Nifty
:
20937.70
Sensex
:
69653.73
82.60 (0.40%)
357.59 (0.52%)
Nifty
Sensex
:
:
20937.70
69653.73
82.60 (0.40%)
357.59 (0.52%)

Jindal Drilling & Industries Ltd.

Oil Exploration

Rating :
67/99

BSE: 511034 | NSE: JINDRILL

NSE BSE
868.95
06-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  885.80
  •  915.00
  •  861.05
  •  876.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  252914
  •  2255.55
  •  915.00
  •  229.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,508.60
  • 36.23
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,630.16
  • 0.06%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.40%
  • 17.60%
  • 17.16%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 1.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.74
  • 19.82
  • 8.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 82.14
  • 25.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 19.34
  • 130.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.82
  • 4.15
  • 8.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.40
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 4.29
  • 7.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
142.08
137.95
2.99%
93.95
132.71
-29.21%
103.27
104.52
-1.20%
138.24
115.79
19.39%
Expenses
88.93
90.41
-1.64%
52.42
88.54
-40.80%
64.96
63.19
2.80%
93.33
86.78
7.55%
EBITDA
53.15
47.54
11.80%
41.53
44.17
-5.98%
38.31
41.33
-7.31%
44.91
29.01
54.81%
EBIDTM
37.41%
34.46%
44.20%
33.28%
37.10%
39.54%
32.49%
25.05%
Other Income
7.82
17.63
-55.64%
4.59
17.21
-73.33%
4.69
8.10
-42.10%
7.36
11.16
-34.05%
Interest
3.98
1.40
184.29%
3.26
1.46
123.29%
3.20
2.38
34.45%
1.93
1.66
16.27%
Depreciation
15.90
15.78
0.76%
15.77
15.78
-0.06%
15.52
15.57
-0.32%
15.72
11.90
32.10%
PBT
41.09
47.99
-14.38%
27.09
44.14
-38.63%
24.28
31.48
-22.87%
34.62
26.61
30.10%
Tax
10.24
12.24
-16.34%
6.78
11.51
-41.09%
6.36
8.13
-21.77%
9.08
2.78
226.62%
PAT
30.85
35.75
-13.71%
20.31
32.63
-37.76%
17.92
23.35
-23.25%
25.54
23.83
7.18%
PATM
21.71%
25.92%
21.62%
24.59%
17.35%
22.34%
18.48%
20.58%
EPS
7.63
10.95
-30.32%
4.16
10.39
-59.96%
3.51
6.61
-46.90%
8.58
11.88
-27.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
477.54
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
Net Sales Growth
-2.74%
21.99%
5.53%
84.02%
4.25%
39.24%
-59.92%
16.22%
-40.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
477.54
512.17
419.86
397.86
216.20
207.39
148.94
371.60
319.74
540.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
299.64
334.57
310.10
340.86
176.30
198.53
220.86
354.58
284.51
334.93
Power & Fuel Cost
-
0.25
0.18
0.26
0.47
0.44
0.24
0.55
0.60
0.59
% Of Sales
-
0.05%
0.04%
0.07%
0.22%
0.21%
0.16%
0.15%
0.19%
0.11%
Employee Cost
-
71.12
66.86
67.35
45.97
33.02
27.13
43.00
39.37
54.19
% Of Sales
-
13.89%
15.92%
16.93%
21.26%
15.92%
18.22%
11.57%
12.31%
10.03%
Manufacturing Exp.
-
250.16
232.60
241.05
119.72
143.68
98.86
278.02
230.13
261.63
% Of Sales
-
48.84%
55.40%
60.59%
55.37%
69.28%
66.38%
74.82%
71.97%
48.43%
General & Admin Exp.
-
8.12
6.92
6.57
7.44
5.06
9.99
15.64
11.58
13.96
% Of Sales
-
1.59%
1.65%
1.65%
3.44%
2.44%
6.71%
4.21%
3.62%
2.58%
Selling & Distn. Exp.
-
1.39
0.71
0.40
0.43
0.33
59.33
1.21
0.92
0.95
% Of Sales
-
0.27%
0.17%
0.10%
0.20%
0.16%
39.83%
0.33%
0.29%
0.18%
Miscellaneous Exp.
-
3.52
2.84
25.25
2.27
16.00
25.31
16.17
1.91
3.62
% Of Sales
-
0.69%
0.68%
6.35%
1.05%
7.71%
16.99%
4.35%
0.60%
0.67%
EBITDA
177.90
177.60
109.76
57.00
39.90
8.86
-71.92
17.02
35.23
205.33
EBITDA Margin
37.25%
34.68%
26.14%
14.33%
18.46%
4.27%
-48.29%
4.58%
11.02%
38.01%
Other Income
24.46
46.90
31.98
8.09
33.63
53.92
57.04
26.17
30.48
42.36
Interest
12.37
10.68
11.54
15.79
14.37
13.50
3.77
10.26
1.94
11.66
Depreciation
62.91
62.80
43.41
32.38
25.76
8.94
9.18
9.23
14.70
84.45
PBT
127.08
151.02
86.78
16.92
33.40
40.34
-27.83
23.69
49.06
151.57
Tax
32.46
39.19
22.11
7.73
7.20
0.32
-8.56
6.72
17.24
26.41
Tax Rate
25.54%
25.95%
25.48%
45.69%
21.56%
0.79%
30.76%
28.37%
35.14%
17.42%
PAT
94.62
96.88
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
PAT before Minority Interest
94.62
96.88
64.47
-5.87
26.20
40.02
-19.26
16.97
31.82
125.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.81%
18.92%
15.36%
-1.48%
12.12%
19.30%
-12.93%
4.57%
9.95%
23.17%
PAT Growth
-18.12%
50.27%
-
-
-34.53%
-
-
-46.67%
-74.58%
 
