Jindal Worldwide, 531543, JINDWORLD Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,140.34
67.75
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,630.45
N/A
6.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.00
-3.77
-10.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.62
5.68
-3.26

PAT CAGR (%)

10 Years
5 Years
3 Years

11.01
21.64
-11.52

P:E (Median)

8 Years
5 Years
3 Years

46.92
66.86
80.33

P:BV (Average)

8 Years
5 Years
3 Years

7.12
8.20
9.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.81
27.69
34.46

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 0.75 0.76
P/E Ratio 68.28 67.38
Revenue 1804 2288
EBITDA 183 195
Net Income 76 76
ROA 4.4 4.3
P/B Ratio 7.22 6.50
ROE 11.05 10.05
FCFF -77 91
FCFF Yield -1.17 1.37
Net Debt 578 490
BVPS 7.09 7.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 555.83 594.55 -6.51% 585.88 446.24 31.29% 567.59 400.20 41.83% 520.43 418.36 24.40%
Expenses 514.40 551.54 -6.73% 544.69 404.11 34.79% 527.88 372.79 41.60% 482.45 384.28 25.55%
EBITDA 41.43 43.01 -3.67% 41.19 42.14 -2.25% 39.71 27.41 44.87% 37.98 34.08 11.44%
EBIDTM 7.45% 7.23% 7.03% 9.44% 7.00% 6.85% 7.30% 8.15%
Other Income 0.45 0.70 -35.71% 0.28 0.47 -40.43% 0.54 0.45 20.00% 1.41 0.46 206.52%
Interest 9.12 5.50 65.82% 11.59 9.46 22.52% 11.49 7.43 54.64% 10.76 10.18 5.70%
Depreciation 4.30 5.20 -17.31% 5.55 5.23 6.12% 5.33 5.16 3.29% 5.36 5.26 1.90%
PBT 28.47 33.01 -13.75% 24.32 27.91 -12.86% 23.43 15.26 53.54% 23.27 19.10 21.83%
Tax 7.80 9.67 -19.34% 6.12 6.95 -11.94% 5.97 3.08 93.83% 5.85 5.57 5.03%
PAT 20.67 23.35 -11.48% 18.20 20.97 -13.21% 17.46 12.18 43.35% 17.43 13.53 28.82%
PATM 3.72% 3.93% 3.11% 4.70% 3.08% 3.04% 3.35% 3.23%
EPS 0.21 0.23 -8.70% 0.18 0.21 -14.29% 0.17 0.12 41.67% 0.17 0.13 30.77%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 605.53 573.79 5.53% 624.30 437.77 42.61% 570.81 391.82 45.68% 492.50 410.70 19.92%
Expenses 556.53 518.25 7.39% 573.62 387.12 48.18% 522.44 356.97 46.35% 445.80 368.49 20.98%
EBITDA 49.00 55.54 -11.78% 50.68 50.64 0.08% 48.36 34.85 38.77% 46.70 42.22 10.61%
EBIDTM 8.09% 9.68% 8.12% 11.57% 8.47% 8.89% 9.48% 10.28%
Other Income 0.45 0.72 -37.50% 0.27 0.54 -50.00% 0.55 0.45 22.22% 1.44 0.46 213.04%
Interest 12.15 8.90 36.52% 16.54 14.80 11.76% 16.21 10.68 51.78% 14.55 15.00 -3.00%
Depreciation 6.80 8.41 -19.14% 9.32 8.39 11.08% 9.10 8.35 8.98% 9.13 8.37 9.08%
PBT 30.50 38.94 -21.67% 25.08 27.99 -10.40% 23.59 16.26 45.08% 24.46 19.30 26.74%
Tax 8.48 10.76 -21.19% 6.64 6.97 -4.73% 6.26 3.51 78.35% 6.40 5.61 14.08%
PAT 22.02 28.18 -21.86% 18.45 21.03 -12.27% 17.33 12.76 35.82% 18.06 13.69 31.92%
PATM 3.64% 4.91% 2.95% 4.80% 3.04% 3.26% 3.67% 3.33%
