Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Oil Exploration

Rating :
53/99

BSE: 511034 | NSE: JINDRILL

143.70
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  150.60
  •  153.90
  •  142.00
  •  149.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  260703
  •  382.64
  •  153.90
  •  65.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 430.66
  • 38.11
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 824.10
  • 0.34%
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.42%
  • 13.51%
  • 16.24%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.64
  • -7.53
  • 13.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.48
  • 2.52
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.61
  • -3.81
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.22
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.26
  • 0.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
99.32
85.27
16.48%
112.36
90.34
24.37%
113.80
49.92
127.96%
86.43
44.36
94.84%
Expenses
80.57
69.78
15.46%
90.81
72.67
24.96%
103.99
39.80
161.28%
77.82
37.51
107.46%
EBITDA
18.75
15.49
21.05%
21.55
17.67
21.96%
9.81
10.12
-3.06%
8.61
6.85
25.69%
EBIDTM
18.88%
18.17%
19.18%
19.56%
8.62%
20.27%
9.96%
15.44%
Other Income
4.54
1.60
183.75%
3.29
12.65
-73.99%
1.69
4.21
-59.86%
1.51
8.86
-82.96%
Interest
2.16
3.19
-32.29%
3.34
2.34
42.74%
3.81
2.47
54.25%
3.92
4.42
-11.31%
Depreciation
7.97
8.09
-1.48%
7.89
8.15
-3.19%
8.16
8.24
-0.97%
8.24
7.34
12.26%
PBT
13.16
5.81
126.51%
13.61
19.83
-31.37%
-0.47
3.62
-
-2.04
3.95
-
Tax
3.22
1.57
105.10%
6.81
10.66
-36.12%
-0.13
-4.79
-
-0.51
-0.35
-
PAT
9.94
4.24
134.43%
6.80
9.17
-25.85%
-0.34
8.41
-
-1.53
4.30
-
PATM
10.01%
4.97%
6.05%
10.15%
-0.30%
16.85%
-1.77%
9.69%
EPS
2.50
-3.42
-
15.38
-188.68
-
-5.68
-2.76
-
-8.30
-8.66
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
411.91
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
52.62%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
411.91
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
353.19
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
58.72
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
14.26%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
11.03
33.63
53.92
57.04
26.17
30.48
42.36
Interest
13.23
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
32.26
25.76
8.94
9.18
9.23
14.70
84.45
PBT
24.26
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
9.39
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
38.71%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
14.87
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
14.87
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.61%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
-43.07%
-34.53%
-
-
-46.67%
-74.58%
 
EPS
5.13
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
147.17
28.58
27.74
20.92
159.22
65.79
Short Term Loans & Adv.
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
33.40
40.34
-27.83
86.47
49.06
0.00
Adjustment
6.20
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
0.77
6.03
58.67
30.82
163.59
Others
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
440.29
627.68
580.87
583.06
561.98
504.34
ROA
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
3.33
3.99
-6.38
3.31
26.24
14.00

News Update:


  • Jindal Drilling & Industries gets nod to acquire offshore Jack-up Rig ‘Jindal Supreme’
    16th Aug 2021, 11:46 AM

    The above said Rig is currently operating under contract with Oil and Natural Gas Corporation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.