Nifty
Sensex
:
:
17026.45
57107.15
-509.80 (-2.91%)
-1687.94 (-2.87%)

Oil Exploration

Rating :
46/99

BSE: 511034 | NSE: JINDRILL

128.25
26-Nov-2021
  • Open
  • High
  • Low
  • Previous Close
  •  136.90
  •  136.90
  •  127.10
  •  134.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36686
  •  48.13
  •  167.95
  •  79.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 369.07
  • 9.45
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 612.72
  • 0.39%
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.42%
  • 13.56%
  • 16.25%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 2.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.60
  • 1.38
  • 24.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.97
  • 33.69
  • 52.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.78
  • -11.56
  • -38.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.22
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 1.53
  • 2.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
100.23
85.27
17.54%
99.32
85.27
16.48%
112.36
90.34
24.37%
113.80
49.92
127.96%
Expenses
83.25
69.78
19.30%
80.57
69.78
15.46%
90.81
72.67
24.96%
103.99
39.80
161.28%
EBITDA
16.98
15.49
9.62%
18.75
15.49
21.05%
21.55
17.67
21.96%
9.81
10.12
-3.06%
EBIDTM
16.94%
18.17%
18.88%
18.17%
19.18%
19.56%
8.62%
20.27%
Other Income
8.17
1.60
410.62%
4.54
1.60
183.75%
3.29
12.65
-73.99%
1.69
4.21
-59.86%
Interest
1.65
3.19
-48.28%
2.16
3.19
-32.29%
3.34
2.34
42.74%
3.81
2.47
54.25%
Depreciation
7.98
8.09
-1.36%
7.97
8.09
-1.48%
7.89
8.15
-3.19%
8.16
8.24
-0.97%
PBT
15.52
5.81
167.13%
13.16
5.81
126.51%
13.61
19.83
-31.37%
-0.47
3.62
-
Tax
7.99
1.57
408.92%
3.22
1.57
105.10%
6.81
10.66
-36.12%
-0.13
-4.79
-
PAT
7.53
4.24
77.59%
9.94
4.24
134.43%
6.80
9.17
-25.85%
-0.34
8.41
-
PATM
7.51%
4.97%
10.01%
4.97%
6.05%
10.15%
-0.30%
16.85%
EPS
1.24
-3.42
-
2.50
-3.42
-
15.38
-188.68
-
-5.68
-2.76
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
425.71
397.86
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
36.97%
84.02%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
425.71
397.86
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
358.62
325.18
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.26
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.07%
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
67.35
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
16.93%
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
241.05
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
60.59%
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
6.57
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
1.65%
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
0.40
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.10%
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
9.56
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
2.40%
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
67.09
72.68
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
15.76%
18.27%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
17.69
8.09
33.63
53.92
57.04
26.17
30.48
42.36
Interest
10.96
31.47
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
32.00
32.38
25.76
8.94
9.18
9.23
14.70
84.45
PBT
41.82
16.92
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
17.89
7.73
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
42.78%
45.69%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
23.93
9.18
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
23.93
9.18
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.62%
2.31%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
-8.17%
-64.96%
-34.53%
-
-
-46.67%
-74.58%
 
EPS
8.25
3.17
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,121.60
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,107.11
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
207.35
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
180.05
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.51
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
394.07
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
57.30
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
186.17
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
149.74
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
0.87
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,723.02
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
492.61
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
580.78
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
88.17
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,271.33
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.00
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
423.42
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
350.78
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
4.53
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
451.68
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
0.47
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
40.40
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
165.93
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
86.14
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
158.74
7.24
28.58
27.74
152.66
159.22
65.79
Short Term Loans & Adv.
157.46
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
57.61
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,723.01
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
191.16
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
1.86
-583.49
40.34
-27.83
86.47
49.06
0.00
Adjustment
75.80
623.09
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
115.59
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
193.25
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.09
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.66
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
3.66
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
0.15
0.77
6.03
58.67
30.82
163.59
Others
-29.47
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
-85.21
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
80.30
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
5.85
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
86.14
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
387.01
440.29
627.68
580.87
583.06
561.98
504.34
ROA
0.52%
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
0.77%
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
3.10%
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.68
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
134.17
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
33.58
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
0.00
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
167.75
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.29
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
1.54
3.33
3.99
-6.38
3.31
26.24
14.00

News Update:


  • Jindal Drilling acquires Offshore Jack-up Rig 'Jindal Supreme'
    18th Nov 2021, 09:48 AM

    The said Rig is currently operating under contract with ONGC

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.