Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Textile

Rating :
54/99

BSE: 531543 | NSE: JINDWORLD

74.55
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  77.45
  •  78.85
  •  73.80
  •  76.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  444681
  •  339.64
  •  90.60
  •  42.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,494.88
  • 33.81
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,891.20
  • 0.07%
  • 3.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.15%
  • 11.89%
  • 26.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.46
  • 16.86
  • 10.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • -0.16
  • -5.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.87
  • -6.74
  • -21.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.00
  • 33.72
  • 35.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 4.20
  • 3.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 10.58
  • 10.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
641.85
639.66
0.34%
589.55
484.71
21.63%
413.68
390.47
5.94%
54.53
626.69
-91.30%
Expenses
618.21
607.72
1.73%
543.67
446.85
21.67%
368.89
341.65
7.97%
52.51
580.33
-90.95%
EBITDA
23.64
31.94
-25.99%
45.88
37.87
21.15%
44.79
48.82
-8.25%
2.02
46.36
-95.64%
EBIDTM
3.68%
4.99%
7.78%
7.81%
10.83%
12.50%
3.71%
7.40%
Other Income
19.35
2.16
795.83%
3.19
1.88
69.68%
0.39
1.53
-74.51%
1.74
1.47
18.37%
Interest
10.68
20.72
-48.46%
8.65
13.52
-36.02%
17.09
17.63
-3.06%
12.92
12.61
2.46%
Depreciation
6.92
11.47
-39.67%
7.52
11.71
-35.78%
7.48
21.02
-64.41%
7.36
22.37
-67.10%
PBT
25.39
1.91
1,229.32%
32.91
14.52
126.65%
20.62
11.70
76.24%
-16.51
12.85
-
Tax
9.10
1.58
475.95%
7.69
3.27
135.17%
5.66
-0.42
-
-4.25
4.06
-
PAT
16.29
0.33
4,836.36%
25.21
11.25
124.09%
14.96
12.11
23.53%
-12.26
8.79
-
PATM
2.54%
0.05%
4.28%
2.32%
3.62%
3.10%
-22.48%
1.40%
EPS
0.81
0.01
8,000.00%
1.26
0.57
121.05%
0.88
0.60
46.67%
-0.74
0.44
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,699.61
2,198.95
2,211.98
1,649.85
1,157.71
1,009.06
840.09
780.38
605.94
503.00
371.66
Net Sales Growth
-20.64%
-0.59%
34.07%
42.51%
14.73%
20.11%
7.65%
28.79%
20.47%
35.34%
 