EPS 0.22 0.28 -21.43% 0.18 0.21 -14.29% 0.17 0.13 30.77% 0.18 0.14 28.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2,229.73 1,859.36 2,149.02 2,584.05 1,709.70 2,016.55 2,113.62 1,643.21 1,157.71 1,009.06 840.09 Net Sales Growth 19.92% -13.48% -16.84% 51.14% -15.22% -4.59% 28.63% 41.94% 14.73% 20.11% Cost Of Goods Sold 1,760.09 1,388.93 1,512.72 1,910.59 1,268.92 1,562.91 1,559.62 955.90 721.81 580.29 517.15 Gross Profit 469.64 470.43 636.30 673.47 440.78 453.65 554.00 687.30 435.90 428.77 322.93 GP Margin 21.06% 25.30% 29.61% 26.06% 25.78% 22.50% 26.21% 41.83% 37.65% 42.49% 38.44% Total Expenditure 2,069.42 1,712.71 1,931.47 2,371.70 1,595.70 1,877.64 1,983.23 1,462.92 1,019.91 868.89 752.12 Power & Fuel Cost - 73.85 140.61 92.75 63.55 68.21 87.83 95.12 69.58 70.79 59.14 % Of Sales - 3.97% 6.54% 3.59% 3.72% 3.38% 4.16% 5.79% 6.01% 7.02% 7.04% Employee Cost - 45.01 40.20 38.45 10.77 10.98 8.66 10.75 9.16 7.81 6.14 % Of Sales - 2.42% 1.87% 1.49% 0.63% 0.54% 0.41% 0.65% 0.79% 0.77% 0.73% Manufacturing Exp. - 167.89 189.54 284.70 174.16 207.28 304.34 385.31 203.98 186.88 156.32 % Of Sales - 9.03% 8.82% 11.02% 10.19% 10.28% 14.40% 23.45% 17.62% 18.52% 18.61% General & Admin Exp. - 24.25 31.36 31.20 20.93 18.84 16.37 9.49 9.03 11.91 5.66 % Of Sales - 1.30% 1.46% 1.21% 1.22% 0.93% 0.77% 0.58% 0.78% 1.18% 0.67% Selling & Distn. Exp. - 7.25 9.75 8.85 2.14 2.49 2.49 3.21 1.60 3.89 3.34 % Of Sales - 0.39% 0.45% 0.34% 0.13% 0.12% 0.12% 0.20% 0.14% 0.39% 0.40% Miscellaneous Exp. - 5.52 7.29 5.17 55.23 6.94 3.92 3.14 4.76 7.32 3.34 % Of Sales - 0.30% 0.34% 0.20% 3.23% 0.34% 0.19% 0.19% 0.41% 0.73% 0.52% EBITDA 160.31 146.65 217.55 212.35 114.00 138.91 130.39 180.29 137.80 140.17 87.97 EBITDA Margin 7.19% 7.89% 10.12% 8.22% 6.67% 6.89% 6.17% 10.97% 11.90% 13.89% 10.47% Other Income 2.68 2.07 1.48 6.28 24.67 7.49 5.90 7.64 27.57 4.31 4.01 Interest 42.96 32.58 42.00 45.62 48.42 59.99 56.07 52.50 35.85 42.79 24.43 Depreciation 20.54 20.84 25.07 28.48 28.25 43.69 40.62 50.57 48.76 47.30 32.35 PBT 99.49 95.29 151.96 144.53 62.00 42.72 39.60 84.87 80.76 54.39 35.20 Tax 25.74 25.26 37.85 36.01 17.90 10.70 13.21 26.53 14.35 10.45 8.56 Tax Rate 25.87% 26.51% 24.91% 24.92% 28.87% 25.05% 33.36% 31.26% 17.77% 20.60% 24.32% PAT 73.76 70.03 114.11 108.53 44.10 32.03 26.39 58.33 66.40 40.27 26.64 PAT before Minority Interest 73.76 70.03 114.11 108.53 44.10 32.03 26.39 58.33 66.40 40.27 26.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.31% 3.77% 5.31% 4.20% 2.58% 1.59% 1.25% 3.55% 5.74% 3.99% 3.17% PAT Growth 5.33% -38.63% 5.14% 146.10% 37.68% 21.37% -54.76% -12.15% 64.89% 51.16% EPS 0.74 0.70 1.14 1.08 0.44 0.32 0.26 0.58 0.66 0.40 0.27

