Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Jindal Steel Ltd.

Steel & Iron Products

Rating :
61/99

BSE: 532286 | NSE: JINDALSTEL

NSE BSE
1209.90
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1198.6
  •  1212.4
  •  1192.3
  •  1196.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  805924
  •  970968019
  •  1306.2
  •  882.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,23,415.36
  • 36.65
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,27,875.76
  • 0.17%
  • 2.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.69%
  • 1.52%
  • 5.68%
  • FII
  • DII
  • Others
  • 9.19%
  • 16.82%
  • 4.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.48
  • 5.00
  • -1.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.64
  • -8.24
  • -0.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.49
  • 5.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.89
  • 17.21
  • 20.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.73
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.80
  • 8.20
  • 10.63

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
34.18
67.71
90.72
109.03
P/E Ratio
35.40
17.87
13.34
11.10
Revenue
52606.5
68229.8
80076.5
88678.6
EBITDA
9375.9
14432.6
18323.4
20157.1
Net Income
3440.31
6975.53
9740.38
10631.5
ROA
6
9.13
11.36
9.9
P/B Ratio
2.43
2.14
1.85
1.59
ROE
7.1
12.72
15.31
14.69
FCFF
-2252.45
2344.47
5744.64
6207.44
FCFF Yield
-1.56
1.63
3.99
4.31
Net Debt
15909.9
16165.5
12280.7
8153.28
BVPS
497.92
566.5
654.93
761.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
16,217.93
13,183.13
23.02%
13,026.63
11,750.67
10.86%
11,685.88
11,213.31
4.21%
12,294.48
13,617.84
-9.72%
Expenses
13,278.87
10,912.38
21.69%
11,392.91
9,566.81
19.09%
9,604.76
9,013.06
6.56%
9,288.85
10,778.52
-13.82%
EBITDA
2,939.06
2,270.75
29.43%
1,633.72
2,183.86
-25.19%
2,081.12
2,200.25
-5.41%
3,005.63
2,839.32
5.86%
EBIDTM
15.36%
14.69%
10.77%
15.96%
15.43%
16.94%
21.01%
18.02%
Other Income
266.35
71.81
270.91%
9.53
26.38
-63.87%
21.94
34.83
-37.01%
30.40
34.49
-11.86%
Interest
442.31
341.55
29.50%
406.45
312.84
29.92%
371.27
325.85
13.94%
296.61
331.84
-10.62%
Depreciation
861.77
690.60
24.79%
838.65
698.06
20.14%
749.52
695.96
7.70%
721.51
682.92
5.65%
PBT
1,084.51
80.96
1,239.56%
343.59
1,199.34
-71.35%
982.27
1,213.27
-19.04%
2,017.91
1,859.05
8.55%
Tax
32.91
375.40
-91.23%
150.29
248.54
-39.53%
347.17
352.80
-1.60%
521.91
521.13
0.15%
PAT
1,051.60
-294.44
-
193.30
950.80
-79.67%
635.10
860.47
-26.19%
1,496.00
1,337.92
11.82%
PATM
5.50%
-1.91%
1.27%
6.95%
4.71%
6.62%
10.46%
8.49%
EPS
10.27
-3.35
-
1.87
9.39
-80.09%
6.27
8.51
-26.32%
14.68
13.25
10.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
53,224.92
49,764.97
50,026.76
52,711.18
51,085.56
38,988.63
30,464.57
39,372.14
27,383.43
21,050.51
18,371.23
Net Sales Growth
6.95%
-0.52%
-5.09%
3.18%
31.03%
27.98%
-22.62%
43.78%
30.08%
14.58%
 
