Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Textile

Rating :
69/99

BSE: 531543 | NSE: JINDWORLD

283.95
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  284.80
  •  287.00
  •  275.55
  •  284.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9577
  •  27.03
  •  387.65
  •  50.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,686.76
  • 62.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,096.20
  • 0.05%
  • 11.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.32%
  • 11.93%
  • 26.35%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 0.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.95
  • 7.98
  • -8.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.89
  • -3.33
  • -10.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.32
  • -7.82
  • 13.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.17
  • 36.04
  • 45.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 5.30
  • 4.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 13.63
  • 14.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
675.71
589.55
14.61%
630.51
413.68
52.41%
524.42
54.53
861.71%
641.85
639.66
0.34%
Expenses
616.92
543.67
13.47%
581.99
368.89
57.77%
481.53
52.51
817.03%
618.21
607.72
1.73%
EBITDA
58.80
45.88
28.16%
48.51
44.79
8.31%
42.89
2.02
2,023.27%
23.64
31.94
-25.99%
EBIDTM
8.70%
7.78%
7.69%
10.83%
8.18%
3.71%
3.68%
4.99%
Other Income
0.86
3.19
-73.04%
3.53
0.39
805.13%
1.02
1.74
-41.38%
19.35
2.16
795.83%
Interest
10.89
8.65
25.90%
11.30
17.09
-33.88%
11.16
12.92
-13.62%
10.68
20.72
-48.46%
Depreciation
7.61
7.52
1.20%
7.60
7.48
1.60%
7.58
7.36
2.99%
6.92
11.47
-39.67%
PBT
41.16
32.91
25.07%
33.15
20.62
60.77%
25.17
-16.51
-
25.39
1.91
1,229.32%
Tax
10.39
7.69
35.11%
8.15
5.66
43.99%
6.28
-4.25
-
9.10
1.58
475.95%
PAT
30.77
25.21
22.05%
25.00
14.96
67.11%
18.89
-12.26
-
16.29
0.33
4,836.36%
PATM
4.55%
4.28%
3.97%
3.62%
3.60%
-22.48%
2.54%
0.05%
EPS
1.53
1.26
21.43%
1.25
0.88
42.05%
0.94
-0.74
-
0.81
0.01
8,000.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,472.49
1,699.62
2,198.95
2,211.98
1,649.85
1,157.71
1,009.06
840.09
780.38
605.94
503.00
Net Sales Growth
45.66%
-22.71%
-0.59%
34.07%
42.51%
14.73%
20.11%
7.65%
28.79%
20.47%
 
Cost Of Goods Sold
1,815.02
1,247.71
1,734.01
1,551.42
959.39
721.81
580.29
517.15
522.19
415.55
349.84
Gross Profit
657.47
451.90
464.93
660.57
690.45
435.90
428.77
322.93
258.19
190.38
153.16
GP Margin
26.59%
26.59%
21.14%
29.86%
41.85%
37.65%
42.49%
38.44%
33.09%
31.42%
30.45%
Total Expenditure
2,298.65
1,583.28
2,059.91
2,012.70
1,465.51
1,019.91
868.90
752.16
710.46
560.76
465.17
Power & Fuel Cost
-
68.50
72.72
124.49
96.35
69.58
70.79
59.14
39.64
36.94
25.51
% Of Sales
-
4.03%
3.31%
5.63%
5.84%
6.01%
7.02%
7.04%
5.08%
6.10%
5.07%
Employee Cost
-
12.34
12.46
29.45
11.54
9.16
7.81
6.14
4.35
1.89
1.56
% Of Sales
-
0.73%
0.57%
1.33%
0.70%
0.79%
0.77%
0.73%
0.56%
0.31%
0.31%
Manufacturing Exp.
-
175.83
209.35
274.66
381.96
203.98
186.88
156.32
135.28
94.98
78.84
% Of Sales
-
10.35%
9.52%
12.42%
23.15%
17.62%
18.52%
18.61%
17.34%
15.67%
15.67%
General & Admin Exp.
-
19.16
18.92
21.99
9.84
9.03
11.92
5.66
5.35
5.07
6.21
% Of Sales
-
1.13%
0.86%
0.99%
0.60%
0.78%
1.18%
0.67%
0.69%
0.84%
1.23%
Selling & Distn. Exp.
-
3.04
2.59
5.95
3.27
1.60
3.78
3.14
2.43
5.01
2.93
% Of Sales
-
0.18%
0.12%
0.27%
0.20%
0.14%
0.37%
0.37%
0.31%
0.83%
0.58%
Miscellaneous Exp.
-
56.70
9.86
4.74
3.15
4.76
7.44
4.61
1.23
1.32
2.93
% Of Sales
-
3.34%
0.45%
0.21%
0.19%
0.41%
0.74%
0.55%
0.16%
0.22%
0.06%
EBITDA
173.84
116.34
139.04
199.28
184.34
137.80
140.16
87.93
69.92
45.18
37.83
EBITDA Margin
7.03%
6.85%
6.32%
9.01%
11.17%
11.90%
13.89%
10.47%
8.96%
7.46%
7.52%
Other Income
24.76
24.67
6.63
6.63
8.09
27.58
4.32
4.34
3.36
3.23
3.79
Interest
44.03
49.33
60.96
73.74
53.97
35.85
42.79
24.71
23.22
22.28
18.89
Depreciation
29.71
29.27
45.49
88.17
53.12
48.76
47.30
32.35
17.78
6.50
5.46
PBT
124.87
62.41
39.21
44.01
85.33
80.77
54.39
35.20
32.28
19.64
17.27
Tax
33.92
18.21
10.80
13.34
26.65
14.36
10.45
8.57
6.87
6.02
2.14
Tax Rate
27.16%
29.18%
27.54%
30.31%
31.23%
17.78%
20.60%
24.35%
21.28%
30.65%
12.39%
PAT
90.95
44.20
28.41
30.03
58.59
66.41
40.27
26.63
25.41
13.62
15.13
PAT before Minority Interest
90.95
44.20
28.41
30.68
58.68
66.41
40.27
26.63
25.41
13.62
15.13
Minority Interest
0.00
0.00
0.00
-0.65
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.68%
2.60%
1.29%
1.36%
3.55%
5.74%
3.99%
3.17%
3.26%
2.25%
3.01%
PAT Growth
222.06%
55.58%
-5.39%
-48.75%
-11.78%
64.91%
51.22%
4.80%
86.56%
-9.98%
 