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2,293.14 1,814.09 2,070.01 2,559.16 1,699.62 2,198.95 2,211.98 1,649.85 1,157.71 1,009.06 840.09 Net Sales Growth 26.41% -12.36% -19.11% 50.57% -22.71% -0.59% 34.07% 42.51% 14.73% 20.11% Cost Of Goods Sold 1,731.62 1,250.60 1,374.81 1,869.69 1,247.72 1,734.01 1,551.42 959.39 721.81 580.29 517.15 Gross Profit 561.52 563.49 695.21 689.46 451.90 464.93 660.57 690.45 435.90 428.77 322.93 GP Margin 24.49% 31.06% 33.58% 26.94% 26.59% 21.14% 29.86% 41.85% 37.65% 42.49% 38.44% Total Expenditure 2,098.39 1,630.84 1,831.72 2,342.84 1,583.28 2,059.91 2,012.70 1,465.51 1,019.91 868.90 752.16 Power & Fuel Cost - 106.26 160.99 99.68 68.50 72.72 124.49 96.35 69.58 70.79 59.14 % Of Sales - 5.86% 7.78% 3.90% 4.03% 3.31% 5.63% 5.84% 6.01% 7.02% 7.04% Employee Cost - 54.32 49.86 15.23 12.34 12.46 29.45 11.54 9.16 7.81 6.14 % Of Sales - 2.99% 2.41% 0.60% 0.73% 0.57% 1.33% 0.70% 0.79% 0.77% 0.73% Manufacturing Exp. - 179.98 195.31 311.89 174.65 209.35 274.66 381.96 203.98 186.88 156.32 % Of Sales - 9.92% 9.44% 12.19% 10.28% 9.52% 12.42% 23.15% 17.62% 18.52% 18.61% General & Admin Exp. - 26.17 33.44 31.77 21.24 18.92 21.99 9.84 9.03 11.92 5.66 % Of Sales - 1.44% 1.62% 1.24% 1.25% 0.86% 0.99% 0.60% 0.78% 1.18% 0.67% Selling & Distn. Exp. - 7.26 9.75 8.85 2.14 2.59 5.95 3.27 1.60 3.78 3.14 % Of Sales - 0.40% 0.47% 0.35% 0.13% 0.12% 0.27% 0.20% 0.14% 0.37% 0.37% Miscellaneous Exp. - 6.25 7.57 5.72 56.70 9.86 4.74 3.15 4.76 7.44 3.14 % Of Sales - 0.34% 0.37% 0.22% 3.34% 0.45% 0.21% 0.19% 0.41% 0.74% 0.55% EBITDA 194.74 183.25 238.29 216.32 116.34 139.04 199.28 184.34 137.80 140.16 87.93 EBITDA Margin 8.49% 10.10% 11.51% 8.45% 6.85% 6.32% 9.01% 11.17% 11.90% 13.89% 10.47% Other Income 2.71 2.16 1.48 6.41 24.67 6.63 6.63 8.09 27.58 4.32 4.34 Interest 59.45 49.39 51.80 45.96 49.33 60.96 73.74 53.97 35.85 42.79 24.71 Depreciation 34.35 33.52 33.93 30.38 29.27 45.49 88.17 53.12 48.76 47.30 32.35 PBT 103.63 102.51 154.05 146.38 62.41 39.21 44.01 85.33 80.77 54.39 35.20 Tax 27.78 26.85 38.33 36.64 18.21 10.80 13.34 26.65 14.36 10.45 8.57 Tax Rate 26.81% 26.19% 24.88% 25.03% 29.18% 27.54% 30.31% 31.23% 17.78% 20.60% 24.35% PAT 75.86 75.65 115.72 109.20 44.20 28.41 30.03 58.59 66.41 40.27 26.63 PAT before Minority Interest 75.86 75.65 115.72 109.20 44.20 28.41 30.68 58.68 66.41 40.27 26.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 -0.65 -0.09 0.00 0.00 0.00 PAT Margin 3.31% 4.17% 5.59% 4.27% 2.60% 1.29% 1.36% 3.55% 5.74% 3.99% 3.17% PAT Growth 0.26% -34.63% 5.97% 147.06% 55.58% -5.39% -48.75% -11.78% 64.91% 51.22% EPS 0.76 0.75 1.15 1.09 0.44 0.28 0.30 0.58 0.66 0.40 0.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 710.48 647.01 534.40 419.82 375.73 345.61 320.35 271.21 212.22 172.51 Share Capital 20.05 20.05 20.05 20.05 20.05 20.05 20.05 20.05 20.05 20.05 Total Reserves 690.43 626.95 514.34 399.77 355.67 325.56 300.29 251.16 192.17 152.46 Non-Current Liabilities 78.37 115.44 119.30 125.89 155.43 191.91 213.79 233.84 233.71 274.66 Secured Loans 69.65 105.33 107.29 111.84 138.08 161.71 177.56 185.46 190.90 200.88 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 9.41 15.48 20.67 22.83 17.46 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Current Liabilities 732.34 659.64 610.56 457.90 564.75 566.86 549.04 304.79 273.38 218.27 Trade Payables 116.43 144.77 107.97 117.48 146.00 283.24 231.17 100.85 122.37 73.17 Other Current Liabilities 64.00 73.59 59.77 58.33 57.11 69.76 56.87 38.63 38.47 25.00 Short Term Borrowings 551.90 439.07 438.42 282.08 349.69 213.85 230.03 136.61 96.23 111.49 Short Term Provisions 0.00 2.21 4.41 0.00 11.94 0.00 30.97 28.70 16.32 8.61 Total Liabilities 1,521.19 1,422.09 1,264.26 1,003.61 1,095.91 1,104.38 1,083.18 809.84 719.31 665.44 Net Block 173.62 171.82 191.65 215.24 285.37 324.35 273.87 298.36 336.72 349.14 Gross Block 463.16 440.66 440.04 435.25 409.74 432.46 360.79 346.48 462.46 428.89 Accumulated Depreciation 289.54 268.83 248.39 220.01 124.36 108.11 86.92 48.12 125.73 79.75 Non Current Assets 219.92 213.67 215.59 233.56 308.94 359.00 326.65 330.60 340.43 365.20 Capital Work in Progress 0.00 3.24 0.00 0.97 0.00 0.00 27.14 24.96 0.00 12.42 Non Current Investment 45.02 37.42 22.76 13.71 22.39 33.47 24.46 6.06 2.44 2.44 Long Term Loans & Adv. 1.28 1.18 1.18 3.65 1.18 1.18 1.18 1.21 1.26 1.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,301.27 1,208.41 1,048.67 770.05 786.96 745.38 756.53 479.24 378.88 300.23 Current Investments 0.33 0.28 0.22 0.16 0.16 0.16 0.16 0.16 3.62 4.22 Inventories 309.49 280.76 253.10 279.05 242.33 266.76 244.46 114.57 111.37 107.51 Sundry Debtors 525.03 498.20 493.02 373.61 425.66 357.74 389.77 211.89 177.60 85.74 Cash & Bank 291.95 307.81 33.39 33.87 20.36 19.08 19.67 11.51 13.52 34.28 Other Current Assets 174.47 1.95 7.83 8.51 98.44 101.65 102.47 141.10 72.77 68.48 Short Term Loans & Adv. 166.91 119.41 261.08 74.86 80.16 79.83 71.56 124.32 54.28 28.35 Net Current Assets 568.93 548.77 438.11 312.15 222.21 178.52 207.49 174.45 105.50 81.96 Total Assets 1,521.19 1,422.08 1,264.26 1,003.61 1,095.90 1,104.38 1,083.18 809.84 719.31 665.43

