Nifty
Sensex
:
:
18338.55
61305.95
176.80 (0.97%)
568.90 (0.94%)

Steel & Iron Products

Rating :
69/99

BSE: 532286 | NSE: JINDALSTEL

446.50
14-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  436.10
  •  453.80
  •  432.60
  •  432.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10695420
  •  47623.79
  •  501.70
  •  184.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45,546.93
  • 13.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68,704.31
  • N/A
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.47%
  • 3.39%
  • 9.29%
  • FII
  • DII
  • Others
  • 10.54%
  • 15.19%
  • 1.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 17.38
  • 6.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 26.71
  • 12.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.82
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.64
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 8.67
  • 6.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
10,609.50
6,517.52
62.78%
11,880.61
6,795.18
74.84%
10,533.51
7,526.24
39.96%
8,989.79
7,687.78
16.94%
Expenses
6,070.55
4,707.93
28.94%
6,593.12
5,065.36
30.16%
6,281.10
5,952.09
5.53%
6,287.54
6,169.69
1.91%
EBITDA
4,538.95
1,809.59
150.83%
5,287.49
1,729.82
205.67%
4,252.41
1,574.15
170.14%
2,702.25
1,518.09
78.00%
EBIDTM
38.80%
25.93%
40.09%
22.66%
36.33%
18.67%
27.56%
17.60%
Other Income
33.67
1.75
1,824.00%
22.98
24.55
-6.40%
365.19
0.04
912,875.00%
147.64
0.84
17,476.19%
Interest
560.76
834.02
-32.76%
642.97
889.75
-27.74%
728.26
909.30
-19.91%
798.13
938.19
-14.93%
Depreciation
602.24
605.95
-0.61%
846.83
648.54
30.57%
869.50
905.98
-4.03%
872.87
928.73
-6.01%
PBT
3,409.62
371.37
818.12%
2,851.63
106.69
2,572.82%
2,848.03
-241.09
-
-457.48
-347.99
-
Tax
893.91
135.66
558.93%
951.12
24.56
3,772.64%
415.83
16.27
2,455.81%
275.59
-27.33
-
PAT
2,515.71
235.71
967.29%
1,900.51
82.13
2,214.03%
2,432.20
-257.36
-
-733.07
-320.66
-
PATM
21.50%
3.38%
14.41%
1.08%
20.78%
-3.05%
-7.48%
-3.72%
EPS
0.40
1.80
-77.78%
19.30
3.98
384.92%
22.10
-2.20
-
-7.57
-2.95
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
42,013.41
46,901.79
36,917.48
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
Net Sales Growth
47.28%
27.04%
-6.23%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
 
Cost Of Goods Sold
10,943.14
15,581.90
14,586.53
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
Gross Profit
31,070.27
31,319.89
22,330.95
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
GP Margin
73.95%
66.78%
60.49%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
Total Expenditure
25,232.31
31,518.15
29,063.60
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
Power & Fuel Cost
-
6,116.81
6,039.44
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
% Of Sales
-
13.04%
16.36%
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
Employee Cost
-
1,104.95
1,112.08
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
% Of Sales
-
2.36%
3.01%
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
Manufacturing Exp.
-
3,216.18
3,294.94
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
% Of Sales
-
6.86%
8.93%
12.06%
9.68%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
General & Admin Exp.
-
212.59
206.32
382.57
279.82
137.32
149.71
201.89
205.40
200.13
66.20
% Of Sales
-
0.45%
0.56%
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
Selling & Distn. Exp.
-
2,271.03
1,235.79
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
% Of Sales
-
4.84%
3.35%
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
Miscellaneous Exp.
-
3,014.69
2,588.50
878.76
828.97
637.61
672.23
1,220.55
699.67
1,349.17
671.87
% Of Sales
-
6.43%
7.01%
2.23%
3.03%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
EBITDA
16,781.10
15,383.64
7,853.88
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
EBITDA Margin
39.94%
32.80%
21.27%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
Other Income
569.48
753.87
84.02
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
Interest
2,730.12
3,468.44
4,207.12
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
Depreciation
3,191.44
3,812.80
3,867.23
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
PBT
8,651.80
8,856.27
-136.45
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
Tax
2,536.45
1,812.00
153.86
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
Tax Rate
29.32%
29.81%
-62.59%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
PAT
6,115.35
3,633.56
-109.17
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
PAT before Minority Interest
5,593.38
4,267.04
-399.70
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
Minority Interest
-521.97
-633.48
290.53
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
PAT Margin
14.56%
7.75%
-0.30%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
PAT Growth
2,450.43%
-
-
-
-
-
-
-
-33.52%
-27.25%
 
