Nifty
Sensex
:
:
22466.10
73917.03
62.25 (0.28%)
253.31 (0.34%)

Steel & Iron Products

Rating :
70/99

BSE: 500378 | NSE: JINDALSAW

550.15
17-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  549.60
  •  562.00
  •  546.05
  •  540.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  921406
  •  5096.76
  •  598.00
  •  183.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,597.67
  • 10.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,289.59
  • 0.73%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.27%
  • 2.41%
  • 15.24%
  • FII
  • DII
  • Others
  • 14.66%
  • 2.46%
  • 1.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.38
  • 8.08
  • 18.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 2.51
  • 6.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.26
  • -5.75
  • 25.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 9.06
  • 10.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.62
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 5.63
  • 5.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
5,425.16
5,188.09
4.57%
5,655.79
5,157.94
9.65%
5,466.13
4,043.54
35.18%
4,410.03
3,478.28
26.79%
Expenses
4,504.85
4,588.17
-1.82%
4,667.03
4,662.76
0.09%
4,661.96
3,712.19
25.59%
3,802.10
3,239.82
17.36%
EBITDA
920.31
599.92
53.41%
988.76
495.18
99.68%
804.17
331.35
142.70%
607.93
238.46
154.94%
EBIDTM
16.96%
11.56%
17.48%
9.60%
14.71%
8.19%
13.79%
6.86%
Other Income
68.52
78.97
-13.23%
40.97
44.24
-7.39%
22.75
23.34
-2.53%
37.93
32.18
17.87%
Interest
174.42
161.53
7.98%
181.19
168.84
7.31%
188.74
147.94
27.58%
159.50
159.97
-0.29%
Depreciation
148.61
125.54
18.38%
148.55
118.10
25.78%
142.54
117.27
21.55%
133.19
109.77
21.34%
PBT
665.80
391.82
69.92%
699.99
252.48
177.25%
495.64
64.44
669.15%
353.17
0.90
39,141.11%
Tax
186.14
94.14
97.73%
187.24
109.18
71.50%
139.56
43.41
221.49%
109.77
16.38
570.15%
PAT
479.66
297.68
61.13%
512.75
143.30
257.82%
356.08
21.03
1,593.20%
243.40
-15.48
-
PATM
8.84%
5.74%
9.07%
2.78%
6.51%
0.52%
5.52%
-0.45%
EPS
15.71
11.17
40.64%
16.62
6.71
147.69%
11.75
1.86
531.72%
8.23
0.15
5,386.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
20,957.11
17,867.80
13,298.42
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
Net Sales Growth
17.29%
34.36%
24.71%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
 
Cost Of Goods Sold
12,151.20
11,192.34
7,902.25
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
Gross Profit
8,805.91
6,675.46
5,396.17
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
GP Margin
42.02%
37.36%
40.58%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
Total Expenditure
17,635.94
16,262.70
11,943.03
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
Power & Fuel Cost
-
758.42
604.00
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
% Of Sales
-
4.24%
4.54%
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
Employee Cost
-
1,179.15
1,014.87
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
% Of Sales
-
6.60%
7.63%
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
Manufacturing Exp.
-
1,421.51
993.15
777.29
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
% Of Sales
-
7.96%
7.47%
7.29%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
General & Admin Exp.
-
206.15
163.00
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
% Of Sales
-
1.15%
1.23%
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
Selling & Distn. Exp.
-
1,313.88
1,118.81
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
% Of Sales
-
7.35%
8.41%
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
Miscellaneous Exp.
-
191.25
146.95
118.26
143.11
179.84
178.48
173.46
136.10
208.35
372.61
% Of Sales
-
1.07%
1.11%
1.11%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
EBITDA
3,321.17
1,605.10
1,355.39
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
EBITDA Margin
15.85%
8.98%
10.19%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
Other Income
170.17
238.77
199.18
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
Interest
703.85
637.59
460.12
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
Depreciation
572.89
470.78
472.99
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
PBT
2,214.60
735.50
621.47
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
Tax
622.71
267.23
245.58
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
Tax Rate
28.12%
37.61%
39.52%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
PAT
1,591.89
632.40
411.75
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
PAT before Minority Interest
1,673.43
442.77
375.89
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
Minority Interest
81.54
189.63
35.86
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
PAT Margin
7.60%
3.54%
3.10%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
PAT Growth
256.50%
53.59%
29.14%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
 
EPS
49.78
19.77
12.88
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,922.76
7,364.18
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
Share Capital
63.95
63.95
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
Total Reserves
7,858.81
7,300.23
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
Non-Current Liabilities
2,539.70
2,455.24
2,851.25
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
Secured Loans
1,115.67
1,253.19
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
Unsecured Loans
619.14
579.45
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
Long Term Provisions
44.15
52.08
67.48
146.79
105.96
100.09
87.49
59.87
54.99
36.63
Current Liabilities
8,043.09
7,138.84
6,424.49
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
Trade Payables
3,005.39
1,540.12
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
Other Current Liabilities
2,280.23
2,039.47
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
Short Term Borrowings
2,556.39
3,437.50
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
Short Term Provisions
201.08
121.75
118.69
34.18
59.36
44.16
12.64
24.00
6.35
36.89
Total Liabilities
17,861.08
16,443.22
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
Net Block
7,371.62
7,356.76
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
Gross Block
10,638.39
10,304.95
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
Accumulated Depreciation
3,266.77
2,948.19
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
Non Current Assets
8,955.52
9,176.11
9,098.10
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
Capital Work in Progress
299.87
293.09
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
Non Current Investment
245.60
213.17
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
Long Term Loans & Adv.
785.12
1,111.91
1,059.87
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
Other Non Current Assets
253.30
201.18
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
Current Assets
8,905.57
7,267.11
6,717.08
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
Current Investments
4.93
10.38
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
Inventories
4,104.82
3,755.51
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
Sundry Debtors
3,562.86
1,805.77
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
Cash & Bank
213.21
672.50
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
Other Current Assets
1,019.75
70.39
99.18
111.13
790.77
782.75
865.12
1,161.52
1,179.73
1,141.72
Short Term Loans & Adv.
763.41
952.56
785.31
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
Net Current Assets
862.48
128.27
292.59
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
Total Assets
17,861.09
16,443.22
15,815.18
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,617.42
73.47
1,569.71
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
PBT
710.00
621.47
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
Adjustment
1,009.37
839.48
771.06
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
Changes in Working Capital
59.33
-1,233.67
398.72
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
Cash after chg. in Working capital
1,778.70
227.28
1,669.06
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-161.28
-153.81
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-70.16
-191.31
-358.59
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
Net Fixed Assets
-260.74
-282.63
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
Net Investments
-245.07
-309.02
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
Others
435.65
400.34
-80.65
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
Cash from Financing Activity
-1,968.47
61.00
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
Net Cash Inflow / Outflow
-421.20
-56.83
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
Opening Cash & Equivalents
496.62
551.91
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
Closing Cash & Equivalent
77.56
496.62
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
247.77
230.31
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
ROA
2.58%
2.33%
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
ROE
5.79%
5.24%
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
ROCE
10.46%
8.58%
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
Fixed Asset Turnover
1.71
1.32
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
Receivable days
54.83
53.95
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
Inventory Days
80.28
91.59
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
Payable days
74.12
80.30
101.13
57.42
39.80
23.40
25.94
35.84
38.16
44.50
Cash Conversion Cycle
61.00
65.24
63.11
98.89
108.02
148.88
169.69
176.57
146.33
142.73
Total Debt/Equity
0.59
0.79
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
Interest Cover
2.11
2.35
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.