Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Oil Exploration

Rating :
65/99

BSE: 511034 | NSE: JINDRILL

727.65
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  727.75
  •  734.90
  •  714.00
  •  727.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52376
  •  379.29
  •  915.00
  •  291.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,106.93
  • 41.19
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,292.58
  • 0.07%
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.25%
  • 15.51%
  • 17.36%
  • FII
  • DII
  • Others
  • 0.42%
  • 0.84%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.74
  • 19.82
  • 8.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 82.14
  • 25.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 19.34
  • 130.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.18
  • 7.03
  • 9.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.53
  • 0.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.37
  • 7.36
  • 7.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
197.92
103.27
91.65%
183.06
138.24
32.42%
142.08
137.95
2.99%
93.95
132.71
-29.21%
Expenses
148.53
64.96
128.65%
128.02
93.33
37.17%
88.93
90.41
-1.64%
52.42
88.54
-40.80%
EBITDA
49.39
38.31
28.92%
55.04
44.91
22.56%
53.15
47.54
11.80%
41.53
44.17
-5.98%
EBIDTM
24.95%
37.10%
30.07%
32.49%
37.41%
34.46%
44.20%
33.28%
Other Income
10.60
4.69
126.01%
5.97
7.36
-18.89%
7.82
17.63
-55.64%
4.59
17.21
-73.33%
Interest
1.91
3.20
-40.31%
3.66
1.93
89.64%
3.98
1.40
184.29%
3.26
1.46
123.29%
Depreciation
16.04
15.52
3.35%
15.92
15.72
1.27%
15.90
15.78
0.76%
15.77
15.78
-0.06%
PBT
42.04
24.28
73.15%
41.43
34.62
19.67%
41.09
47.99
-14.38%
27.09
44.14
-38.63%
Tax
10.24
6.36
61.01%
10.31
9.08
13.55%
10.24
12.24
-16.34%
6.78
11.51
-41.09%
PAT
31.80
17.92
77.46%
31.12
25.54
21.85%
30.85
35.75
-13.71%
20.31
32.63
-37.76%
PATM
16.07%
17.35%
17.00%
18.48%
21.71%
25.92%
21.62%
24.59%
EPS
-5.18
3.51
-
11.02
8.58
28.44%
7.63
10.95
-30.32%
4.16
10.39
-59.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
617.01
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
20.47%
21.99%
5.53%
84.02%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
617.01
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
417.90
334.57
310.10
340.86
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.25
0.18
0.26
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.05%
0.04%
0.07%
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
71.12
66.86
67.35
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
13.89%
15.92%
16.93%
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
250.16
232.60
241.05
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
48.84%
55.40%
60.59%
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
8.12
6.92
6.57
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
1.59%
1.65%
1.65%
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
1.39
0.71
0.40
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.27%
0.17%
0.10%
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
3.52
2.84
25.25
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
0.69%
0.68%
6.35%
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
199.11
177.60
109.76
57.00
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
32.27%
34.68%
26.14%
14.33%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
28.98
46.90
31.98
8.09
33.63
53.92
57.04
26.17
30.48
42.36
Interest
12.81
10.68
11.54
15.79
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
63.63
62.80
43.41
32.38
25.76
8.94
9.18
9.23
14.70
84.45
PBT
151.65
151.02
86.78
16.92
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
37.57
39.19
22.11
7.73
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
24.77%
25.95%
25.48%
45.69%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
114.08
96.88
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
114.08
96.88
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.49%
18.92%
15.36%
-1.48%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
2.00%
50.27%
-
-
-34.53%
-
-
-46.67%
-74.58%
 
EPS
39.34
33.41
22.23
-2.02
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,309.27
1,194.14
1,121.60
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,294.78
1,179.65
1,107.11
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
179.03
200.41
207.35
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
79.90
148.44
180.05
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.53
0.88
1.51
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
365.55
296.27
394.07
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
48.65
35.79
57.30
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
188.80
187.90
186.17
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
126.81
71.91
149.74
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
1.30
0.66
0.87
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,853.85
1,690.82
1,723.02
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
592.23
641.20
492.61
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
774.61
766.10
580.78
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
182.38
124.89
88.17
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,316.82
1,297.47
1,271.33
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.16
0.00
0.00
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
446.45
427.66
413.90
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
268.57
217.03
350.78
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
0.00
2.11
4.53
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
537.03
393.36
451.68
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
48.49
19.56
0.47
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
34.70
40.35
40.40
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
154.55
154.61
165.93
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
99.96
96.76
86.14
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
199.32
6.68
1.28
7.24
190.89
160.24
152.66
159.22
65.79
Short Term Loans & Adv.
189.35
75.39
157.46
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
171.48
97.09
57.61
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,853.85
1,690.83
1,723.01
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
64.09
195.73
105.66
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
136.08
86.57
1.86
-583.49
40.34
-27.83
86.47
49.06
0.00
Adjustment
35.89
22.70
75.80
623.09
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
-120.67
80.27
30.09
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
51.31
189.55
107.75
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.79
6.17
-2.09
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.80
-66.37
59.85
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
-8.67
-185.32
3.66
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
-28.93
-19.09
9.67
0.77
6.03
58.67
30.82
163.59
Others
-0.20
138.04
46.52
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
-23.08
-118.74
-85.21
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
3.21
10.61
80.30
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
96.76
86.14
5.85
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
99.96
96.76
86.14
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
451.77
412.04
387.01
440.29
627.68
580.87
583.06
561.98
504.34
ROA
5.47%
3.78%
-0.33%
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
7.74%
5.57%
-0.49%
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
10.02%
6.85%
1.13%
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.66
0.62
0.68
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
110.16
139.33
134.17
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
26.74
35.10
33.58
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
0.00
0.00
0.00
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
136.91
174.43
167.75
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.16
0.18
0.29
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
13.74
8.50
1.12
3.33
3.99
-6.38
3.31
26.24
14.00

News Update:


  • Jindal Drilling and Industries reports consolidated net loss of Rs 15 crore in Q4
    21st May 2024, 16:30 PM

    Total consolidated income of the company increased by 93.15% at Rs 208.52 crore for Q4FY24

    Read More
  • Jindal Drilling & Industries gets nod to purchase jack-up rig ‘Jindal Pioneer’ from Discovery Drilling
    18th Mar 2024, 15:51 PM

    The Board of Directors of the company at its meeting held on March 18, 2024, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.