Cost Of Goods Sold
1,247.71
1,734.01
1,551.42
959.39
721.81
580.29
517.15
522.19
415.55
349.84
245.35
Gross Profit
451.90
464.93
660.57
690.45
435.90
428.77
322.93
258.19
190.38
153.16
126.32
GP Margin
26.59%
21.14%
29.86%
41.85%
37.65%
42.49%
38.44%
33.09%
31.42%
30.45%
33.99%
Total Expenditure
1,583.28
2,059.91
2,012.70
1,465.51
1,019.91
868.90
752.16
710.46
560.76
465.17
336.20
Power & Fuel Cost
-
72.72
124.49
96.35
69.58
70.79
59.14
39.64
36.94
25.51
18.99
% Of Sales
-
3.31%
5.63%
5.84%
6.01%
7.02%
7.04%
5.08%
6.10%
5.07%
5.11%
Employee Cost
-
12.46
29.45
11.54
9.16
7.81
6.14
4.35
1.89
1.56
1.40
% Of Sales
-
0.57%
1.33%
0.70%
0.79%
0.77%
0.73%
0.56%
0.31%
0.31%
0.38%
Manufacturing Exp.
-
209.35
274.66
381.96
203.98
186.88
156.32
135.28
94.98
78.84
56.98
% Of Sales
-
9.52%
12.42%
23.15%
17.62%
18.52%
18.61%
17.34%
15.67%
15.67%
15.33%
General & Admin Exp.
-
18.92
21.99
9.84
9.03
11.92
5.66
5.35
5.07
6.21
9.70
% Of Sales
-
0.86%
0.99%
0.60%
0.78%
1.18%
0.67%
0.69%
0.84%
1.23%
2.61%
Selling & Distn. Exp.
-
2.59
5.95
3.27
1.60
3.78
3.14
2.43
5.01
2.93
3.49
% Of Sales
-
0.12%
0.27%
0.20%
0.14%
0.37%
0.37%
0.31%
0.83%
0.58%
0.94%
Miscellaneous Exp.
-
9.86
4.74
3.15
4.76
7.44
4.61
1.23
1.32
0.28
3.49
% Of Sales
-
0.45%
0.21%
0.19%
0.41%
0.74%
0.55%
0.16%
0.22%
0.06%
0.08%
EBITDA
116.33
139.04
199.28
184.34
137.80
140.16
87.93
69.92
45.18
37.83
35.46
EBITDA Margin
6.84%
6.32%
9.01%
11.17%
11.90%
13.89%
10.47%
8.96%
7.46%
7.52%
9.54%
Other Income
24.67
6.63
6.63
8.09
27.58
4.32
4.34
3.36
3.23
3.79
1.59
Interest
49.34
60.96
73.74
53.97
35.85
42.79
24.71
23.22
22.28
18.89
13.14
Depreciation
29.28
45.49
88.17
53.12
48.76
47.30
32.35
17.78
6.50
5.46
4.84
PBT
62.41
39.21
44.01
85.33
80.77
54.39
35.20
32.28
19.64
17.27
19.08
Tax
18.20
10.80
13.34
26.65
14.36
10.45
8.57
6.87
6.02
2.14
5.76
Tax Rate
29.16%
27.54%
30.31%
31.23%
17.78%
20.60%
24.35%
21.28%
30.65%
12.39%
30.19%
PAT
44.20
28.41
30.03
58.59
66.41
40.27
26.63
25.41
13.62
15.13
13.32
PAT before Minority Interest
44.20
28.41
30.68
58.68
66.41
40.27
26.63
25.41
13.62
15.13
13.32
Minority Interest
0.00
0.00
-0.65
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.60%
1.29%
1.36%
3.55%
5.74%
3.99%
3.17%
3.26%
2.25%
3.01%
3.58%
PAT Growth
36.08%
-5.39%
-48.75%
-11.78%
64.91%
51.22%
4.80%
86.56%
-9.98%
13.59%
 
