99%
3,308.87
2,506.32
32.02%
2,557.49
2,608.33
-1.95%
EBITDA
378.14
276.32
36.85%
421.79
183.44
129.93%
474.98
394.70
20.34%
307.19
379.64
-19.08%
EBIDTM
12.72%
11.64%
14.62%
11.18%
12.55%
13.61%
10.72%
12.71%
Other Income
32.09
72.46
-55.71%
37.82
41.24
-8.29%
47.25
32.66
44.67%
46.70
21.92
113.05%
Interest
111.53
121.08
-7.89%
121.29
135.06
-10.20%
111.20
165.53
-32.82%
125.33
152.46
-17.79%
Depreciation
120.10
113.47
5.84%
112.24
107.51
4.40%
124.52
118.55
5.04%
113.37
102.18
10.95%
PBT
178.60
114.23
56.35%
226.08
-17.89
-
286.51
94.55
203.02%
115.19
108.08
6.58%
Tax
70.98
34.68
104.67%
80.34
8.68
825.58%
99.85
64.99
53.64%
28.34
43.51
-34.87%
PAT
107.62
79.55
35.29%
145.74
-26.57
-
186.66
29.56
531.46%
86.85
64.57
34.51%
PATM
3.62%
3.35%
5.05%
-1.62%
4.93%
1.02%
3.03%
2.16%
EPS
3.76
2.45
53.47%
4.76
-0.29
-
5.76
1.03
459.22%
2.06
2.80
-26.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
12,506.01
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
6,036.40
Net Sales Growth
26.27%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
12.07%
 
Cost Of Goods Sold
7,031.52
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
3,693.22
Gross Profit
5,474.49
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
2,343.18
GP Margin
43.77%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
38.82%
Total Expenditure
10,923.91
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
5,368.01
Power & Fuel Cost
-
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
307.50
% Of Sales
-
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
5.09%
Employee Cost
-
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
423.99
345.72
% Of Sales
-
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
5.73%
Manufacturing Exp.
-
768.65
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
595.17
% Of Sales
-
7.21%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
9.86%
General & Admin Exp.
-
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
100.23
93.39
% Of Sales
-
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
1.55%
Selling & Distn. Exp.
-
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
364.15
269.93
% Of Sales
-
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
4.47%
Miscellaneous Exp.
-
126.90
143.11
179.84
178.48
173.46
136.10
208.35
99.58
55.71
269.93
% Of Sales
-
1.19%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
1.05%
EBITDA
1,582.10
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
668.39
EBITDA Margin
12.65%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
11.07%
Other Income
163.86
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
82.80
101.43
Interest
469.35
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
235.64
165.47
Depreciation
470.23
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
181.77
PBT
806.38
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
422.58
Tax
279.51
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
93.33
Tax Rate
34.66%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
33.12%
PAT
526.87
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
189.11
PAT before Minority Interest
520.81
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
188.45
Minority Interest
-6.06
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
0.66
PAT Margin
4.21%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
3.13%
PAT Growth
258.15%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
-
-
 
EPS
16.47
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
3,722.63
Share Capital
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
55.25
Total Reserves
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
3,640.77
Non-Current Liabilities
2,922.33
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
2,064.72
Secured Loans
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
1,161.81
Unsecured Loans
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
731.67
Long Term Provisions
138.55
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
32.46
Current Liabilities
6,353.41
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
3,507.34
Trade Payables
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
743.94
Other Current Liabilities
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
1,089.95
Short Term Borrowings
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
1,633.81
Short Term Provisions
47.61
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
39.65
Total Liabilities
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
9,325.49
Net Block
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
2,800.02
Gross Block
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
3,697.24
Accumulated Depreciation
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
897.22
Non Current Assets
9,103.45
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
4,526.50
Capital Work in Progress
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
1,502.03
Non Current Investment
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
12.47
Long Term Loans & Adv.
1,065.22
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
211.99
Other Non Current Assets
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
0.00
Current Assets
6,711.72
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
4,798.99
Current Investments
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
32.29
Inventories
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
2,144.58
Sundry Debtors
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
1,555.18
Cash & Bank
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
294.99
Other Current Assets
879.14
111.13
97.81
78.77
865.12
1,161.52
1,179.73
1,141.72
934.66
771.95
Short Term Loans & Adv.
779.96
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
769.61
Net Current Assets
358.31
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
1,291.64
Total Assets
15,815.17
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88
9,325.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,557.15
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
-295.83
PBT
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
422.58
Adjustment
758.44
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
287.90
Changes in Working Capital
398.77
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
-773.36
Cash after chg. in Working capital
1,656.49
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
-62.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
-27.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-346.02
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
-601.18
Net Fixed Assets
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
-603.82
Net Investments
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
-44.66
Others
-68.08
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
47.30
Cash from Financing Activity
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
979.25
Net Cash Inflow / Outflow
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
82.24
Opening Cash & Equivalents
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
211.88
Closing Cash & Equivalent
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71
294.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
133.64
ROA
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
2.22%
ROE
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
4.86%
ROCE
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
6.55%
Fixed Asset Turnover
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
Receivable days
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
83.49
Inventory Days
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
112.81
Payable days
63.62
57.42
39.80
23.40
25.94
35.84
38.16
44.50
45.04
36.42
Cash Conversion Cycle
100.61
98.89
108.02
148.88
169.69
176.57
146.33
142.73
143.79
159.88
Total Debt/Equity
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
Interest Cover
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88
1.13
2.70

Top Investors:

News Update:


  • Jindal Saw enters into joint venture agreement with Hunting
    23rd Dec 2021, 11:18 AM

    A Joint Venture company will be incorporated in India with 51% shareholding to be held by the company and remaining 49% to be held by Hunting

    Read More
  • Jindal Saw - Quarterly Results
    29th Oct 2021, 15:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.