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 719.07 649.98 535.68 420.44 376.23 349.66 320.42 271.44 212.43 172.70 Share Capital 20.05 20.05 20.05 20.05 20.05 20.05 20.05 20.05 20.05 20.05 Total Reserves 699.02 629.93 515.63 400.39 356.18 329.61 300.36 251.39 192.38 152.65 Non-Current Liabilities 217.07 288.31 119.03 125.61 167.85 371.46 308.47 233.84 233.71 274.66 Secured Loans 207.26 259.32 107.29 111.84 144.09 334.91 272.04 185.46 190.90 200.88 Unsecured Loans 0.00 18.99 0.00 0.00 6.75 15.99 15.48 20.67 22.83 17.46 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Current Liabilities 804.24 738.82 588.84 466.91 568.24 683.19 617.82 305.69 274.03 220.01 Trade Payables 110.00 151.99 85.64 117.58 149.14 363.00 297.15 100.85 122.37 73.17 Other Current Liabilities 88.17 91.59 60.29 61.39 57.37 95.88 59.63 39.53 39.11 26.72 Short Term Borrowings 606.01 492.82 438.42 287.94 349.69 223.22 230.03 136.61 96.23 111.49 Short Term Provisions 0.06 2.42 4.49 0.00 12.04 1.10 31.00 28.71 16.32 8.63 Total Liabilities 1,740.38 1,677.11 1,243.55 1,012.96 1,112.32 1,405.08 1,252.31 810.97 720.17 667.37 Net Block 373.69 369.63 204.72 224.49 295.65 567.51 395.00 299.43 337.79 350.21 Gross Block 693.69 656.25 462.04 451.53 403.03 752.27 511.58 347.55 463.53 429.96 Accumulated Depreciation 320.00 286.62 257.32 227.04 107.38 184.75 116.58 48.12 125.73 79.75 Non Current Assets 404.20 403.42 224.45 245.16 316.57 574.67 428.95 332.54 341.93 366.71 Capital Work in Progress 4.85 8.98 0.00 6.43 0.00 0.00 27.38 24.96 0.00 12.42 Non Current Investment 21.32 23.63 18.55 10.51 19.73 3.83 3.29 4.82 0.77 0.77 Long Term Loans & Adv. 4.35 1.18 1.18 3.73 1.18 3.32 3.28 3.31 3.36 3.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,336.18 1,273.68 1,019.11 767.81 795.76 830.42 823.36 478.43 378.24 300.66 Current Investments 0.33 0.28 0.22 0.16 0.16 0.16 0.16 0.16 4.04 4.63 Inventories 332.11 322.87 256.51 280.40 244.95 275.04 245.58 114.57 111.37 107.51 Sundry Debtors 525.66 498.78 477.93 381.45 427.98 364.83 396.76 211.89 177.60 85.74 Cash & Bank 304.55 311.91 33.95 34.21 21.15 34.32 25.08 11.53 13.56 34.30 Other Current Assets 173.53 2.32 7.97 8.58 101.51 156.08 155.78 140.28 71.66 68.48 Short Term Loans & Adv. 165.34 137.53 242.53 63.01 83.12 133.80 124.53 123.50 53.17 28.35 Net Current Assets 531.94 534.86 430.27 300.89 227.52 147.22 205.53 172.74 104.21 80.65 Total Assets 1,740.38 1,677.10 1,243.56 1,012.97 1,112.33 1,405.09 1,252.31 810.97 720.17 667.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -25.39 331.13 -109.31 71.00 64.52 169.41 28.82 7.75 98.73 97.04 PBT 95.29 151.96 144.53 62.00 42.72 39.60 84.87 80.76 50.72 35.20 Adjustment 53.98 68.58 71.74 55.65 101.01 95.66 99.72 53.91 88.53 64.72 Changes in Working Capital -142.49 152.54 -294.42 -32.65 -79.11 75.52 -120.57 -127.92 -37.33 3.86 Cash after chg. in Working capital 6.78 373.08 -78.15 85.00 64.62 210.78 64.02 6.74 101.92 103.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -32.17 -41.95 -31.17 -14.00 -0.10 -41.38 -35.19 1.01 -3.19 -6.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -21.44 -282.77 -2.73 70.18 9.04 -71.95 -43.28 -9.57 -19.82 -92.14 Net Fixed Assets -19.26 -3.86 -3.82 -26.48 22.72 -44.53 -16.49 91.02 -21.15 -93.52 Net Investments -7.65 -14.72 -9.11 8.68 11.08 -9.01 -18.40 -0.16 0.60 0.00 Others 5.47 -264.19 10.20 87.98 -24.76 -18.41 -8.39 -100.43 0.73 1.38 Cash from Financing Activity 38.20 -46.91 111.57 -127.67 -72.28 -98.05 22.61 -0.20 -99.66 17.53 Net Cash Inflow / Outflow -8.63 1.46 -0.47 13.50 1.29 -0.59 8.16 -2.01 -20.75 22.43 Opening Cash & Equivalents 10.50 9.04 33.87 20.36 19.08 19.67 11.51 13.52 34.28 11.85 Closing Cash & Equivalent 1.87 10.50 33.39 33.87 20.36 19.08 19.67 11.51 13.52 34.28

