Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Steel & Iron Products

Rating :
64/99

BSE: 532286 | NSE: JINDALSTEL

279.65
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  287.00
  •  290.80
  •  268.20
  •  281.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14820160
  •  41758.48
  •  310.50
  •  62.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,519.65
  • 13.77
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64,442.89
  • N/A
  • 1.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.47%
  • 2.67%
  • 8.83%
  • FII
  • DII
  • Others
  • 11.52%
  • 15.17%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 14.98
  • 10.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 17.97
  • 3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.37
  • -48.33
  • -57.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.50
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 10.00
  • 7.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
10,533.51
7,526.24
39.96%
8,989.79
7,687.78
16.94%
9,278.77
9,945.58
-6.70%
8,810.68
10,158.95
-13.27%
Expenses
6,281.10
5,952.09
5.53%
6,287.54
6,169.69
1.91%
6,894.77
7,772.51
-11.29%
6,590.90
8,314.23
-20.73%
EBITDA
4,252.41
1,574.15
170.14%
2,702.25
1,518.09
78.00%
2,384.00
2,173.07
9.71%
2,219.78
1,844.72
20.33%
EBIDTM
36.33%
18.67%
27.56%
17.60%
24.47%
19.64%
23.00%
14.01%
Other Income
365.19
0.04
912,875.00%
147.64
0.84
17,476.19%
3.11
0.81
283.95%
24.55
0.00
0
Interest
728.26
909.30
-19.91%
798.13
938.19
-14.93%
1,004.11
1,109.03
-9.46%
1,007.81
1,163.07
-13.35%
Depreciation
869.50
905.98
-4.03%
872.87
928.73
-6.01%
981.81
1,053.57
-6.81%
756.78
2,373.31
-68.11%
PBT
2,848.03
-241.09
-
-457.48
-347.99
-
401.19
11.28
3,456.65%
370.35
-3,425.52
-
Tax
415.83
16.27
2,455.81%
275.59
-27.33
-
133.61
98.67
35.41%
64.73
-712.18
-
PAT
2,432.20
-257.36
-
-733.07
-320.66
-
267.58
-87.39
-
305.62
-2,713.34
-
PATM
20.78%
-3.05%
-7.48%
-3.72%
2.75%
-0.79%
3.17%
7.11%
EPS
22.10
-2.20
-
-7.57
-2.95
-
1.80
0.09
1,900.00%
3.98
28.29
-85.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
37,612.75
36,917.48
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
13,112.15
Net Sales Growth
6.50%
-6.23%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
38.87%
 
Cost Of Goods Sold
11,949.35
14,586.54
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
2,471.42
Gross Profit
25,663.40
22,330.94
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
10,640.73
GP Margin
68.23%
60.49%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
81.15%
Total Expenditure
26,054.31
29,063.60
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
6,797.56
Power & Fuel Cost
-
6,970.90
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
805.18
% Of Sales
-
18.88%
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
6.14%
Employee Cost
-
1,112.08
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
414.92
% Of Sales
-
3.01%
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
3.16%
Manufacturing Exp.
-
4,136.37
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
1,806.75
% Of Sales
-
11.20%
12.06%
9.68%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
13.78%
General & Admin Exp.
-
220.29
382.57
279.82
137.32
149.71
201.89
205.40
200.13
66.20
51.29
% Of Sales
-
0.60%
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
0.39%
Selling & Distn. Exp.
-
1,212.81
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
474.60
% Of Sales
-
3.29%
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
3.62%
Miscellaneous Exp.
-
824.61
878.76
828.97
637.61
672.23
1,220.55
699.67
1,349.17
1,045.40
474.60
% Of Sales
-
2.23%
2.23%
3.03%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
5.90%
EBITDA
11,558.44
7,853.88
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
6,314.59
EBITDA Margin
30.73%
21.27%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
48.16%
Other Income
540.49
84.02
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
246.60
Interest
3,538.31
4,207.12
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
423.14
Depreciation
3,480.96
3,867.23
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
1,151.00
PBT
3,162.09
-136.45
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
4,987.05
Tax
889.76
153.86
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
1,183.04
Tax Rate
28.14%
-62.59%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
23.72%
PAT
2,272.33
-109.17
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
3,738.10
PAT before Minority Interest
1,910.49
-399.70
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
3,804.01
Minority Interest
-361.84
290.53
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
-65.91
PAT Margin
6.04%
-0.30%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
28.51%
PAT Growth
167.25%
-
-
-
-
-
-
-33.52%
-27.25%
5.53%
 