EPS
32.63
33.41
22.23
-2.02
9.03
13.80
-6.64
5.85
10.97
43.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,309.27
1,194.14
1,121.60
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
1,461.64
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,294.78
1,179.65
1,107.11
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
1,447.15
Non-Current Liabilities
179.03
200.41
207.35
285.46
568.57
22.58
29.26
39.06
200.71
Secured Loans
79.90
148.44
180.05
216.50
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.53
0.88
1.51
1.44
0.36
0.42
0.50
0.56
1.63
Current Liabilities
365.55
296.27
394.07
234.94
212.04
118.46
133.80
237.49
319.74
Trade Payables
48.65
35.79
57.30
36.26
24.86
20.06
41.12
131.46
127.47
Other Current Liabilities
188.80
187.90
186.17
15.20
16.28
35.23
15.00
18.60
26.86
Short Term Borrowings
126.81
71.91
149.74
182.78
163.13
63.08
77.48
87.26
163.38
Short Term Provisions
1.30
0.66
0.87
0.69
7.78
0.10
0.21
0.16
2.04
Total Liabilities
1,853.85
1,690.82
1,723.02
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
1,982.09
Net Block
592.23
641.20
492.61
521.02
43.36
50.37
53.71
54.59
745.12
Gross Block
774.61
766.10
580.78
584.43
84.80
83.00
77.31
69.11
1,317.46
Accumulated Depreciation
182.38
124.89
88.17
63.41
41.44
32.63
23.59
14.52
572.34
Non Current Assets
1,316.82
1,297.47
1,271.33
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
1,461.45
Capital Work in Progress
0.16
0.00
0.00
0.01
518.79
0.00
0.00
0.99
0.17
Non Current Investment
446.45
427.66
413.90
636.13
1,189.52
1,062.35
1,046.42
1,008.03
503.78
Long Term Loans & Adv.
268.57
217.03
350.78
326.32
543.67
433.11
435.85
460.50
212.37
Other Non Current Assets
0.00
2.11
4.53
0.00
0.00
0.65
0.35
0.00
0.00
Current Assets
537.03
393.36
451.68
312.92
304.36
277.99
316.50
381.12
520.64
Current Investments
48.49
19.56
0.47
0.53
1.21
3.10
61.62
92.26
263.14
Inventories
34.70
40.35
40.40
32.80
7.91
10.27
13.47
12.03
12.93
Sundry Debtors
154.55
154.61
165.93
126.56
100.21
102.10
86.49
117.18
135.53
Cash & Bank
99.96
96.76
86.14
5.85
4.14
2.28
2.27
0.43
43.25
Other Current Assets
199.32
6.68
1.28
7.24
190.89
160.24
152.66
159.22
65.79
Short Term Loans & Adv.
189.35
75.39
157.46
139.93
162.31
132.50
131.74
147.86
63.22
Net Current Assets
171.48
97.09
57.61
77.98
92.32
159.53
182.70
143.63
200.90
Total Assets
1,853.85
1,690.83
1,723.01
