Nifty
Sensex
:
:
11247.55
38067.93
25.15 (0.22%)
94.71 (0.25%)

Steel & Iron Products

Rating :
64/99

BSE: 532286 | NSE: JINDALSTEL

186.85
30-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  191.75
  •  193.95
  •  184.35
  •  192.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11724469
  •  22172.72
  •  238.75
  •  62.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,599.61
  • 303.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55,517.75
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.48%
  • 2.86%
  • 9.42%
  • FII
  • DII
  • Others
  • 12.02%
  • 13.55%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 14.98
  • 10.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 17.97
  • 3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.37
  • -48.33
  • -57.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.47
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 10.39
  • 8.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
9,278.77
11,065.71
-16.15%
8,810.68
10,158.95
-13.27%
9,299.78
9,565.59
-2.78%
8,939.47
9,982.25
-10.45%
Expenses
6,894.77
8,892.65
-22.47%
6,590.90
8,314.23
-20.73%
7,480.26
7,488.68
-0.11%
7,297.95
7,774.87
-6.13%
EBITDA
2,384.00
2,173.06
9.71%
2,219.78
1,844.72
20.33%
1,819.52
2,076.91
-12.39%
1,641.52
2,207.38
-25.63%
EBIDTM
24.47%
19.64%
14.01%
17.90%
17.83%
19.67%
16.62%
20.18%
Other Income
3.11
0.81
283.95%
24.55
0.00
0
0.04
14.77
-99.73%
0.86
0.91
-5.49%
Interest
1,004.11
1,109.03
-9.46%
1,007.81
1,163.07
-13.35%
1,002.44
1,042.40
-3.83%
1,030.05
1,085.77
-5.13%
Depreciation
981.81
1,053.57
-6.81%
756.78
2,373.31
-68.11%
1,017.92
1,035.68
-1.71%
1,038.95
1,031.42
0.73%
PBT
401.19
11.27
3,459.80%
370.35
-3,425.52
-
-200.80
13.60
-
-426.62
346.56
-
Tax
133.61
98.67
35.41%
64.73
-712.18
-
17.77
100.84
-82.38%
-27.31
67.39
-
PAT
267.58
-87.40
-
305.62
-2,713.34
-
-218.57
-87.24
-
-399.31
279.17
-
PATM
2.75%
-0.79%
7.11%
-26.33%
-2.14%
-0.83%
-4.04%
2.55%
EPS
2.62
-0.86
-
3.00
-26.60
-
-2.14
-0.86
-
-3.91
2.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
36,328.70
36,917.48
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
13,112.15
Net Sales Growth
-10.90%
-6.23%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
38.87%
 
Cost Of Goods Sold
16,188.27
14,586.54
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
2,471.42
Gross Profit
20,140.43
22,330.94
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
10,640.73
GP Margin
55.44%
60.49%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
81.15%
Total Expenditure
28,263.88
29,063.60
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
6,797.56
Power & Fuel Cost
-
6,970.90
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
805.18
% Of Sales
-
18.88%
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
6.14%
Employee Cost
-
1,112.08
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
414.92
% Of Sales
-
3.01%
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
3.16%
Manufacturing Exp.
-
4,136.37
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
1,806.75
% Of Sales
-
11.20%
12.06%
9.68%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
13.78%
General & Admin Exp.
-
220.29
382.57
279.82
137.32
149.71
201.89
205.40
200.13
66.20
51.29
% Of Sales
-
0.60%
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
0.39%
Selling & Distn. Exp.
-
1,212.81
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
474.60
% Of Sales
-
3.29%
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
3.62%
Miscellaneous Exp.
-
824.61
878.76
828.97
637.61
672.23
1,220.55
699.67
1,349.17
1,045.40
474.60
% Of Sales
-
2.23%
2.23%
3.03%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
5.90%
EBITDA
8,064.82
7,853.88
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
6,314.59
EBITDA Margin
22.20%
21.27%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
48.16%
Other Income
28.56
84.02
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
246.60
Interest
4,044.41
4,207.12
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
423.14
Depreciation
3,795.46
3,867.23
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
1,151.00
PBT
144.12
-136.45
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
4,987.05
Tax
188.80
153.86
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
1,183.04
Tax Rate
131.00%
-62.59%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
23.72%
PAT
-44.68
-109.17
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
3,738.10
PAT before Minority Interest
-36.06
-399.70
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
3,804.01
Minority Interest
8.62
290.53
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
-65.91
PAT Margin
-0.12%
-0.30%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
28.51%
PAT Growth
0.00%
-
-
-
-
-
-
-33.52%
-27.25%
5.53%
 
EPS
-0.44
-1.07
-16.13
-13.90
-22.39
-29.07
-12.56
18.70
28.14
38.68
36.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
32,137.14
32,427.64
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
14,110.30
Share Capital
102.00
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
93.43
Total Reserves
32,034.33
32,276.08
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
14,015.08
Non-Current Liabilities
35,138.11
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
8,543.84
Secured Loans
27,854.38
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
4,684.91
Unsecured Loans
42.15
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
2,692.73
Long Term Provisions
296.57
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
19.47
Current Liabilities
26,171.19
24,799.91
22,909.38
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
13,201.31
Trade Payables
5,567.13
5,220.76
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
933.55
Other Current Liabilities
14,799.56
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
3,254.99
Short Term Borrowings
2,778.87
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
5,925.98
Short Term Provisions
3,025.63
3,518.16
3,517.82
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
3,086.79
Total Liabilities
92,670.00
92,981.72
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
Net Block
69,381.62
69,617.02
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
14,945.28
Gross Block
95,425.88
91,707.78
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
19,377.40
Accumulated Depreciation
26,044.26
20,804.19
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
4,432.12
Non Current Assets
73,751.07
75,273.90
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
26,859.81
Capital Work in Progress
3,125.52
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
8,284.98
Non Current Investment
143.04
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
297.88
Long Term Loans & Adv.
915.99
1,214.92
1,206.36
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
2,221.32
Other Non Current Assets
184.90
263.89
137.84
70.95
66.90
46.97
0.64
1.95
14.24
14.39
Current Assets
18,918.93
17,707.82
17,769.32
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
9,229.09
Current Investments
37.55
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
0.00
Inventories
6,368.71
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
2,773.43
Sundry Debtors
3,549.26
3,029.19
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
1,153.70
Cash & Bank
906.23
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
463.99
Other Current Assets
8,057.18
2,688.24
4,737.82
1,188.20
10,973.12
6,844.72
5,282.04
8,502.78
7,161.52
4,837.97
Short Term Loans & Adv.
7,441.22
5,054.28
5,777.76
9,586.44
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
4,728.70
Net Current Assets
-7,252.26
-7,092.09
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
-3,972.22
Total Assets
92,670.00
92,981.72
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
9,526.44
9,026.90
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
3,482.22
PBT
-245.84
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
4,988.02
Adjustment
8,256.17
11,333.52
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
1,414.18
Changes in Working Capital
1,512.65
465.44
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
-1,879.92
Cash after chg. in Working capital
9,522.98
8,997.27
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
4,522.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.46
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
-1,040.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,599.90
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
-8,036.28
Net Fixed Assets
-1,542.23
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
-4,675.71
Net Investments
-5.93
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
-142.90
Others
-51.74
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
-3,217.67
Cash from Financing Activity
-7,561.95
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
4,919.67
Net Cash Inflow / Outflow
364.59
-66.56
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
365.61
Opening Cash & Equivalents
196.96
263.52
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
112.77
Closing Cash & Equivalent
561.55
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
478.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
315.06
334.46
313.70
328.23
354.35
229.74
246.02
227.35
193.74
151.01
ROA
-0.43%
-2.60%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
12.43%
ROE
-1.25%
-7.69%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
31.06%
ROCE
5.63%
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
22.97%
Fixed Asset Turnover
0.52
0.53
0.41
0.38
0.40
0.49
0.72
1.07
1.08
0.96
Receivable days
24.87
18.87
19.41
19.58
21.24
23.51
25.45
22.55
19.98
22.17
Inventory Days
48.70
44.58
46.90
42.65
55.15
66.06
64.23
56.03
51.59
48.88
Payable days
60.96
31.08
37.78
33.46
32.19
40.97
41.51
34.67
33.21
76.18
Cash Conversion Cycle
12.60
32.37
28.54
28.78
44.20
48.60
48.18
43.91
38.37
-5.13
Total Debt/Equity
1.15
1.22
1.41
1.53
1.44
2.17
1.62
1.16
0.94
0.99
Interest Cover
0.94
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45
12.79

News Update:


  • JSPL gets nod from Indian Railways for regular rail supplier status
    30th Sep 2020, 11:06 AM

    RDSO has approved field performance of UIC 60 kg, 880 Grade prime rails made by JSPL at its Raigarh Plant

    Read More
  • ICRA assigns stable outlook to bank facilities of Jindal Steel
    23rd Sep 2020, 11:31 AM

    ICRA has removed its Rating Watch with Negative Implications on the Bank Facilities and NCDs of Jindal Steel and Power

    Read More
  • JSPL records 38% growth in consolidated steel sales in August
    3rd Sep 2020, 14:31 PM

    The consolidated steel production stood at 8.25 lakh tonnes with a growth rate of 21 per cent

    Read More
  • JSPL starts supply of 1080 grade Head Hardened rails to RVNL
    14th Aug 2020, 10:00 AM

    The company has been selected by RVNL after a bidding process to supply 3000 MT of Head Hardened rails for Kolkata Metro rail tracks

    Read More
  • JSPL reports 29% rise in standalone steel sales in July
    4th Aug 2020, 10:00 AM

    The company has recorded Standalone Steel production of 6,03,000 tonnes in July 2020

    Read More
  • JSPL turns black in Q1
    23rd Jul 2020, 11:02 AM

    Total income of the company decreased by 6.68% at Rs 9281.88 crore for Q1FY21

    Read More
  • Jindal Steel & Power - Quarterly Results
    22nd Jul 2020, 14:12 PM

    Read More
  • JSPL requests govt to install washeries at coal mines to provide affordable fuel
    7th Jul 2020, 13:07 PM

    Washing coal increases the efficiency and quality of the dry fuel

    Read More
  • JSPL’s arm to divest entire stake in JSIS Oman
    1st Jul 2020, 09:00 AM

    The divestment is in line with JSPL's vision and commitment to continuously bring down its debt and deleverage its balance sheet

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.