Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

Steel & Iron Products

Rating :
39/99

BSE: 500378 | NSE: JINDALSAW

77.55
24-Jun-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 77.95
  • 78.40
  • 76.55
  • 77.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  537174
  •  416.54
  •  147.60
  •  75.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,481.29
  • 6.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,841.06
  • 2.58%
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 2.77%
  • 20.01%
  • FII
  • DII
  • Others
  • 11.61%
  • 0.44%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 8.51
  • -4.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 13.15
  • -3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.36
  • 21.11
  • -27.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 11.14
  • 6.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.47
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.03
  • 6.60
  • 5.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
3,969.90
3,783.85
4.92%
3,471.04
2,864.68
21.17%
2,972.88
2,374.32
25.21%
2,884.60
1,640.79
75.81%
Expenses
3,569.29
3,308.87
7.87%
3,266.43
2,556.35
27.78%
2,594.74
2,098.00
23.68%
2,462.81
1,457.35
68.99%
EBITDA
400.61
474.98
-15.66%
204.61
308.33
-33.64%
378.14
276.32
36.85%
421.79
183.44
129.93%
EBIDTM
10.09%
12.55%
5.89%
10.76%
12.72%
11.64%
14.62%
11.18%
Other Income
41.76
47.25
-11.62%
37.76
46.92
-19.52%
32.09
72.46
-55.71%
37.82
41.24
-8.29%
Interest
119.38
111.20
7.36%
107.92
125.45
-13.97%
111.53
121.08
-7.89%
121.29
135.06
-10.20%
Depreciation
118.45
124.52
-4.87%
122.20
113.37
7.79%
120.10
113.47
5.84%
112.24
107.51
4.40%
PBT
204.54
286.51
-28.61%
12.25
116.43
-89.48%
178.60
114.23
56.35%
226.08
-17.89
-
Tax
82.70
99.85
-17.18%
11.57
28.34
-59.17%
70.98
34.68
104.67%
80.34
8.68
825.58%
PAT
121.84
186.66
-34.73%
0.68
88.09
-99.23%
107.62
79.55
35.29%
145.74
-26.57
-
PATM
3.07%
4.93%
0.02%
3.08%
3.62%
3.35%
5.05%
-1.62%
EPS
3.97
5.76
-31.08%
0.40
2.06
-80.58%
3.76
2.45
53.47%
4.76
-0.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
13,298.42
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
6,036.40
Net Sales Growth
24.71%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
12.07%
 
Cost Of Goods Sold
7,902.25
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
3,693.22
Gross Profit
5,396.17
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
2,343.18
GP Margin
40.58%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
38.82%
Total Expenditure
11,893.27
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
5,368.01
Power & Fuel Cost
-
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
307.50
% Of Sales
-
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
5.09%
Employee Cost
-
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
423.99
345.72
% Of Sales
-
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
5.73%
Manufacturing Exp.
-
768.65
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
595.17
% Of Sales
-
7.21%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
9.86%
General & Admin Exp.
-
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
100.23
93.39
% Of Sales
-
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
1.55%
Selling & Distn. Exp.
-
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
364.15
269.93
% Of Sales
-
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
4.47%
Miscellaneous Exp.
-
126.90
143.11
179.84
178.48
173.46
136.10
208.35
99.58
55.71
269.93
% Of Sales
-
1.19%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
1.05%
EBITDA
1,405.15
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
668.39
EBITDA Margin
10.57%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
11.07%
Other Income
149.43
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
82.80
101.43
Interest
460.12
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
235.64
165.47
Depreciation
472.99
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
181.77
PBT
621.47
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
422.58
Tax
245.59
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
93.33
Tax Rate
39.52%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
33.12%
PAT
375.88
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
189.11
PAT before Minority Interest
411.75
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
188.45
Minority Interest
35.87
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
0.66
PAT Margin
2.83%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
3.13%
PAT Growth
14.69%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
-
-
 
EPS
11.75
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
3,722.63
Share Capital
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
55.25
Total Reserves
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
3,640.77
Non-Current Liabilities
2,922.33
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
2,064.72
Secured Loans
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
1,161.81
Unsecured Loans
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
731.67
Long Term Provisions
138.55
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
32.46
Current Liabilities
6,353.41
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
3,507.34
Trade Payables
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
743.94
Other Current Liabilities
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
1,089.95
Short Term Borrowings
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
1,633.81
Short Term Provisions
47.61
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
39.65
Total Liabilities
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
9,325.49
Net Block
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
2,800.02
Gross Block
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
3,697.24
Accumulated Depreciation
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
897.22
Non Current Assets
9,103.45
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
4,526.50
Capital Work in Progress
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
1,502.03
Non Current Investment
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
12.47
Long Term Loans & Adv.
1,065.22
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
211.99
Other Non Current Assets
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
0.00
Current Assets
6,711.72
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
4,798.99
Current Investments
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
32.29
Inventories
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
2,144.58
Sundry Debtors
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
1,555.18
Cash & Bank
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
294.99
Other Current Assets
879.14
111.13
97.81
78.77
865.12
1,161.52
1,179.73
1,141.72
934.66
771.95
Short Term Loans & Adv.
779.96
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
769.61
Net Current Assets
358.31
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
1,291.64
Total Assets
15,815.17
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88
9,325.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,557.15
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
-295.83
PBT
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
422.58
Adjustment
758.44
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
287.90
Changes in Working Capital
398.77
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
-773.36
Cash after chg. in Working capital
1,656.49
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
-62.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
-27.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-346.02
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
-601.18
Net Fixed Assets
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
-603.82
Net Investments
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
-44.66
Others
-68.08
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
47.30
Cash from Financing Activity
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
979.25
Net Cash Inflow / Outflow
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
82.24
Opening Cash & Equivalents
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
211.88
Closing Cash & Equivalent
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71
294.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
133.64
ROA
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
2.22%
ROE
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
4.86%
ROCE
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
6.55%
Fixed Asset Turnover
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
Receivable days
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
83.49
Inventory Days
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
112.81
Payable days
101.13
57.42
39.80
23.40
25.94
35.84
38.16
44.50
45.04
36.42
Cash Conversion Cycle
63.11
98.89
108.02
148.88
169.69
176.57
146.33
142.73
143.79
159.88
Total Debt/Equity
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
Interest Cover
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88
1.13
2.70

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.