EPS
4.54
2.20
1.42
1.50
2.92
3.31
2.01
1.33
1.27
0.68
0.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
420.44
376.23
349.66
320.42
271.44
212.43
172.70
139.30
115.54
100.49
Share Capital
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
Total Reserves
400.39
356.18
329.61
300.36
251.39
192.38
152.65
119.25
95.49
80.44
Non-Current Liabilities
130.36
167.85
371.46
308.47
233.84
233.71
274.66
241.61
103.35
54.19
Secured Loans
111.84
144.09
334.91
272.04
185.46
190.90
200.88
160.40
68.89
39.51
Unsecured Loans
0.00
6.75
15.99
15.48
20.67
22.83
17.46
37.55
12.00
0.60
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.11
0.11
0.08
Current Liabilities
462.17
568.24
683.19
617.82
305.69
274.03
220.01
225.83
169.84
140.31
Trade Payables
117.58
149.14
363.00
297.15
100.85
122.37
73.17
99.07
82.39
51.74
Other Current Liabilities
56.64
57.37
95.88
59.63
39.53
39.11
26.72
20.48
17.70
21.21
Short Term Borrowings
287.94
349.69
223.22
230.03
136.61
96.23
111.49
98.75
64.62
62.83
Short Term Provisions
0.00
12.04
1.10
31.00
28.71
16.32
8.63
7.52
5.13
4.53
Total Liabilities
1,012.97
1,112.32
1,405.08
1,252.31
810.97
720.17
667.37
606.74
388.73
294.99
Net Block
224.49
295.65
567.51
395.00
299.43
337.79
350.21
296.51
154.69
98.44
Gross Block
451.53
403.03
752.27
511.58
347.55
463.53
429.96
344.90
185.31
122.65
Accumulated Depreciation
227.04
107.38
184.75
116.58
48.12
125.73
79.75
48.40
30.62
24.20
Non Current Assets
244.93
316.57
574.67
428.95
332.54
341.93
366.71
304.65
164.34
108.23
Capital Work in Progress
6.43
0.00
0.00
27.38
24.96
0.00
12.42
3.95
2.16
1.62
Non Current Investment
10.51
19.73
3.83
3.29
4.82
0.77
0.77
1.52
4.17
2.50
Long Term Loans & Adv.
3.49
1.18
3.32
3.28
3.31
3.36
3.31
2.68
3.32
5.66
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
768.04
795.76
830.42
823.36
478.43
378.24
300.66
302.01
224.20
186.49
Current Investments
0.16
0.16
0.16
0.16
0.16
4.04
4.63
4.63
4.22
6.33
Inventories
280.40
244.95
275.04
245.58
114.57
111.37
107.51
128.16
72.27
38.15
Sundry Debtors
381.45
427.98
364.83
396.76
211.89
177.60
85.74
89.03
60.14
45.32
Cash & Bank
34.21
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
Other Current Assets
71.82
18.39
22.28
31.25
140.28
71.66
68.48
68.34
60.35
67.73
Short Term Loans & Adv.
62.64
83.12
133.80
124.53
123.50
53.17
28.35
59.50
55.04
66.88
Net Current Assets
305.88
227.52
147.22
205.53
172.74
104.21
80.65
76.18
54.37
46.18
Total Assets
1,012.97
1,112.33
1,405.09
1,252.31
810.97
720.17
667.37
606.74
388.72
295.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
97.88
21.63
270.95
38.95
7.72
98.73
96.62
16.34
39.80
53.43
PBT
62.41
39.21
44.01
85.33
80.77
50.73
35.20
32.28
19.64
17.27
Adjustment