EPS
59.95
35.62
-1.07
-16.13
-13.90
-22.39
-29.07
-12.56
18.70
28.14
38.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
31,814.67
32,137.14
32,084.69
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
Share Capital
102.00
102.00
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
Total Reserves
31,712.44
32,034.33
31,941.32
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
Non-Current Liabilities
27,623.99
35,138.11
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
Secured Loans
20,182.16
27,854.38
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
Unsecured Loans
48.24
42.15
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
Long Term Provisions
323.32
296.57
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
Current Liabilities
19,590.66
26,171.19
24,356.43
22,909.38
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
Trade Payables
4,038.29
5,567.13
5,204.31
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
Other Current Liabilities
13,838.07
14,799.56
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
Short Term Borrowings
1,320.80
2,778.87
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
Short Term Provisions
393.50
3,025.63
3,091.13
3,517.82
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
Total Liabilities
78,151.62
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
Net Block
54,349.68
69,381.62
69,033.93
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
Gross Block
82,636.86
95,425.89
91,512.26
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
Accumulated Depreciation
28,287.18
26,044.27
22,478.33
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
Non Current Assets
57,521.36
73,751.07
74,690.81
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
Capital Work in Progress
1,711.53
3,125.52
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
Non Current Investment
144.26
143.04
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
Long Term Loans & Adv.
1,115.66
915.99
1,221.03
1,206.36
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
Other Non Current Assets
200.23
184.90
257.78
137.84
70.95
66.90
46.97
0.64
1.95
14.24
Current Assets
20,630.26
18,918.93
17,279.45
17,769.32
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
Current Investments
1,011.28
37.55
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
Inventories
5,942.57
6,368.71
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
Sundry Debtors
2,794.40
3,549.26
3,028.54
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
Cash & Bank
6,152.22
906.23
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
Other Current Assets
4,729.79
551.17
575.64
4,737.82
10,774.64
10,973.12
6,844.72
5,282.04
8,502.78
7,161.52
Short Term Loans & Adv.
4,496.12
7,506.01
6,739.16
5,777.76
9,586.44
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
Net Current Assets
1,039.60
-7,252.26
-7,076.98
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
Total Assets
78,151.62
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
11,960.93
8,814.32
9,026.89
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
PBT
7,295.64
-465.24
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
Adjustment
7,298.32
7,373.07
11,348.62
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
Changes in Working Capital
-2,684.57
1,820.35
450.33
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
Cash after chg. in Working capital
11,909.39
8,728.18
8,997.26
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
51.54
86.14
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,884.23
-1,475.61
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
Net Fixed Assets
-203.57
-1,542.23
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
Net Investments
-3,858.68
-5.93
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
Others
2,178.02
72.55
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
Cash from Financing Activity
-4,611.98
-7,016.42
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
Net Cash Inflow / Outflow
5,464.72
322.29
-66.57
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
Opening Cash & Equivalents
500.46
178.17
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
Closing Cash & Equivalent
5,965.18
500.46
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
311.91
315.06
331.01
313.70
328.23
354.35
229.74
246.02
227.35
193.74
ROA
5.00%
-0.43%
-2.61%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
ROE
13.34%
-1.25%
-7.73%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
ROCE
14.68%
5.63%
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
Fixed Asset Turnover
0.69
0.52
0.58
0.41
0.38
0.40
0.49
0.72
1.07
1.08
Receivable days
18.91
24.87
17.36
19.41
19.58
21.24
23.51
25.45
22.55
19.98
Inventory Days
36.70
48.70
41.02
46.90
42.65
55.15
66.06
64.23
56.03
51.59
Payable days
54.86
64.49
41.34
37.78
33.46
32.19
40.97
41.51
34.67
33.21
Cash Conversion Cycle
0.75
9.08
17.04
28.54
28.78
44.20
48.60
48.18
43.91
38.37
Total Debt/Equity
0.92
1.15
1.23
1.41
1.53
1.44
2.17
1.62
1.16
0.94
Interest Cover
2.75
0.94
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45

News Update:


  • JSPL records 32% growth in steel sales in Q2FY22
    5th Oct 2021, 10:26 AM

    Steel production also increased to 1.93 million tonnes in Q2FY22

    Read More
  • JSPL aims to start mining at Kasia iron ore block within a month
    27th Sep 2021, 11:44 AM

    The company bagging of the block, which has total reserves of 278 million tonnes

    Read More
  • Jindal Steel & Power upgrades rail inspection line with cutting-edge automation tech
    20th Sep 2021, 14:57 PM

    The complete set of equipment for this line is equipped with fifth-generation cutting-edge automation technology

    Read More
  • JSPL prepays $105.66 million loan in its Australian entity
    9th Sep 2021, 09:48 AM

    The prepayment has helped reduce the Australian debt by approximately 50%

    Read More
  • JSPL reports 4% rise in steel sales in August
    7th Sep 2021, 10:39 AM

    Inventory levels continue to decline as sales volume surpass production for the second consecutive month

    Read More
  • JSPL eyeing to conclude deal to sell 96.42% stake in Jindal Power by December
    6th Sep 2021, 12:53 PM

    More than 97 percent of shareholders of the company approved the proposal to sell the 96.42 percent stake the company holds in Jindal Power

    Read More
  • JSPL gets shareholders’ nod to sell 96.42% stake in Jindal Power
    3rd Sep 2021, 16:08 PM

    The company to sell 96.42 per cent stake for Rs 7,401 crore

    Read More
  • Jindal Steel gets nod to raise fund up to $1 billion
    31st Aug 2021, 11:34 AM

    The company has received approval to raise fund including by way of issuance of non-convertible, senior, unsecured, fixed/LIBOR rate notes denominated in foreign currency or rupee

    Read More
  • Jindal Steel & Power reports many fold jump in Q1 consolidated net profit
    10th Aug 2021, 15:56 PM

    Total income of the company increased by 63.26% at Rs 10643.17 crore for Q1FY22

    Read More
  • Jindal Steel & Power’s board accepts Rs 7,401 crore revised offer for Jindal Power from Worldone
    9th Aug 2021, 12:57 PM

    On July 25, JSPL had announced receiving the Rs 7,401-crore revised offer from Worldone to acquire 96.42 per cent stake in Jindal Power

    Read More
  • JSPL reports 5% rise in steel sales in July
    5th Aug 2021, 10:16 AM

    Exports accounted for more than 40% of the total sales volumes due to high spot demand from international markets

    Read More
  • Jindal Steel & Power gets revised Rs 7,401 crore offer for Jindal Power
    26th Jul 2021, 14:22 PM

    The divestment is in line with JSPL's strategic objective to continuously reduce its debt and carbon emissions and focus on steel business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.