EPS
22.28
-1.07
-16.13
-13.90
-22.39
-29.07
-12.56
18.70
28.14
38.68
36.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
32,137.14
32,084.69
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
14,110.30
Share Capital
102.00
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
93.43
Total Reserves
32,034.33
31,941.32
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
14,015.08
Non-Current Liabilities
35,138.11
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
8,543.84
Secured Loans
27,854.38
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
4,684.91
Unsecured Loans
42.15
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
2,692.73
Long Term Provisions
296.57
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
19.47
Current Liabilities
26,171.19
24,356.43
22,909.38
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
13,201.31
Trade Payables
5,567.13
5,204.31
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
933.55
Other Current Liabilities
14,799.56
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
3,254.99
Short Term Borrowings
2,778.87
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
5,925.98
Short Term Provisions
3,025.63
3,091.13
3,517.82
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
3,086.79
Total Liabilities
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
Net Block
69,381.62
69,033.93
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
14,945.28
Gross Block
95,425.88
91,512.26
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
19,377.40
Accumulated Depreciation
26,044.26
22,478.33
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
4,432.12
Non Current Assets
73,751.07
74,690.81
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
26,859.81
Capital Work in Progress
3,125.52
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
8,284.98
Non Current Investment
143.04
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
297.88
Long Term Loans & Adv.
915.99
1,221.03
1,206.36
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
2,221.32
Other Non Current Assets
184.90
257.78
137.84
70.95
66.90
46.97
0.64
1.95
14.24
14.39
Current Assets
18,918.93
17,279.45
17,769.32
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
9,229.09
Current Investments
37.55
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
0.00
Inventories
6,368.71
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
2,773.43
Sundry Debtors
3,549.26
3,028.54
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
1,153.70
Cash & Bank
906.23
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
463.99
Other Current Assets
8,057.18
575.64
4,737.82
1,188.20
10,973.12
6,844.72
5,282.04
8,502.78
7,161.52
4,837.97
Short Term Loans & Adv.
7,441.22
6,739.16
5,777.76
9,586.44
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
4,728.70
Net Current Assets
-7,252.26
-7,076.98
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
-3,972.22
Total Assets
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
9,526.44
9,026.89
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
3,482.22
PBT
-245.84
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
4,988.02
Adjustment
8,256.17
11,348.62
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
1,414.18
Changes in Working Capital
1,512.65
450.33
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
-1,879.92
Cash after chg. in Working capital
9,522.98
8,997.26
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
4,522.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.46
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
-1,040.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,599.90
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
-8,036.28
Net Fixed Assets
-1,542.23
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
-4,675.71
Net Investments
-5.93
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
-142.90
Others
-51.74
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
-3,217.67
Cash from Financing Activity
-7,561.95
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
4,919.67
Net Cash Inflow / Outflow
364.59
-66.57
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
365.61
Opening Cash & Equivalents
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
112.77
Closing Cash & Equivalent
561.55
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
478.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
315.06
331.01
313.70
328.23
354.35
229.74
246.02
227.35
193.74
151.01
ROA
-0.43%
-2.61%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
12.43%
ROE
-1.25%
-7.73%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
31.06%
ROCE
5.63%
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
22.97%
Fixed Asset Turnover
0.52
0.58
0.41
0.38
0.40
0.49
0.72
1.07
1.08
0.96
Receivable days
24.87
17.36
19.41
19.58
21.24
23.51
25.45
22.55
19.98
22.17
Inventory Days
48.70
41.02
46.90
42.65
55.15
66.06
64.23
56.03
51.59
48.88
Payable days
60.96
41.34
37.78
33.46
32.19
40.97
41.51
34.67
33.21
76.18
Cash Conversion Cycle
12.60
17.04
28.54
28.78
44.20
48.60
48.18
43.91
38.37
-5.13
Total Debt/Equity
1.15
1.23
1.41
1.53
1.44
2.17
1.62
1.16
0.94
0.99
Interest Cover
0.94
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45
12.79

News Update:


  • JSPL turns black in Q3 on consolidated basis
    22nd Jan 2021, 11:55 AM

    Total income of the company increased by 44.81% at Rs 10898.70 crore for Q3FY21

    Read More
  • JSPL records 30% growth in standalone steel production in December
    4th Jan 2021, 09:37 AM

    The company’s standalone sale also rises with 7.11 lakh tonnes in December 2020

    Read More
  • JSPL’s arm declared as successful bidder for Gare Palma IV/1 coal mine by Ministry of Coal
    1st Jan 2021, 09:15 AM

    Jindal Power won an auction for Gare Palma IV/1 coal mine at 25% bid premium of the representative price

    Read More
  • CARE upgrades rating of Jindal Steel and Power
    30th Dec 2020, 17:08 PM

    Short term facilities has upgraded from ‘A3’ to ‘A2’

    Read More
  • JSPL gets ‘Regular Supplier’ status form Indian Railways for 60kg 880 grade Rails
    30th Dec 2020, 09:25 AM

    With this, Indian Railways, its subsidiary and track laying contractors can source 60kg 880 grade Rails manufactured by JSPL

    Read More
  • ICRA upgrades JSPL’s Bank facilities
    22nd Dec 2020, 15:34 PM

    Short term facilities upgraded from ‘A3’ to ‘A2’

    Read More
  • JSPL records 15% growth in standalone steel production in November
    12th Dec 2020, 10:23 AM

    The Company’s standalone sales also rises with 562,000 tonnes in November 2020

    Read More
  • JSPL records 13% growth in standalone steel production in October
    21st Nov 2020, 09:22 AM

    The company’s standalone Sales rose by 10% in October 2020 with 600,000 metric tons

    Read More
  • JSPL turns black in Q2 on consolidated basis
    30th Oct 2020, 17:06 PM

    Total consolidated income of the company increased by 18.84% at Rs 9,137.43 crore for Q2FY21

    Read More
  • Jindal Steel & Power - Quarterly Results
    30th Oct 2020, 13:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.