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.85 314.92 -103.66 83.29 21.63 270.95 38.95 7.72 98.73 96.62 PBT 102.51 154.05 146.38 62.41 39.21 44.01 85.33 80.77 50.73 35.20 Adjustment 83.43 87.33 73.41 57.61 103.38 160.51 103.66 53.90 88.52 65.03 Changes in Working Capital -149.66 117.12 -291.84 -22.66 -119.80 108.18 -114.85 -127.95 -37.31 3.12 Cash after chg. in Working capital 36.28 358.49 -72.05 97.36 22.79 312.70 74.14 6.71 101.94 103.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -31.42 -43.57 -31.61 -14.07 -1.16 -41.75 -35.20 1.01 -3.20 -6.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.25 -495.61 -1.96 65.25 214.98 -118.38 -166.00 -9.55 -19.81 -91.41 Net Fixed Assets -19.26 -3.86 -3.82 -26.48 22.72 -44.53 -16.49 91.02 -21.15 -93.52 Net Investments -7.65 -14.72 -9.11 8.68 11.08 -9.01 -18.40 -0.16 0.60 0.00 Others 21.66 -477.03 10.97 83.05 181.18 -64.84 -131.11 -100.41 0.74 2.11 Cash from Financing Activity -8.02 184.00 105.37 -135.48 -249.77 -143.33 140.46 -0.20 -99.66 17.24 Net Cash Inflow / Outflow -8.41 3.31 -0.25 13.06 -13.17 9.24 13.41 -2.03 -20.74 22.45 Opening Cash & Equivalents 12.71 9.41 34.21 21.15 34.32 25.08 11.68 13.56 34.30 11.85 Closing Cash & Equivalent 4.30 12.71 33.95 34.21 21.15 34.32 25.08 11.53 13.56 34.30

