Nifty
Sensex
:
:
17327.35
58098.92
-302.45 (-1.72%)
-1020.80 (-1.73%)

Steel & Iron Products

Rating :
41/99

BSE: 500378 | NSE: JINDALSAW

88.95
23-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 88.10
  • 90.65
  • 87.55
  • 88.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1211911
  •  1080.13
  •  128.00
  •  75.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,842.61
  • 10.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,957.32
  • 2.25%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 2.86%
  • 19.82%
  • FII
  • DII
  • Others
  • 11.85%
  • 0.43%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 9.33
  • 4.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 6.79
  • -1.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 17.49
  • -9.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.79
  • 9.17
  • 6.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.46
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 6.35
  • 5.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
3,478.28
2,884.60
20.58%
3,969.90
3,783.85
4.92%
3,471.04
2,864.68
21.17%
2,972.88
2,374.32
25.21%
Expenses
3,239.82
2,465.93
31.38%
3,569.29
3,308.87
7.87%
3,266.43
2,556.35
27.78%
2,594.74
2,098.00
23.68%
EBITDA
238.46
418.67
-43.04%
400.61
474.98
-15.66%
204.61
308.33
-33.64%
378.14
276.32
36.85%
EBIDTM
6.86%
14.51%
10.09%
12.55%
5.89%
10.76%
12.72%
11.64%
Other Income
32.18
40.94
-21.40%
41.76
47.25
-11.62%
37.76
46.92
-19.52%
32.09
72.46
-55.71%
Interest
159.97
121.29
31.89%
119.38
111.20
7.36%
107.92
125.45
-13.97%
111.53
121.08
-7.89%
Depreciation
109.77
112.24
-2.20%
118.45
124.52
-4.87%
122.20
113.37
7.79%
120.10
113.47
5.84%
PBT
0.90
226.08
-99.60%
204.54
286.51
-28.61%
12.25
116.43
-89.48%
178.60
114.23
56.35%
Tax
16.38
80.34
-79.61%
82.70
99.85
-17.18%
11.57
28.34
-59.17%
70.98
34.68
104.67%
PAT
-15.48
145.74
-
121.84
186.66
-34.73%
0.68
88.09
-99.23%
107.62
79.55
35.29%
PATM
-0.45%
5.05%
3.07%
4.93%
0.02%
3.08%
3.62%
3.35%
EPS
0.15
4.76
-96.85%
3.97
5.76
-31.08%
0.40
2.06
-80.58%
3.76
2.45
53.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
13,892.10
13,298.42
10,663.64
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
Net Sales Growth
16.67%
24.71%
-8.29%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
 
Cost Of Goods Sold
8,494.81
7,902.25
6,027.51
6,934.64
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
Gross Profit
5,397.29
5,396.17
4,636.13
4,692.39
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
GP Margin
38.85%
40.58%
43.48%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
Total Expenditure
12,670.28
11,943.03
9,478.71
10,163.06
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
Power & Fuel Cost
-
604.00
487.16
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
% Of Sales
-
4.54%
4.57%
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
Employee Cost
-
1,014.87
896.61
965.86
914.17
757.27
784.29
789.34
664.95
510.30
423.99
% Of Sales
-
7.63%
8.41%
8.31%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
Manufacturing Exp.
-
993.15
777.29
546.98
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
% Of Sales
-
7.47%
7.29%
4.70%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
General & Admin Exp.
-
163.00
167.51
188.71
192.48
204.86
206.23
262.82
242.04
131.87
100.23
% Of Sales
-
1.23%
1.57%
1.62%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
Selling & Distn. Exp.
-
1,118.81
1,004.37
884.52
841.99
546.72
461.77
471.65
428.53
372.61
364.15
% Of Sales
-
8.41%
9.42%
7.61%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
Miscellaneous Exp.
-
146.95
118.26
143.11
179.84
178.48
173.46
136.10
208.35
99.58
364.15
% Of Sales
-
1.11%
1.11%
1.23%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
EBITDA
1,221.82
1,355.39
1,184.93
1,463.98
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
EBITDA Margin
8.80%
10.19%
11.11%
12.59%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
Other Income
143.79
199.18
266.01
156.21
192.32
184.52
273.93
273.08
206.19
95.41
82.80
Interest
498.80
460.12
492.79
619.85
615.23
581.37
568.63
678.85
605.64
391.97
235.64
Depreciation
470.52
472.99
458.87
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
PBT
396.29
621.47
499.28
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
Tax
181.63
245.58
171.55
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
Tax Rate
45.83%
39.52%
34.36%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
PAT
214.66
411.75
318.83
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
PAT before Minority Interest
264.68
375.89
327.73
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
Minority Interest
50.02
35.86
-8.90
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
PAT Margin
1.55%
3.10%
2.99%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
PAT Growth
-57.07%
29.14%
-42.53%
-34.75%
362.29%
50.29%
-
-
-
-
 