EPS
2.20
1.42
1.50
2.92
3.31
2.01
1.33
1.27
0.68
0.75
0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
376.23
349.66
320.42
271.44
212.43
172.70
139.30
115.54
100.49
86.88
Share Capital
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
Total Reserves
356.18
329.61
300.36
251.39
192.38
152.65
119.25
95.49
80.44
66.83
Non-Current Liabilities
167.85
371.46
308.47
233.84
233.71
274.66
241.61
103.35
54.19
61.09
Secured Loans
144.09
334.91
272.04
185.46
190.90
200.88
160.40
68.89
39.51
47.51
Unsecured Loans
6.75
15.99
15.48
20.67
22.83
17.46
37.55
12.00
0.60
1.73
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.11
0.11
0.11
0.08
0.05
Current Liabilities
568.24
683.19
617.82
305.69
274.03
220.01
225.83
169.84
140.31
157.62
Trade Payables
260.22
363.00
297.15
100.85
122.37
73.17
99.07
82.39
51.74
57.09
Other Current Liabilities
57.37
95.88
59.63
39.53
39.11
26.72
20.48
17.70
21.21
31.61
Short Term Borrowings
238.62
223.22
230.03
136.61
96.23
111.49
98.75
64.62
62.83
60.47
Short Term Provisions
12.04
1.10
31.00
28.71
16.32
8.63
7.52
5.13
4.53
8.45
Total Liabilities
1,112.32
1,405.08
1,252.31
810.97
720.17
667.37
606.74
388.73
294.99
305.59
Net Block
295.65
567.51
395.00
299.43
337.79
350.21
296.51
154.69
98.44
90.70
Gross Block
403.03
752.27
511.58
347.55
463.53
429.96
344.90
185.31
122.65
109.58
Accumulated Depreciation
107.38
184.75
116.58
48.12
125.73
79.75
48.40
30.62
24.20
18.88
Non Current Assets
316.57
574.67
428.95
332.54
341.93
366.71
304.65
164.34
108.23
98.40
Capital Work in Progress
0.00
0.00
27.38
24.96
0.00
12.42
3.95
2.16
1.62
0.00
Non Current Investment
19.73
3.83
3.29
4.82
0.77
0.77
1.52
4.17
2.50
0.00
Long Term Loans & Adv.
1.18
3.32
3.28
3.31
3.36
3.31
2.68
3.32
5.66
7.70
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
795.76
830.42
823.36
478.43
378.24
300.66
302.01
224.20
186.49
206.82
Current Investments
0.16
0.16
0.16
0.16
4.04
4.63
4.63
4.22
6.33
6.39
Inventories
244.95
275.04
245.58
114.57
111.37
107.51
128.16
72.27
38.15
46.12
Sundry Debtors
427.98
364.83
396.76
211.89
177.60
85.74
89.03
60.14
45.32
34.24
Cash & Bank
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
18.99
Other Current Assets
101.52
22.28
31.25
16.78
71.66
68.48
68.34
60.35
67.73
101.09
Short Term Loans & Adv.
83.08
133.80
124.53
123.50
53.17
28.35
59.50
55.04
66.88
100.79
Net Current Assets
227.52
147.22
205.53
172.74
104.21
80.65
76.18
54.37
46.18
49.20
Total Assets
1,112.33
1,405.09
1,252.31
810.97
720.17
667.37
606.74
388.72
295.00
305.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
21.63
270.95
38.95
7.72
98.73
96.62
16.34
39.80
53.43
-3.07
PBT
39.21
44.01
85.33
80.77
50.73
35.20
32.28
19.64
17.27
19.08
Adjustment
103.38
160.51
103.66
53.90
88.52
65.03
40.16
29.30
21.53
11.66
Changes in Working Capital
-119.80
108.18
-114.85
-127.95
-37.31
3.12
-53.77
-5.64
19.34
-31.50
Cash after chg. in Working capital
22.79
312.70
74.14
6.71
101.94
103.36
18.68
43.30
58.14
-0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.16
-41.75
-35.20
1.01
-3.20
-6.74
-2.34
-3.50
-4.71
-2.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
214.98
-118.38
-166.00
-9.55
-19.81
-91.41
-156.98
-60.66
-11.86
-7.22
Net Fixed Assets
22.72
-44.53
-16.49
91.02
-21.15
-93.52
-160.78
-63.21
-14.58
-13.52
Net Investments
11.08
-9.01
-18.40
-0.16
0.60
0.00
0.00
0.62
0.06
0.87
Others
181.18
-64.84
-131.11
-100.41
0.74
2.11
3.80
1.93
2.66
5.43
Cash from Financing Activity
-249.77
-143.33
140.46
-0.20
-99.66
17.24
125.26
19.13
-31.59
21.74
Net Cash Inflow / Outflow
-13.17
9.24
13.41
-2.03
-20.74
22.45
-15.38
-1.73
9.98
11.46
Opening Cash & Equivalents
34.32
25.08
11.68
13.56
34.30
11.85
27.23
28.96
18.99
7.52
Closing Cash & Equivalent
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
18.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
18.76
17.44
15.98
13.54
10.59
8.61
6.94
5.75
5.00
4.31
ROA
2.26%
2.31%
5.69%
8.67%
5.80%
4.18%
5.11%
3.98%
5.04%
5.06%
ROE
7.83%
9.16%
19.83%
27.45%
20.91%
17.08%
19.96%
12.63%
16.21%
16.56%
ROCE
11.20%
12.52%
18.22%
19.46%
17.38%
12.34%
15.37%
17.15%
16.95%
17.09%
Fixed Asset Turnover
3.81
3.50
3.84
2.85
2.26
2.17
2.94
3.94
4.33
3.62
Receivable days
65.80
62.84
67.33
61.40
47.63
37.97
34.88
31.76
28.87
28.49
Inventory Days
43.16
42.95
39.84
35.62
39.59
51.20
46.87
33.25
30.57
39.89
Payable days
55.45
58.36
45.48
39.06
39.58
41.09
43.83
43.09
42.71
49.18
Cash Conversion Cycle
53.50
47.43
61.68
57.96
47.64
48.07
37.93
21.93
16.73
19.20
Total Debt/Equity
1.11
1.85
1.76
1.37
1.61
2.02
2.23
1.37
1.15
1.44
Interest Cover
1.64
1.60
2.58
3.25
2.19
2.42
2.39
1.88
1.91
2.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.