Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Steel & Iron Products

Rating :
62/99

BSE: 532286 | NSE: JINDALSTEL

431.75
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  435.00
  •  443.80
  •  429.40
  •  437.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10427407
  •  45586.60
  •  501.70
  •  159.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44,074.89
  • 8.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79,993.03
  • N/A
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.47%
  • 3.39%
  • 9.29%
  • FII
  • DII
  • Others
  • 10.54%
  • 15.19%
  • 1.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 14.98
  • 10.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 17.97
  • 3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.37
  • -48.33
  • -57.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.61
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 9.13
  • 6.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
11,880.61
6,795.18
74.84%
10,533.51
7,526.24
39.96%
8,989.79
7,687.78
16.94%
9,278.77
9,945.58
-6.70%
Expenses
6,593.12
5,065.36
30.16%
6,281.10
5,952.09
5.53%
6,287.54
6,169.69
1.91%
6,894.77
7,772.51
-11.29%
EBITDA
5,287.49
1,729.82
205.67%
4,252.41
1,574.15
170.14%
2,702.25
1,518.09
78.00%
2,384.00
2,173.07
9.71%
EBIDTM
40.09%
22.66%
36.33%
18.67%
27.56%
17.60%
24.47%
19.64%
Other Income
22.98
24.55
-6.40%
365.19
0.04
912,875.00%
147.64
0.84
17,476.19%
3.11
0.81
283.95%
Interest
642.97
889.75
-27.74%
728.26
909.30
-19.91%
798.13
938.19
-14.93%
1,004.11
1,109.03
-9.46%
Depreciation
846.83
648.54
30.57%
869.50
905.98
-4.03%
872.87
928.73
-6.01%
981.81
1,053.57
-6.81%
PBT
2,851.63
106.69
2,572.82%
2,848.03
-241.09
-
-457.48
-347.99
-
401.19
11.28
3,456.65%
Tax
951.12
24.56
3,772.64%
415.83
16.27
2,455.81%
275.59
-27.33
-
133.61
98.67
35.41%
PAT
1,900.51
82.13
2,214.03%
2,432.20
-257.36
-
-733.07
-320.66
-
267.58
-87.39
-
PATM
14.41%
1.08%
20.78%
-3.05%
-7.48%
-3.72%
2.75%
-0.79%
EPS
19.30
3.98
384.92%
22.10
-2.20
-
-7.57
-2.95
-
1.80
0.09
1,900.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
40,682.68
36,917.48
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
13,112.15
Net Sales Growth
27.31%
-6.23%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
38.87%
 
Cost Of Goods Sold
11,758.44
14,586.54
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
2,471.42
Gross Profit
28,924.24
22,330.94
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
10,640.73
GP Margin
71.10%
60.49%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
81.15%
Total Expenditure
26,056.53
29,063.60
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
6,797.56
Power & Fuel Cost
-
6,970.90
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
805.18
% Of Sales
-
18.88%
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
6.14%
Employee Cost
-
1,112.08
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
414.92
% Of Sales
-
3.01%
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
3.16%
Manufacturing Exp.
-
4,136.37
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
1,806.75
% Of Sales
-
11.20%
12.06%
9.68%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
13.78%
General & Admin Exp.
-
220.29
382.57
279.82
137.32
149.71
201.89
205.40
200.13
66.20
51.29
% Of Sales
-
0.60%
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
0.39%
Selling & Distn. Exp.
-
1,212.81
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
474.60
% Of Sales
-
3.29%
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
3.62%
Miscellaneous Exp.
-
824.61
878.76
828.97
637.61
672.23
1,220.55
699.67
1,349.17
1,045.40
474.60
% Of Sales
-
2.23%
2.23%
3.03%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
5.90%
EBITDA
14,626.15
7,853.88
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
6,314.59
EBITDA Margin
35.95%
21.27%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
48.16%
Other Income
538.92
84.02
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
246.60
Interest
3,173.47
4,207.12
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
423.14
Depreciation
3,571.01
3,867.23
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
1,151.00
PBT
5,643.37
-136.45
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
4,987.05
Tax
1,776.15
153.86
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
1,183.04
Tax Rate
31.47%
-62.59%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
23.72%
PAT
3,867.22
-109.17
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
3,738.10
PAT before Minority Interest
3,233.74
-399.70
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
3,804.01
Minority Interest
-633.48
290.53
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
-65.91
PAT Margin
9.51%
-0.30%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
28.51%
PAT Growth
763.01%
-
-
-
-
-
-
-33.52%
-27.25%
5.53%
 
