Shareholder's Funds
1,588.20
1,362.21
1,309.27
1,194.14
1,121.60
1,276.00
1,819.09
1,683.44
1,689.78
1,628.67
Share Capital
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
14.49
Total Reserves
1,573.71
1,347.72
1,294.78
1,179.65
1,107.11
1,261.51
1,804.60
1,668.95
1,675.29
1,614.18
Non-Current Liabilities
230.25
258.40
179.03
200.41
207.35
285.46
568.57
22.58
29.26
39.06
Secured Loans
69.33
132.33
79.90
148.44
180.05
216.50
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.99
1.84
1.53
0.88
1.51
1.44
0.36
0.42
0.50
0.56
Current Liabilities
978.58
431.23
365.55
296.27
394.07
234.94
212.04
118.46
133.80
237.49
Trade Payables
48.24
44.07
48.65
35.79
57.30
36.26
24.86
20.06
41.12
131.46
Other Current Liabilities
885.43
361.14
252.13
187.90
186.17
15.20
16.28
35.23
15.00
18.60
Short Term Borrowings
25.67
12.85
63.48
71.91
149.74
182.78
163.13
63.08
77.48
87.26
Short Term Provisions
19.24
13.17
1.30
0.66
0.87
0.69
7.78
0.10
0.21
0.16
Total Liabilities
2,797.03
2,051.84
1,853.85
1,690.82
1,723.02
1,796.40
2,599.70
1,824.48
1,852.84
1,905.22
Net Block
1,284.59
541.64
592.23
641.20
492.61
521.02
43.36
50.37
53.71
54.59
Gross Block
1,609.02
785.23
774.61
766.10
580.78
584.43
84.80
83.00
77.31
69.11
Accumulated Depreciation
324.43
243.59
182.38
124.89
88.17
63.41
41.44
32.63
23.59
14.52
Non Current Assets
1,828.08
1,347.02
1,316.82
1,297.47
1,271.33
1,483.48
2,295.34
1,546.49
1,536.34
1,524.11
Capital Work in Progress
0.00
0.00
0.16
0.00
0.00
0.01
518.79
0.00
0.00
0.99
Non Current Investment
486.28
387.60
446.45
427.66
413.90
636.13
1,189.52
1,062.35
1,046.42
1,008.03
Long Term Loans & Adv.
6.75
286.84
268.57
217.03
350.78
326.32
543.67
433.11
435.85
460.50
Other Non Current Assets
41.13
121.58
0.00
2.11
4.53
0.00
0.00
0.65
0.35
0.00
Current Assets
968.95
704.82
537.03
393.36
451.68
312.92
304.36
277.99
316.50
381.12
Current Investments
119.83
56.57
48.49
19.56
0.47
0.53
1.21
3.10
61.62
92.26
Inventories
65.70
38.43
34.70
40.35
40.40
32.80
7.91
10.27
13.47
12.03
Sundry Debtors
203.65
189.90
154.55
154.61
165.93
126.56
100.21
102.10
86.49
117.18
Cash & Bank
98.58
108.44
99.96
96.76
86.14
5.85
4.14
2.28
2.27
0.43
Other Current Assets
481.20
102.97
9.97
6.68
158.74
147.17
190.89
160.24
152.66
159.22
Short Term Loans & Adv.
355.79
208.51
189.35
75.39
157.46
139.93
162.31
132.50
131.74
147.86
Net Current Assets
-9.63
273.59
171.48
97.09
57.61
77.98
92.32
159.53
182.70
143.63
Total Assets
2,797.03
2,051.84
1,853.85
1,690.83
1,723.01
1,796.40
2,599.70
1,824.48
1,852.84
1,905.23
|