Financial Ratios

Consolidated /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 7.09 32.27 26.65 20.94 18.74 17.24 15.98 13.53 10.58 8.60 ROA 4.76% 8.50% 9.57% 4.20% 2.91% 2.41% 6.16% 8.68% 5.82% 4.21% ROE 10.32% 19.32% 22.75% 11.09% 8.88% 7.93% 19.72% 27.47% 20.94% 17.10% ROCE 9.74% 16.32% 19.10% 12.63% 12.30% 12.19% 19.15% 19.47% 17.38% 12.29% Fixed Asset Turnover 4.11 4.88 5.90 4.05 4.79 5.33 4.65 2.86 2.26 2.17 Receivable days 100.43 84.18 61.21 85.32 70.90 64.54 66.82 61.40 47.63 37.97 Inventory Days 57.93 45.34 37.58 55.65 46.07 44.14 39.88 35.62 39.59 51.20 Payable days 34.32 30.49 21.54 37.90 40.94 48.09 38.05 39.06 39.57 41.08 Cash Conversion Cycle 124.05 99.02 77.25 103.08 76.03 60.59 68.64 57.96 47.64 48.08 Total Debt/Equity 0.95 0.92 1.12 1.04 1.37 1.25 1.47 1.37 1.61 2.02 Interest Cover 3.92 4.62 4.17 2.28 1.71 1.71 2.62 3.25 2.19 2.44

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 7.17 32.41 26.71 20.97 18.76 17.44 15.98 13.54 10.59 8.61 ROA 4.43% 7.92% 9.68% 4.16% 2.26% 2.31% 5.69% 8.67% 5.80% 4.18% ROE 11.05% 19.52% 22.84% 11.10% 7.83% 9.16% 19.83% 27.45% 20.91% 17.08% ROCE 9.83% 15.70% 19.20% 12.63% 10.54% 12.52% 18.22% 19.46% 17.38% 12.34% Fixed Asset Turnover 2.74 3.93 5.73 3.98 3.81 3.50 3.84 2.85 2.26 2.17 Receivable days 101.02 81.17 59.91 86.91 65.80 62.84 67.33 61.40 47.63 37.97 Inventory Days 64.59 48.15 37.43 56.41 43.16 42.95 39.84 35.62 39.59 51.20 Payable days 38.23 31.54 19.84 39.01 45.57 58.36 45.48 39.06 39.58 41.09 Cash Conversion Cycle 127.38 97.78 77.50 104.31 63.39 47.43 61.68 57.96 47.64 48.07 Total Debt/Equity 1.23 1.29 1.12 1.06 1.40 1.85 1.76 1.37 1.61 2.02 Interest Cover 3.08 3.97 4.17 2.27 1.64 1.60 2.58 3.25 2.19 2.42

Top Investors:

saroj kailash agarwal

snehal overseas private limited

kailash t agrawal

shrinathji dye-chem export pvtltd

umashankar prabhudayal agrawal

amitara industries private limited

nishant umashanakar agrawal

dhanraj sheokarandas agrawal

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

Jindal Worldwide inks deed to sell 2% stake in Goodcore Spintex
28th May 2025, 10:30 AM

The consideration received from such sale is Rs 20 lakh
Read More

Jindal Worldwide Ltd.

Textile

BSE: 531543 | NSE: JINDWORLD

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Jindal Worldwide Ltd.

Textile

BSE: 531543 | NSE: JINDWORLD

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: