Nifty
:
18726.40
Sensex
:
63142.96
127.40 (0.69%)
350.08 (0.56%)
Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

Jindal Drilling & Industries Ltd.

Oil Exploration

Rating :
57/99

BSE: 511034 | NSE: JINDRILL

NSE BSE
317.05
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 312.00
  • 321.00
  • 311.85
  • 311.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  181405
  •  573.26
  •  350.50
  •  169.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 904.21
  • 9.33
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,027.81
  • 0.16%
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.88%
  • 13.33%
  • 17.59%
  • FII
  • DII
  • Others
  • 0.81%
  • 0.00%
  • 1.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.40
  • 23.03
  • 24.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.19
  • -
  • 22.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.17
  • -
  • 35.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.20
  • 2.63
  • 7.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.31
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 0.65
  • 7.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
103.27
104.52
-1.20%
138.24
115.79
19.39%
137.95
100.23
37.63%
132.71
99.32
33.62%
Expenses
64.96
63.19
2.80%
93.33
86.78
7.55%
90.41
83.25
8.60%
88.54
80.57
9.89%
EBITDA
38.31
41.33
-7.31%
44.91
29.01
54.81%
47.54
16.98
179.98%
44.17
18.75
135.57%
EBIDTM
37.10%
39.54%
32.49%
25.05%
34.46%
16.94%
33.28%
18.88%
Other Income
4.69
8.10
-42.10%
7.36
11.16
-34.05%
17.63
8.17
115.79%
17.21
4.54
279.07%
Interest
3.20
2.38
34.45%
1.93
1.66
16.27%
1.40
1.65
-15.15%
1.46
2.16
-32.41%
Depreciation
15.52
15.57
-0.32%
15.72
11.90
32.10%
15.78
7.98
97.74%
15.78
7.97
97.99%
PBT
24.28
31.48
-22.87%
34.62
26.61
30.10%
47.99
15.52
209.21%
44.14
13.16
235.41%
Tax
6.36
8.13
-21.77%
9.08
2.78
226.62%
12.24
7.99
53.19%
11.51
3.22
257.45%
PAT
17.92
23.35
-23.25%
25.54
23.83
7.18%
35.75
7.53
374.77%
32.63
9.94
228.27%
PATM
17.35%
22.34%
18.48%
20.58%
25.92%
7.51%
24.59%
10.01%
EPS
3.51
6.61
-46.90%
8.58
11.88
-27.78%
10.95
1.24
783.06%
10.39
2.50
315.60%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
21.99%
5.53%
84.02%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
337.24
310.10
340.86
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.18
0.26
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.04%
0.07%
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
66.86
67.35
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
15.92%
16.93%
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
232.60
241.05
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
55.40%
60.59%
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
6.92
6.57
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
1.65%
1.65%
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
0.71
0.40
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.17%
0.10%
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
2.84
25.25
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
0.68%
6.35%
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
174.93
109.76
57.00
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
34.15%
26.14%
14.33%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
46.89
31.98
8.09
33.63
53.92
57.04
26.17
30.48
42.36
Interest
7.99
11.54
15.79
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
62.80
43.41
32.38
25.76
8.94
9.18
9.23
14.70
84.45
PBT
151.03
86.78
16.92
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
39.19
22.11
7.73
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
25.95%
25.48%
45.69%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
111.84
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
111.84
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.84%
15.36%
-1.48%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
72.99%
-
-
-34.53%
-
-
-46.67%
-74.58%
 
EPS
38.57
22.23
-2.02
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,194.14
1,121.60
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,179.65
1,107.11
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
200.41
207.35
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
148.44
180.05
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.88
1.51
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
296.27
394.07
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
35.79
57.30
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
187.90
186.17
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
71.91
149.74
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
0.66
0.87
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,690.82
1,723.02
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
641.20
492.61
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
766.10
580.78
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
124.89
88.17
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,297.47
1,271.33
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.00
0.00
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
427.66
413.90
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
217.03
350.78
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
2.11
4.53
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
393.36
451.68
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
19.56
0.47
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
40.35
40.40
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
154.61
165.93
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
96.76
86.14
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
82.07
1.28
7.24
28.58
160.24
152.66
159.22
65.79
Short Term Loans & Adv.
75.39
157.46
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
97.09
57.61
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,690.83
1,723.01
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
195.73
105.66
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
86.57
1.86
-583.49
40.34
-27.83
86.47
49.06
0.00
Adjustment
22.70
75.80
623.09
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
80.27
30.09
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
189.55
107.75
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.17
-2.09
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-66.37
59.85
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
-185.32
3.66
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
-19.09
9.67
0.77
6.03
58.67
30.82
163.59
Others
138.04
46.52
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
-118.74
-85.21
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
10.61
80.30
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
86.14
5.85
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
96.76
86.14
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
412.04
387.01
440.29
627.68
580.87
583.06
561.98
504.34
ROA
3.78%
-0.33%
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
5.57%
-0.49%
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
6.85%
1.13%
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.62
0.68
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
139.33
134.17
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
35.10
33.58
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
0.00
0.00
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
174.43
167.75
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.18
0.29
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
8.50
1.12
3.33
3.99
-6.38
3.31
26.24
14.00

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Jindal Drilling&Inds - Quarterly Results
    28th Apr 2023, 19:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.