Nifty
Sensex
:
:
17698.15
59462.78
39.15 (0.22%)
130.18 (0.22%)

Steel & Iron Products

Rating :
57/99

BSE: 532286 | NSE: JINDALSTEL

404.35
12-Aug-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 396.20
  • 408.95
  • 396.20
  • 397.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5092529
  •  20626.73
  •  577.80
  •  304.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,252.36
  • 5.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64,409.74
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.44%
  • 2.58%
  • 7.81%
  • FII
  • DII
  • Others
  • 10.65%
  • 15.44%
  • 3.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 17.38
  • 6.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 26.71
  • 12.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.82
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.79
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.84
  • 7.00
  • 5.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
13,045.41
10,609.50
22.96%
14,339.49
10,593.72
35.36%
12,524.86
9,280.54
34.96%
13,611.71
8,148.77
67.04%
Expenses
9,606.67
6,070.55
58.25%
11,269.29
5,630.11
100.16%
9,214.68
5,357.19
72.01%
9,017.59
5,754.05
56.72%
EBITDA
3,438.74
4,538.95
-24.24%
3,070.20
4,963.61
-38.15%
3,310.18
3,923.35
-15.63%
4,594.12
2,394.72
91.84%
EBIDTM
23.33%
38.80%
19.08%
41.71%
23.39%
37.55%
30.83%
26.74%
Other Income
23.76
33.67
-29.43%
2.42
20.80
-88.37%
10.49
363.34
-97.11%
3.78
146.11
-97.41%
Interest
363.80
560.76
-35.12%
373.48
575.71
-35.13%
471.78
643.09
-26.64%
481.69
700.53
-31.24%
Depreciation
596.17
602.24
-1.01%
271.54
588.09
-53.83%
613.39
608.28
0.84%
609.61
611.82
-0.36%
PBT
2,563.43
3,409.62
-24.82%
2,021.36
3,788.51
-46.64%
2,235.50
2,863.51
-21.93%
3,506.60
1,228.48
185.44%
Tax
573.39
893.91
-35.86%
494.11
919.97
-46.29%
613.82
423.62
44.90%
922.70
331.55
178.30%
PAT
1,990.04
2,515.71
-20.90%
1,527.25
2,868.54
-46.76%
1,621.68
2,439.89
-33.53%
2,583.90
896.93
188.08%
PATM
13.50%
21.50%
9.49%
24.10%
11.46%
23.35%
17.34%
10.01%
EPS
19.83
0.40
4,857.50%
14.95
19.30
-22.54%
15.85
22.10
-28.28%
25.33
-7.57
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
53,521.47
46,901.79
36,917.48
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
Net Sales Growth
38.54%
27.04%
-6.23%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
 
Cost Of Goods Sold
22,951.82
15,581.90
14,586.53
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
Gross Profit
30,569.65
31,319.89
22,330.95
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
GP Margin
57.12%
66.78%
60.49%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
Total Expenditure
39,108.23
31,518.15
29,063.60
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
Power & Fuel Cost
-
6,116.81
6,039.44
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
% Of Sales
-
13.04%
16.36%
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
Employee Cost
-
1,104.95
1,112.08
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
% Of Sales
-
2.36%
3.01%
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
Manufacturing Exp.
-
3,216.18
3,294.94
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
% Of Sales
-
6.86%
8.93%
12.06%
9.68%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
General & Admin Exp.
-
212.59
206.32
382.57
279.82
137.32
149.71
201.89
205.40
200.13
66.20
% Of Sales
-
0.45%
0.56%
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
Selling & Distn. Exp.
-
2,271.03
1,235.79
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
% Of Sales
-
4.84%
3.35%
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
Miscellaneous Exp.
-
3,014.69
2,588.50
878.76
828.97
637.61
672.23
1,220.55
699.67
1,349.17
671.87
% Of Sales
-
6.43%
7.01%
2.23%
3.03%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
EBITDA
14,413.24
15,383.64
7,853.88
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
EBITDA Margin
26.93%
32.80%
21.27%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
Other Income
40.45
753.87
84.02
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
Interest
1,690.75
3,468.44
4,207.12
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
Depreciation
2,090.71
3,812.80
3,867.23
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
PBT
10,326.89
8,856.27
-136.45
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
Tax
2,604.02
1,812.00
153.86
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
Tax Rate
25.22%
29.81%
-62.59%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
PAT
7,722.87
3,633.56
-109.17
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
PAT before Minority Interest
5,905.30
4,267.04
-399.70
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
Minority Interest
-1,817.57
-633.48
290.53
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
PAT Margin
14.43%
7.75%
-0.30%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
PAT Growth
-11.45%
-
-
-
-
-
-
-
-33.52%
-27.25%
 