EPS
37.91
-1.07
-16.13
-13.90
-22.39
-29.07
-12.56
18.70
28.14
38.68
36.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
32,137.14
32,084.69
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
14,110.30
Share Capital
102.00
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
93.43
Total Reserves
32,034.33
31,941.32
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
14,015.08
Non-Current Liabilities
35,138.11
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
8,543.84
Secured Loans
27,854.38
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
4,684.91
Unsecured Loans
42.15
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
2,692.73
Long Term Provisions
296.57
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
19.47
Current Liabilities
26,171.19
24,356.43
22,909.38
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
13,201.31
Trade Payables
5,567.13
5,204.31
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
933.55
Other Current Liabilities
14,799.56
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
3,254.99
Short Term Borrowings
2,778.87
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
5,925.98
Short Term Provisions
3,025.63
3,091.13
3,517.82
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
3,086.79
Total Liabilities
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
Net Block
69,381.62
69,033.93
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
14,945.28
Gross Block
95,425.88
91,512.26
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
19,377.40
Accumulated Depreciation
26,044.26
22,478.33
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
4,432.12
Non Current Assets
73,751.07
74,690.81
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
26,859.81
Capital Work in Progress
3,125.52
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
8,284.98
Non Current Investment
143.04
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
297.88
Long Term Loans & Adv.
915.99
1,221.03
1,206.36
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
2,221.32
Other Non Current Assets
184.90
257.78
137.84
70.95
66.90
46.97
0.64
1.95
14.24
14.39
Current Assets
18,918.93
17,279.45
17,769.32
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
9,229.09
Current Investments
37.55
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
0.00
Inventories
6,368.71
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
2,773.43
Sundry Debtors
3,549.26
3,028.54
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
1,153.70
Cash & Bank
906.23
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
463.99
Other Current Assets
8,057.18
575.64
4,737.82
1,188.20
10,973.12
6,844.72
5,282.04
8,502.78
7,161.52
4,837.97
Short Term Loans & Adv.
7,441.22
6,739.16
5,777.76
9,586.44
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
4,728.70
Net Current Assets
-7,252.26
-7,076.98
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
-3,972.22
Total Assets
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
9,526.44
9,026.89
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
3,482.22
PBT
-245.84
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
4,988.02
Adjustment
8,256.17
11,348.62
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
1,414.18
Changes in Working Capital
1,512.65
450.33
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
-1,879.92
Cash after chg. in Working capital
9,522.98
8,997.26
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
4,522.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.46
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
-1,040.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,599.90
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
-8,036.28
Net Fixed Assets
-1,542.23
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
-4,675.71
Net Investments
-5.93
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
-142.90
Others
-51.74
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
-3,217.67
Cash from Financing Activity
-7,561.95
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
4,919.67
Net Cash Inflow / Outflow
364.59
-66.57
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
365.61
Opening Cash & Equivalents
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
112.77
Closing Cash & Equivalent
561.55
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
478.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
315.06
331.01
313.70
328.23
354.35
229.74
246.02
227.35
193.74
151.01
ROA
-0.43%
-2.61%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
12.43%
ROE
-1.25%
-7.73%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
31.06%
ROCE
5.63%
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
22.97%
Fixed Asset Turnover
0.52
0.58
0.41
0.38
0.40
0.49
0.72
1.07
1.08
0.96
Receivable days
24.87
17.36
19.41
19.58
21.24
23.51
25.45
22.55
19.98
22.17
Inventory Days
48.70
41.02
46.90
42.65
55.15
66.06
64.23
56.03
51.59
48.88
Payable days
60.96
41.34
37.78
33.46
32.19
40.97
41.51
34.67
33.21
76.18
Cash Conversion Cycle
12.60
17.04
28.54
28.78
44.20
48.60
48.18
43.91
38.37
-5.13
Total Debt/Equity
1.15
1.23
1.41
1.53
1.44
2.17
1.62
1.16
0.94
0.99
Interest Cover
0.94
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45
12.79

News Update:


  • Jindal Steel & Power gets revised Rs 7,401 crore offer for Jindal Power
    26th Jul 2021, 14:22 PM

    The divestment is in line with JSPL's strategic objective to continuously reduce its debt and carbon emissions and focus on steel business

    Read More
  • JSPL planning to invest over Rs 1 lakh crore in Odisha in next 10 years
    7th Jul 2021, 12:36 PM

    Such decisions will go a long way in boosting industry confidence and propel company’s efforts towards building a prosperous Odisha and a self-reliant India

    Read More
  • JSPL records 20% growth in steel production in 1QFY22
    7th Jul 2021, 09:50 AM

    Solid performance in 1QFY22 gives us confidence of achieving FY22 production target of 8.0-8.5 million tonnes

    Read More
  • JSPL records 31% growth in steel production in April-May 21
    8th Jun 2021, 09:31 AM

    Steel sales also increased by 7% Y-o-Y to 10.58 lakh tonnes

    Read More
  • Jindal Steel & Power reports many fold jump in Q4 consolidated net profit
    13th May 2021, 10:32 AM

    Total consolidated income of the company increased by 74.55% at Rs 11,903.59 crore for Q4FY21

    Read More
  • Jindal Steel and Power makes prepayment of Rs 2,462 crore to lenders
    10th May 2021, 14:24 PM

    This is in continuation of its long stated financial strategy of debt reduction and building a robust balance sheet with optimum capital mix

    Read More
  • Jindal Steel and Power ramps up daily oxygen supply limit for treatment of COVID-19 patients
    6th May 2021, 14:20 PM

    Earlier, JSPL on an average was supplying up to 100 tonne LMO per day

    Read More
  • Jindal Steel & Power to divest 96.42% stake in Jindal Power
    27th Apr 2021, 09:28 AM

    The divestment is in line with JSPL’s strategic objective to continuously reduce its debt, focus on its India Steel business and significantly reduce its carbon footprint

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.