Cost Of Goods Sold
25,494.81
23,559.80
22,019.95
24,697.65
20,502.44
10,721.76
11,212.97
16,234.86
9,460.72
7,083.47
6,545.04
Gross Profit
27,730.11
26,205.17
28,006.81
28,013.53
30,583.12
28,266.87
19,251.60
23,137.28
17,922.71
13,967.04
11,826.19
GP Margin
52.10%
52.66%
55.98%
53.15%
59.87%
72.50%
63.19%
58.77%
65.45%
66.35%
64.37%
Total Expenditure
43,565.39
40,437.42
39,872.36
42,930.11
35,804.04
24,648.43
23,649.91
31,018.47
20,914.32
16,341.33
14,976.80
Power & Fuel Cost
-
5,515.08
6,772.63
7,609.49
5,831.13
6,116.81
6,039.44
6,704.26
5,640.31
4,349.16
4,368.31
% Of Sales
-
11.08%
13.54%
14.44%
11.41%
15.69%
19.82%
17.03%
20.60%
20.66%
23.78%
Employee Cost
-
1,184.32
1,288.03
1,134.25
870.66
899.86
913.26
1,071.85
955.66
913.55
946.57
% Of Sales
-
2.38%
2.57%
2.15%
1.70%
2.31%
3.00%
2.72%
3.49%
4.34%
5.15%
Manufacturing Exp.
-
6,116.24
6,060.21
5,762.37
4,570.19
3,216.18
3,294.94
4,747.71
2,649.59
2,264.37
1,697.48
% Of Sales
-
12.29%
12.11%
10.93%
8.95%
8.25%
10.82%
12.06%
9.68%
10.76%
9.24%
General & Admin Exp.
-
201.36
238.24
169.22
139.56
212.59
206.32
382.57
279.82
137.32
149.71
% Of Sales
-
0.40%
0.48%
0.32%
0.27%
0.55%
0.68%
0.97%
1.02%
0.65%
0.81%
Selling & Distn. Exp.
-
2,430.17
2,166.93
2,464.94
2,971.02
2,271.03
1,235.79
998.46
1,099.25
955.85
555.02
% Of Sales
-
4.88%
4.33%
4.68%
5.82%
5.82%
4.06%
2.54%
4.01%
4.54%
3.02%
Miscellaneous Exp.
-
1,430.45
1,326.37
1,092.19
919.04
1,210.20
747.19
878.76
828.97
637.61
555.02
% Of Sales
-
2.87%
2.65%
2.07%
1.80%
3.10%
2.45%
2.23%
3.03%
3.03%
3.89%
EBITDA
9,659.53
9,327.55
10,154.40
9,781.07
15,281.52
14,340.20
6,814.66
8,353.67
6,469.11
4,709.18
3,394.43
EBITDA Margin
18.15%
18.74%
20.30%
18.56%
29.91%
36.78%
22.37%
21.22%
23.62%
22.37%
18.48%
Other Income
328.22
552.58
404.27
381.41
401.03
753.87
84.02
171.55
196.77
311.25
451.25
Interest
1,516.64
1,530.51
1,495.55
1,616.43
2,006.46
3,204.22
3,825.66
4,368.16
4,059.54
3,742.00
3,505.68
Depreciation
3,171.45
2,767.55
2,821.75
2,690.95
2,096.78
3,453.34
3,428.87
5,480.35
3,883.03
3,949.02
4,067.88
PBT
4,428.28
5,582.07
6,241.37
5,855.10
11,579.31
8,436.51
-355.85
-1,323.29
-1,276.69
-2,670.59
-3,727.88
Tax
1,052.28
1,497.87
297.95
1,292.28
1,648.31
1,768.71
108.45
-390.17
-239.81
-502.68
-877.46
Tax Rate
23.76%
34.41%
4.77%
28.81%
16.59%
24.24%
-23.31%
13.93%
12.86%
16.52%
22.14%
PAT
3,376.00
2,812.13
5,938.42
2,393.06
7,271.96
4,893.45
-283.16
-1,645.34
-1,417.85
-2,283.98
-2,965.23
PAT before Minority Interest
3,382.51
2,845.68
5,943.32
3,193.21
8,284.64
5,526.93
-573.69
-2,411.52
-1,624.24
-2,540.22
-3,086.25
Minority Interest
6.51
-33.55
-4.90
-800.15
-1,012.68
-633.48
290.53
766.18
206.39
256.24
121.02
PAT Margin
6.34%
5.65%
11.87%
4.54%
14.23%
12.55%
-0.93%
-4.18%
-5.18%
-10.85%
-16.14%
PAT Growth
18.26%
-52.65%
148.15%
-67.09%
48.61%
-
-
-
-
-
 
EPS
33.09
27.57
58.21
23.46
71.29
47.97
-2.78
-16.13
-13.90
-22.39
-29.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
47,184.88
44,316.01
38,706.59
35,624.66
31,814.67
32,137.14
32,084.69
30,384.61
30,050.53
32,436.10
Share Capital
101.18
100.24
100.50
101.07
102.00
102.00
96.79
96.79
91.50
91.49
Total Reserves
47,083.70
44,215.77
38,606.09
35,523.59
31,712.44
32,034.33
31,941.32
30,265.84
29,941.85
32,327.97
Non-Current Liabilities
21,831.14
17,915.83
14,909.42
16,846.07
27,623.99
35,138.11
36,055.24
38,952.41
39,028.54
42,515.70
Secured Loans
12,455.38
10,048.67
6,487.61
8,424.52
20,182.16
27,854.38
29,684.47
32,220.08
29,826.69
30,395.02
Unsecured Loans
1,550.00
9.81
720.02
9.78
48.24
42.15
255.75
735.83
2,771.65
5,958.88
Long Term Provisions
478.90
429.00
349.68
421.89
323.32
296.57
314.69
278.16
307.21
195.73
Current Liabilities
23,805.89
21,655.52
20,809.79
18,179.03
19,590.66
26,171.19
24,356.43
22,909.38
24,395.16
20,091.77
Trade Payables
5,712.51
4,681.54
4,700.44
5,251.94
4,038.29
5,567.13
5,204.31
4,189.91
2,914.85
2,317.74
Other Current Liabilities
8,305.82
7,769.88
8,596.30
8,112.07
13,838.07
14,799.56
11,235.10
8,958.71
10,511.69
6,386.27
Short Term Borrowings
2,400.35
3,477.97
1,890.50
1,954.11
1,320.80
2,778.87
4,825.89
6,242.94
7,360.10
7,777.95
Short Term Provisions
7,387.21
5,726.13
5,622.55
2,860.91
393.50
3,025.63
3,091.13
3,517.82
3,608.52
3,609.81
Total Liabilities
93,056.35
84,322.00
74,738.33
72,120.30
78,151.62
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
Net Block
48,988.76
48,383.93
43,542.15
45,487.75
54,349.68
69,381.62
69,033.93
68,444.22
65,900.19
65,038.55
Gross Block
79,869.82
75,701.59
68,262.04
67,788.32
82,636.86
95,425.89
91,512.26
85,241.75
78,846.47
73,595.67
Accumulated Depreciation
30,881.06
27,317.66
24,719.89
22,300.57
28,287.18
26,044.27
22,478.33
16,797.53
12,946.28
8,557.12
Non Current Assets
68,220.10
60,927.78
53,951.55
50,034.69
57,521.36
73,751.07
74,690.81
74,917.42
77,552.82
79,666.59
Capital Work in Progress
16,724.88
9,611.43
7,869.59
2,538.43
1,711.53
3,125.52
4,027.20
4,977.50
9,716.17
11,826.80
Non Current Investment
495.61
149.13
142.54
137.80
144.26
143.04
145.22
145.76
367.66
359.36
Long Term Loans & Adv.
1,315.53
2,003.86
1,910.33
1,461.59
1,115.66
915.99
1,221.03
1,206.36
1,465.96
2,342.57
Other Non Current Assets
695.32
779.43
486.94
409.12
200.23
184.90
257.78
137.84
70.95
66.90
Current Assets
24,823.82
23,379.20
20,769.50
18,020.55
20,574.46
18,670.06
16,995.36
17,518.54
16,398.10
16,276.81
Current Investments
1,705.26
669.68
764.86
332.12
1,011.28
37.55
4.96
0.21
0.38
0.03
Inventories
5,610.22
7,077.37
5,886.78
7,281.36
5,942.57
6,368.71
6,509.53
4,959.56
3,599.26
3,254.10
Sundry Debtors
1,362.89
1,664.54
974.47
1,264.07
2,794.40
3,549.26
3,028.54
1,826.09
1,716.62
1,429.18
Cash & Bank
4,180.05
4,024.13
4,716.83
3,668.51
6,152.22
906.23
421.62
467.88
477.22
620.38
Other Current Assets
11,965.40
422.21
492.81
286.04
4,673.99
7,808.31
7,030.71
10,264.80
10,604.62
10,973.12
Short Term Loans & Adv.
11,423.42
9,521.27
7,933.75
5,188.45
4,496.12
7,506.01
6,796.82
6,302.02
9,905.87
8,655.60
Net Current Assets
1,017.93
1,723.68
-40.29
-158.48
983.80
-7,501.13
-7,361.07
-5,390.84
-7,997.06
-3,814.96
Total Assets
93,043.92
84,306.98
74,721.05
68,055.24
78,095.82
92,421.13
91,686.17
92,435.96
93,950.92
95,943.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10,823.96
6,008.35
7,347.41
16,047.77
11,960.93
8,814.32
9,026.89
7,724.28
6,849.83
4,332.78
PBT
4,343.55
6,241.27
4,485.49
12,157.54
7,295.64
-465.24
-2,801.69
-1,864.05
-3,042.90
-3,963.77
Adjustment
4,849.80
4,061.76
4,986.83
5,840.63
7,298.32
7,373.07
11,348.62
8,618.47
7,602.13
6,930.42
Changes in Working Capital
3,146.01
-3,619.58
579.74
10.02
-2,684.57
1,820.35
450.33
1,025.20
2,245.60
1,383.01
Cash after chg. in Working capital
12,339.36
6,683.45
10,052.06
18,008.19
11,909.39
8,728.18
8,997.26
7,779.62
6,804.83
4,349.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,515.40
-675.10
-2,704.65
-1,960.42
51.54
86.14
29.63
-55.34
45.00
-16.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Cash From Investing Activity
-12,322.78
-8,344.07
-4,090.40
-2,331.32
-1,884.23
-1,475.61
-832.07
-1,431.21
-1,999.14
-2,261.59
Net Fixed Assets
-4,271.00
-3,256.72
-2,220.99
-902.22
-203.57
-1,542.23
62.13
-1,242.10
-2,387.39
-12,724.31
Net Investments
-2,338.47
-1,838.19
623.30
-758.45
-3,858.68
-5.93
-202.56
-5.11
-8.31
1,010.02
Others
-5,713.31
-3,249.16
-2,492.71
-670.65
2,178.02
72.55
-691.64
-184.00
396.56
9,452.70
Cash from Financing Activity
809.41
1,381.05
-2,500.46
-15,119.57
-4,611.98
-7,016.42
-8,261.39
-6,275.64
-5,107.74
-2,671.91
Net Cash Inflow / Outflow
-689.41
-954.67
756.55
-1,403.12
5,464.72
322.29
-66.57
17.43
-257.05
-600.72
Opening Cash & Equivalents
3,306.41
4,261.08
3,504.53
5,965.18
500.46
178.17
263.53
246.10
502.46
1,103.18
Closing Cash & Equivalent
2,617.00
3,306.41
4,261.08
4,562.06
5,965.18
500.46
196.96
263.53
246.10
502.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
464.77
440.50
385.14
352.48
311.91
315.06
331.01
313.70
328.23
354.35
ROA
3.21%
7.47%
4.15%
10.53%
6.47%
-0.43%
-2.61%
-1.74%
-2.67%
-3.60%
ROE
6.24%
14.35%
8.59%
24.57%
17.28%
-1.25%
-7.73%
-5.38%
-8.13%
-11.55%
ROCE
9.40%
13.92%
12.25%
21.79%
16.14%
5.63%
2.16%
2.94%
0.90%
-0.63%
Fixed Asset Turnover
0.75
0.81
1.21
1.01
0.60
0.52
0.58
0.41
0.38
0.40
Receivable days
9.49
8.28
4.97
9.75
21.72
24.87
17.36
19.41
19.58
21.24
Inventory Days
39.79
40.66
29.26
31.78
42.15
48.70
41.02
46.90
42.65
55.15
Payable days
37.17
34.81
53.34
82.70
163.50
64.49
41.34
37.78
33.46
32.19
Cash Conversion Cycle
12.11
14.13
-19.11
-41.16
-99.63
9.08
17.04
28.54
28.78
44.20
Total Debt/Equity
0.38
0.36
0.32
0.36
0.92
1.15
1.23
1.41
1.53
1.44
Interest Cover
3.84
5.17
3.77
5.95
3.28
0.94
0.36
0.54
0.19
-0.13

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Jindal Steel reports consolidated net profit of Rs 1,044.75 crore in Q4
    2nd May 2026, 15:52 PM

    Consolidated total income of the company increased by 24.36% at Rs 16,484.28 crore for Q4FY26

    Read More
  • Jindal Steel completes 6 MTPA expansion at Angul Integrated Steel Complex in Odisha
    24th Mar 2026, 09:55 AM

    The company has fully operationalised its expansion from 6 MTPA to 12 MTPA at Angul within the planned timeframe

    Read More
  • Jindal Steel declared preferred bidder for Thakurani-A1 Iron Ore block in Odisha
    11th Mar 2026, 12:44 PM

    The Thakurani-A1 Iron Ore Block was part of a recent auction round for 12 virgin mineral blocks notified by the Odisha Directorate of Mines and Geology in December 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.