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
1,982.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
64.09
195.73
105.66
51.68
7.72
-66.65
-61.14
-46.01
0.00
PBT
136.08
86.57
1.86
-583.49
40.34
-27.83
86.47
49.06
0.00
Adjustment
35.89
22.70
75.80
623.09
-30.43
-9.94
-54.70
-8.99
0.00
Changes in Working Capital
-120.67
80.27
30.09
17.21
2.95
-21.26
-76.55
-68.05
0.00
Cash after chg. in Working capital
51.31
189.55
107.75
56.81
12.87
-59.03
-44.77
-27.98
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.79
6.17
-2.09
-5.13
-5.15
-7.62
-16.37
-18.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.80
-66.37
59.85
-271.83
-91.63
85.75
84.04
-39.60
0.00
Net Fixed Assets
-8.67
-185.32
3.66
19.15
-520.59
-5.69
-7.21
97.65
Net Investments
-28.93
-19.09
9.67
0.77
6.03
58.67
30.82
163.59
Others
-0.20
138.04
46.52
-291.75
422.93
32.77
60.43
-300.84
Cash from Financing Activity
-23.08
-118.74
-85.21
221.86
85.76
-19.08
-21.07
84.11
0.00
Net Cash Inflow / Outflow
3.21
10.61
80.30
1.71
1.85
0.02
1.83
-1.51
0.00
Opening Cash & Equivalents
96.76
86.14
5.85
4.14
2.28
2.27
0.43
1.94
0.00
Closing Cash & Equivalent
99.96
96.76
86.14
5.85
4.14
2.28
2.27
0.43
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
451.77
412.04
387.01
440.29
627.68
580.87
583.06
561.98
504.34
ROA
5.47%
3.78%
-0.33%
1.19%
1.81%
-1.05%
0.90%
1.64%
6.31%
ROE
7.74%
5.57%
-0.49%
1.69%
2.29%
-1.14%
1.02%
2.06%
8.56%
ROCE
10.02%
6.85%
1.13%
2.61%
2.89%
-1.37%
1.95%
3.05%
10.05%
Fixed Asset Turnover
0.66
0.62
0.68
0.65
2.47
1.86
5.08
0.46
0.41
Receivable days
110.16
139.33
134.17
191.43
178.03
231.08
100.03
144.24
91.57
Inventory Days
26.74
35.10
33.58
34.36
15.99
29.09
12.52
14.25
8.74
Payable days
0.00
0.00
0.00
57.98
43.97
57.33
94.86
165.38
114.39
Cash Conversion Cycle
136.91
174.43
167.75
167.82
150.05
202.84
17.69
-6.89
-14.09
Total Debt/Equity
0.16
0.18
0.29
0.31
0.09
0.04
0.05
0.05
0.11
Interest Cover
13.74
8.50
1.12
3.33
3.99
-6.38
3.31
26.24
14.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Jindal Drilling bags contract from ONGC for deployment of rig Jindal Supreme
    6th Dec 2023, 14:30 PM

    The current contract of Rig Jindal Supreme with ONGC is at an EDR of $39,578.78 and the same is expected to conclude in Q4 FY24

    Read More
  • Jindal Drilling&Inds - Quarterly Results
    1st Nov 2023, 17:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.