Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Oil Exploration

Rating :
54/99

BSE: 511034 | NSE: JINDRILL

177.65
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 182.20
  • 184.25
  • 177.00
  • 182.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9689
  •  17.37
  •  270.90
  •  117.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 516.01
  • 8.02
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 759.66
  • 0.28%
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.42%
  • 13.40%
  • 15.56%
  • FII
  • DII
  • Others
  • 1.04%
  • 0.00%
  • 2.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.60
  • 1.38
  • 24.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.97
  • 33.69
  • 52.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.78
  • -11.56
  • -38.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.24
  • 0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 1.85
  • 7.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
104.52
112.36
-6.98%
115.79
113.80
1.75%
100.23
85.27
17.54%
99.32
85.27
16.48%
Expenses
63.19
90.81
-30.42%
86.78
103.99
-16.55%
83.25
69.78
19.30%
80.57
69.78
15.46%
EBITDA
41.33
21.55
91.79%
29.01
9.81
195.72%
16.98
15.49
9.62%
18.75
15.49
21.05%
EBIDTM
39.54%
19.18%
25.05%
8.62%
16.94%
18.17%
18.88%
18.17%
Other Income
8.10
3.29
146.20%
11.16
1.69
560.36%
8.17
1.60
410.62%
4.54
1.60
183.75%
Interest
2.38
3.34
-28.74%
1.66
3.81
-56.43%
1.65
3.19
-48.28%
2.16
3.19
-32.29%
Depreciation
15.57
7.89
97.34%
11.90
8.16
45.83%
7.98
8.09
-1.36%
7.97
8.09
-1.48%
PBT
31.48
13.61
131.30%
26.61
-0.47
-
15.52
5.81
167.13%
13.16
5.81
126.51%
Tax
8.13
6.81
19.38%
2.78
-0.13
-
7.99
1.57
408.92%
3.22
1.57
105.10%
PAT
23.35
6.80
243.38%
23.83
-0.34
-
7.53
4.24
77.59%
9.94
4.24
134.43%
PATM
22.34%
6.05%
20.58%
-0.30%
7.51%
4.97%
10.01%
4.97%
EPS
6.61
15.38
-57.02%
11.88
-5.68
-
1.24
-3.42
-
2.50
-3.42
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
5.84%
84.02%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
313.79
325.18
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.26
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.07%
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
67.35
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
16.93%
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
241.05
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
60.59%
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
6.57
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
1.65%
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
0.40
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.10%
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
9.56
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
2.40%
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
106.07
72.68
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
25.26%
18.27%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
31.97
8.09
33.63
53.92
57.04
26.17
30.48
42.36
Interest
7.85
31.47
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
43.42
32.38
25.76
8.94
9.18
9.23
14.70
84.45
PBT
86.77
16.92
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
22.12
7.73
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
25.49%
45.69%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
64.65
9.18
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
64.65
9.18
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.40%
2.31%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
332.73%
-64.96%
-34.53%
-
-
-46.67%
-74.58%
 
EPS
22.29
3.17
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,121.60
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,107.11
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
207.35
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
180.05
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.51
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
394.07
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
57.30
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
186.17
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
149.74
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
0.87
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,723.02
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
492.61
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
580.78
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
88.17
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,271.33
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.00
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
423.42
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
350.78
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
4.53
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
451.68
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
0.47
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
40.40
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
165.93
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
86.14
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
158.74
7.24
28.58
27.74
152.66
159.22
65.79
Short Term Loans & Adv.
157.46
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
57.61
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,723.01
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
191.16
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
1.86
-583.49
40.34
-27.83
86.47
49.06
0.00
Adjustment
75.80
623.09
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
115.59
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
193.25
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.09
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.66
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
3.66
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
0.15
0.77
6.03
58.67
30.82
163.59
Others
-29.47
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
-85.21
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
80.30
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
5.85
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
86.14
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
387.01
440.29
627.68
580.87
583.06
561.98
504.34
ROA
0.52%
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
0.77%
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
3.10%
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.68
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
134.17
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
33.58
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
0.00
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
167.75
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.29
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
1.54
3.33
3.99
-6.38
3.31
26.24
14.00

News Update:


  • Jindal Drilling&Inds - Quarterly Results
    27th May 2022, 20:50 PM

    Read More
  • Jindal Drilling & Industries bags order from ONGC
    20th May 2022, 16:00 PM

    The company has bagged order for deployment of Jack-up Rig ‘Jindal Star’ on charter hire for a period of three years at EDR of $42,750

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.