EPS
6.71
12.88
9.97
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
7,364.18
6,983.03
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
Share Capital
63.95
63.95
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
Total Reserves
7,300.23
6,919.08
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
Non-Current Liabilities
2,455.24
2,851.25
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
Secured Loans
1,253.19
1,738.78
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
Unsecured Loans
579.45
559.50
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
Long Term Provisions
52.08
67.48
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
Current Liabilities
7,138.84
6,424.49
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
Trade Payables
1,540.12
1,936.68
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
Other Current Liabilities
2,039.47
2,282.07
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
Short Term Borrowings
3,437.50
2,087.05
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
Short Term Provisions
121.75
118.69
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
Total Liabilities
16,443.22
15,815.17
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
Net Block
7,356.76
7,315.58
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
Gross Block
10,304.95
9,836.31
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
Accumulated Depreciation
2,948.19
2,520.73
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
Non Current Assets
9,119.53
9,098.10
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
Capital Work in Progress
293.09
403.70
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
Non Current Investment
213.17
132.89
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
Long Term Loans & Adv.
1,055.33
1,059.87
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
Other Non Current Assets
201.18
186.06
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
Current Assets
7,323.68
6,717.08
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
Current Investments
10.38
65.23
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
Inventories
3,755.51
2,918.58
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
Sundry Debtors
1,805.77
2,125.19
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
Cash & Bank
672.50
723.58
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
Other Current Assets
1,079.53
99.18
111.13
97.81
782.75
865.12
1,161.52
1,179.73
1,141.72
934.66
Short Term Loans & Adv.
1,007.71
785.31
808.10
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
Net Current Assets
184.84
292.59
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
Total Assets
16,443.21
15,815.18
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
73.47
1,569.71
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
PBT
621.47
499.28
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
Adjustment
839.48
771.06
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
Changes in Working Capital
-1,233.67
398.72
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
Cash after chg. in Working capital
227.28
1,669.06
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-153.81
-99.35
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-191.31
-358.59
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
Net Fixed Assets
-282.63
-200.19
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
Net Investments
-309.02
-77.75
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
Others
400.34
-80.65
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
Cash from Financing Activity
61.00
-831.16
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
Net Cash Inflow / Outflow
-56.83
379.96
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
Opening Cash & Equivalents
551.91
172.83
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
Closing Cash & Equivalent
496.62
551.91
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
230.31
218.39
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
ROA
2.33%
2.12%
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
ROE
5.24%
4.77%
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
ROCE
8.58%
8.19%
8.99%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
Fixed Asset Turnover
1.32
1.09
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
Receivable days
53.95
68.30
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
Inventory Days
91.59
95.94
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
Payable days
80.30
101.13
57.42
39.80
23.40
25.94
35.84
38.16
44.50
45.04
Cash Conversion Cycle
65.24
63.11
98.89
108.02
148.88
169.69
176.57
146.33
142.73
143.79
Total Debt/Equity
0.79
0.73
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
Interest Cover
2.35
2.01
1.75
2.59
1.16
1.12
0.78
1.15
0.88
1.13

Top Investors:

News Update:


  • Jindal Saw reports consolidated net loss of Rs 16 crore in Q1
    6th Aug 2022, 10:50 AM

    Total consolidated income of the company increased by 19.99% at Rs 3510.46 crore for Q1FY23

    Read More
  • Jindal Saw - Quarterly Results
    5th Aug 2022, 15:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.