Nifty
:
11670.80
Sensex
:
39749.85
-58.80 (-0.50%)
-172.61 (-0.43%)
Nifty
Sensex
:
:
11670.80
39749.85
-58.80 (-0.50%)
-172.61 (-0.43%)

Jindal Drilling & Industries Ltd.

Oil Exploration

Rating :
43/99

BSE: 511034 | NSE: JINDRILL

NSE BSE
70.50
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  70.35
  •  71.60
  •  70.25
  •  70.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3592
  •  2.53
  •  127.70
  •  40.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 204.17
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 597.61
  • 0.71%
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.19%
  • 14.29%
  • 15.40%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.34%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.64
  • -7.53
  • 13.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.48
  • 2.52
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.61
  • -3.81
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.22
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • -0.13
  • -3.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
85.27
31.58
170.01%
90.34
50.25
79.78%
49.92
52.97
-5.76%
44.36
51.01
-13.04%
Expenses
69.78
28.13
148.06%
72.67
58.85
23.48%
39.80
44.80
-11.16%
37.51
44.66
-16.01%
EBITDA
15.49
3.45
348.99%
17.67
-8.60
-
10.12
8.17
23.87%
6.85
6.35
7.87%
EBIDTM
18.17%
10.92%
19.56%
-17.11%
20.27%
15.42%
15.44%
12.45%
Other Income
1.60
7.91
-79.77%
12.65
17.33
-27.01%
4.21
4.12
2.18%
8.86
14.83
-40.26%
Interest
3.19
3.32
-3.92%
2.34
3.71
-36.93%
2.47
3.29
-24.92%
4.42
3.58
23.46%
Depreciation
8.09
2.03
298.52%
8.15
2.13
282.63%
8.24
2.29
259.83%
7.34
2.30
219.13%
PBT
5.81
6.01
-3.33%
19.83
2.89
586.16%
3.62
6.71
-46.05%
3.95
15.30
-74.18%
Tax
1.57
1.68
-6.55%
10.66
-4.77
-
-4.79
1.85
-
-0.35
3.64
-
PAT
4.24
4.33
-2.08%
9.17
7.66
19.71%
8.41
4.86
73.05%
4.30
11.66
-63.12%
PATM
4.97%
13.71%
10.15%
15.24%
16.85%
9.18%
9.69%
22.86%
EPS
1.46
1.49
-2.01%
3.16
2.64
19.70%
2.90
1.68
72.62%
1.48
4.02
-63.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
269.89
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
45.25%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
269.89
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
219.76
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
50.13
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
18.57%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
27.32
33.63
53.92
57.04
26.17
30.48
42.36
Interest
12.42
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
31.82
25.76
8.94
9.18
9.23
14.70
84.45
PBT
33.21
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
7.09
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
21.35%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
26.12
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
26.12
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.68%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
-8.38%
-34.53%
-
-
-46.67%
-74.58%
 
EPS
9.01
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
147.17
28.58
27.74
20.92
159.22
65.79
Short Term Loans & Adv.
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
33.40
40.34
-27.83
86.47
49.06
0.00
Adjustment
6.20
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
0.77
6.03
58.67
30.82
163.59
Others
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
440.29
627.68
580.87
583.06
561.98
504.34
ROA
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
3.33
3.99
-6.38
3.31
26.24
14.00

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Jindal Drilling & Industries commences operation of Rig 'JINDAL SUPREME’
    13th Oct 2020, 12:39 PM

    Rig 'JINDAL SUPREME’ has commenced operation under the contract awarded by ONGC to the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.