56.35
103.38
160.51
103.66
53.90
88.52
65.03
40.16
29.30
21.53
Changes in Working Capital
-6.82
-119.80
108.18
-114.85
-127.95
-37.31
3.12
-53.77
-5.64
19.34
Cash after chg. in Working capital
111.95
22.79
312.70
74.14
6.71
101.94
103.36
18.68
43.30
58.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.07
-1.16
-41.75
-35.20
1.01
-3.20
-6.74
-2.34
-3.50
-4.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
66.95
214.98
-118.38
-166.00
-9.55
-19.81
-91.41
-156.98
-60.66
-11.86
Net Fixed Assets
-26.48
22.72
-44.53
-16.49
91.02
-21.15
-93.52
-160.78
-63.21
-14.58
Net Investments
8.68
11.08
-9.01
-18.40
-0.16
0.60
0.00
0.00
0.62
0.06
Others
84.75
181.18
-64.84
-131.11
-100.41
0.74
2.11
3.80
1.93
2.66
Cash from Financing Activity
-151.77
-249.77
-143.33
140.46
-0.20
-99.66
17.24
125.26
19.13
-31.59
Net Cash Inflow / Outflow
13.06
-13.17
9.24
13.41
-2.03
-20.74
22.45
-15.38
-1.73
9.98
Opening Cash & Equivalents
21.15
34.32
25.08
11.68
13.56
34.30
11.85
27.23
28.96
18.99
Closing Cash & Equivalent
34.21
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
20.97
18.76
17.44
15.98
13.54
10.59
8.61
6.94
5.75
5.00
ROA
4.16%
2.26%
2.31%
5.69%
8.67%
5.80%
4.18%
5.11%
3.98%
5.04%
ROE
11.10%
7.83%
9.16%
19.83%
27.45%
20.91%
17.08%
19.96%
12.63%
16.21%
ROCE
12.63%
10.54%
12.52%
18.22%
19.46%
17.38%
12.34%
15.37%
17.15%
16.95%
Fixed Asset Turnover
3.98
3.81
3.50
3.84
2.85
2.26
2.17
2.94
3.94
4.33
Receivable days
86.91
65.80
62.84
67.33
61.40
47.63
37.97
34.88
31.76
28.87
Inventory Days
56.41
43.16
42.95
39.84
35.62
39.59
51.20
46.87
33.25
30.57
Payable days
39.01
45.57
58.36
45.48
39.06
39.58
41.09
43.83
43.09
42.71
Cash Conversion Cycle
104.31
63.39
47.43
61.68
57.96
47.64
48.07
37.93
21.93
16.73
Total Debt/Equity
1.06
1.40
1.85
1.76
1.37
1.61
2.02
2.23
1.37
1.15
Interest Cover
2.27
1.64
1.60
2.58
3.25
2.19
2.42
2.39
1.88
1.91

News Update:


  • Jindal Worldwide acquires Earth Energy EV
    6th May 2022, 09:28 AM

    The acquisition will see Jindal Mobilitric take over the indigenously developed technology platform as well as Earth Energy's brands

    Read More
  • Jindal Worldwide acquires entire stake in Goodcore Spintex
    4th May 2022, 16:00 PM

    The said acquisition is for better expansion of business and to further strengthen the position of the company in the spinning segment of textile industry

    Read More
  • Jindal Worldwide acquires stake in Jindal Mobilitric
    25th Apr 2022, 17:33 PM

    The main aim of acquisition is for growth and expansion of company’s business in Electric Vehicle sector

    Read More
  • Jindal Worldwide - Quarterly Results
    10th Feb 2022, 18:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.