EPS
75.71
35.62
-1.07
-16.13
-13.90
-22.39
-29.07
-12.56
18.70
28.13
38.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
31,814.67
32,137.14
32,084.69
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
Share Capital
102.00
102.00
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
Total Reserves
31,712.44
32,034.33
31,941.32
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
Non-Current Liabilities
27,623.99
35,138.11
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
Secured Loans
20,182.16
27,854.38
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
Unsecured Loans
48.24
42.15
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
Long Term Provisions
323.32
296.57
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
Current Liabilities
19,590.66
26,171.19
24,356.43
22,909.38
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
Trade Payables
4,038.29
5,567.13
5,204.31
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
Other Current Liabilities
13,838.07
14,799.56
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
Short Term Borrowings
1,320.80
2,778.87
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
Short Term Provisions
393.50
3,025.63
3,091.13
3,517.82
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
Total Liabilities
78,151.62
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
Net Block
54,349.68
69,381.62
69,033.93
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
Gross Block
82,636.86
95,425.89
91,512.26
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
Accumulated Depreciation
28,287.18
26,044.27
22,478.33
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
Non Current Assets
57,521.36
73,751.07
74,690.81
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
Capital Work in Progress
1,711.53
3,125.52
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
Non Current Investment
144.26
143.04
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
Long Term Loans & Adv.
1,115.66
915.99
1,221.03
1,206.36
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
Other Non Current Assets
200.23
184.90
257.78
137.84
70.95
66.90
46.97
0.64
1.95
14.24
Current Assets
20,630.26
18,918.93
17,279.45
17,769.32
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
Current Investments
1,011.28
37.55
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
Inventories
5,942.57
6,368.71
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
Sundry Debtors
2,794.40
3,549.26
3,028.54
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
Cash & Bank
6,152.22
906.23
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
Other Current Assets
4,729.79
551.17
575.64
4,737.82
10,774.64
10,973.12
6,844.72
5,282.04
8,502.78
7,161.52
Short Term Loans & Adv.
4,496.12
7,506.01
6,739.16
5,777.76
9,586.44
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
Net Current Assets
1,039.60
-7,252.26
-7,076.98
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
Total Assets
78,151.62
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
11,960.93
8,814.32
9,026.89
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
PBT
7,295.64
-465.24
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
Adjustment
7,298.32
7,373.07
11,348.62
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
Changes in Working Capital
-2,684.57
1,820.35
450.33
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
Cash after chg. in Working capital
11,909.39
8,728.18
8,997.26
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
51.54
86.14
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,884.23
-1,475.61
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
Net Fixed Assets
-203.57
-1,542.23
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
Net Investments
-3,858.68
-5.93
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
Others
2,178.02
72.55
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
Cash from Financing Activity
-4,611.98
-7,016.42
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
Net Cash Inflow / Outflow
5,464.72
322.29
-66.57
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
Opening Cash & Equivalents
500.46
178.17
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
Closing Cash & Equivalent
5,965.18
500.46
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
311.91
315.06
331.01
313.70
328.23
354.35
229.74
246.02
227.35
193.74
ROA
5.00%
-0.43%
-2.61%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
ROE
13.34%
-1.25%
-7.73%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
ROCE
14.68%
5.63%
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
Fixed Asset Turnover
0.69
0.52
0.58
0.41
0.38
0.40
0.49
0.72
1.07
1.08
Receivable days
18.91
24.87
17.36
19.41
19.58
21.24
23.51
25.45
22.55
19.98
Inventory Days
36.70
48.70
41.02
46.90
42.65
55.15
66.06
64.23
56.03
51.59
Payable days
112.50
64.49
41.34
37.78
33.46
32.19
40.97
41.51
34.67
33.21
Cash Conversion Cycle
-56.89
9.08
17.04
28.54
28.78
44.20
48.60
48.18
43.91
38.37
Total Debt/Equity
0.92
1.15
1.23
1.41
1.53
1.44
2.17
1.62
1.16
0.94
Interest Cover
2.75
0.94
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45

News Update:


  • Jindal Steel & Power reports 21% fall in Q1 consolidated net profit
    16th Jul 2022, 10:41 AM

    Total income of the company increased by 22.79% at Rs 13069.17 crore for Q1FY23

    Read More
  • Jindal Steel & Power - Quarterly Results
    15th Jul 2022, 17:33 PM

    Read More
  • Jindal Steel and Power posts 5% steel sales growth in May
    15th Jun 2022, 12:48 PM

    Production of steel stood at 6.98 lakh tonnes in May 2022 were marginally higher Y-o-Y

    Read More
  • Jindal Steel & Power completes sale of entire stake in Jindal Power to Worldone
    31st May 2022, 15:40 PM

    Accordingly, the shareholding of the company in JPL has become 'nil' and JPL has ceased to be a material subsidiary of the Company

    Read More
  • Jindal Steel & Power to install India’s first rail wheelset manufacturing plant in Chhattisgarh
    28th May 2022, 11:16 AM

    The plant will have an initial capacity of 25,000 Wheelsets per year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.