Shareholder's Funds 
12,592.73
11,938.05
10,191.33
8,100.13
7,489.06
7,138.18
6,862.54
6,365.51
5,913.03
5,563.87
Share Capital
63.95
63.95
63.95
63.95
63.95
63.95
63.95
63.95
63.95
63.95
Total Reserves
12,503.06
11,839.61
10,068.85
8,036.18
7,425.10
7,074.23
6,798.59
6,301.56
5,849.07
5,499.91
Non-Current Liabilities
1,589.50
1,604.28
2,323.23
1,924.33
1,937.78
2,250.79
2,211.55
2,401.00
2,486.09
2,377.26
Secured Loans
514.27
528.85
1,244.71
864.60
1,031.12
1,392.38
1,326.52
1,618.77
1,796.03
1,752.66
Unsecured Loans
17.10
34.20
34.20
57.29
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
4.92
17.29
28.87
38.33
54.61
131.08
94.95
91.44
79.94
Current Liabilities
5,366.71
5,449.61
6,234.54
6,124.06
5,133.84
4,546.33
4,078.31
4,540.40
3,383.70
2,995.42
Trade Payables
2,398.96
2,323.40
2,811.29
2,834.27
1,337.36
1,687.72
1,246.07
1,572.60
378.88
291.06
Other Current Liabilities
687.29
860.46
1,233.75
1,117.19
913.20
1,204.77
637.82
612.81
551.73
696.26
Short Term Borrowings
2,171.10
2,120.65
2,090.26
2,087.20
2,789.27
1,551.59
2,178.90
2,322.92
2,422.49
2,000.28
Short Term Provisions
109.35
145.10
99.24
85.41
94.01
102.24
15.52
32.08
30.60
7.82
Total Liabilities
19,548.94
18,991.94
18,749.10
16,148.52
14,560.68
13,935.30
13,152.40
13,306.91
11,782.82
10,936.55
Net Block
8,343.97
7,799.02
7,337.88
5,958.28
5,853.80
5,913.26
5,973.18
5,697.14
5,637.55
5,773.02
Gross Block
11,770.84
10,806.63
9,980.44
8,210.16
7,904.70
7,630.61
7,382.69
6,804.79
6,500.95
6,435.24
Accumulated Depreciation
3,426.87
3,007.62
2,642.56
2,251.88
2,050.89
1,717.35
1,409.51
1,107.65
863.40
662.22
Non Current Assets
11,408.99
10,697.06
9,321.48
7,576.38
7,549.28
7,256.55
7,295.93
7,068.15
6,680.01
6,685.66
Capital Work in Progress
308.47
543.33
541.28
206.46
165.64
157.10
204.83
230.59
107.76
65.50
Non Current Investment
2,339.31
2,090.10
1,182.01
1,121.79
1,024.96
655.94
638.19
664.73
648.62
591.48
Long Term Loans & Adv.
399.13
244.10
232.80
155.91
446.16
484.19
460.07
454.59
268.29
222.05
Other Non Current Assets
18.11
20.51
27.51
133.94
58.71
46.07
19.65
21.10
17.80
33.62
Current Assets
8,139.96
8,294.87
9,427.62
8,572.14
7,011.40
6,678.75
5,856.47
6,238.76
5,101.05
4,250.89
Current Investments
0.00
0.00
0.13
0.00
0.00
60.00
0.00
0.00
0.00
0.00
Inventories
4,544.63
4,182.01
3,970.37
3,351.19
3,071.49
2,454.15
2,194.11
2,746.37
1,951.04
1,799.27
Sundry Debtors
2,545.70
3,015.15
2,927.00
3,148.54
1,443.57
1,730.88
1,532.57
1,862.24
1,642.57
1,208.09
Cash & Bank
247.23
588.72
597.65
63.48
516.71
486.62
257.38
111.17
42.08
39.65
Other Current Assets
802.40
47.98
47.44
62.16
1,979.63
1,947.10
1,872.42
1,518.97
1,465.36
1,203.88
Short Term Loans & Adv.
739.75
461.02
1,885.03
1,946.77
1,932.92
1,880.50
1,817.49
1,460.60
1,425.63
1,151.96
Net Current Assets
2,773.25
2,845.26
3,193.08
2,448.08
1,877.56
2,132.42
1,778.16
1,698.36
1,717.35
1,255.47
Total Assets
19,548.95
18,991.93
18,749.10
16,148.52
14,560.68
13,935.30
13,152.40
13,306.91
11,781.06
10,936.55
|