Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Textile

Rating :
43/99

BSE: 531543 | NSE: JINDWORLD

47.75
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  48.90
  •  48.90
  •  47.50
  •  47.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  185954
  •  88.95
  •  69.65
  •  23.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 956.48
  • 66.66
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,352.80
  • 0.10%
  • 2.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.15%
  • 11.92%
  • 26.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.46
  • 16.86
  • 10.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • -0.16
  • -5.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.87
  • -6.74
  • -21.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.93
  • 25.31
  • 35.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 4.08
  • 4.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 9.84
  • 11.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
413.68
390.47
5.94%
54.53
626.69
-91.30%
639.66
713.13
-10.30%
484.71
518.98
-6.60%
Expenses
368.89
341.65
7.97%
52.51
580.33
-90.95%
607.72
668.11
-9.04%
446.85
477.54
-6.43%
EBITDA
44.79
48.82
-8.25%
2.02
46.36
-95.64%
31.94
45.02
-29.05%
37.87
41.43
-8.59%
EBIDTM
10.83%
12.50%
3.71%
7.40%
4.99%
6.31%
7.81%
7.98%
Other Income
0.39
1.53
-74.51%
1.74
1.47
18.37%
2.16
1.84
17.39%
1.88
2.02
-6.93%
Interest
17.09
17.63
-3.06%
12.92
12.61
2.46%
20.72
16.27
27.35%
13.52
18.03
-25.01%
Depreciation
7.48
21.02
-64.41%
7.36
22.37
-67.10%
11.47
20.73
-44.67%
11.71
22.73
-48.48%
PBT
20.62
11.70
76.24%
-16.51
12.85
-
1.91
9.87
-80.65%
14.52
2.69
439.78%
Tax
5.66
-0.42
-
-4.25
4.06
-
1.58
4.69
-66.31%
3.27
2.31
41.56%
PAT
14.96
12.11
23.53%
-12.26
8.79
-
0.33
5.17
-93.62%
11.25
0.39
2,784.62%
PATM
3.62%
3.10%
-22.48%
1.40%
0.05%
0.73%
2.32%
0.07%
EPS
0.75
0.60
25.00%
-0.61
0.44
-
0.02
0.26
-92.31%
0.56
0.02
2,700.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,592.58
2,198.95
2,211.98
1,649.85
1,157.71
1,009.06
840.09
780.38
605.94
503.00
371.66
Net Sales Growth
-29.20%
-0.59%
34.07%
42.51%
14.73%
20.11%
7.65%
28.79%
20.47%
35.34%
 
Cost Of Goods Sold
1,241.28
1,734.01
1,551.42
959.39
721.81
580.29
517.15
522.19
415.55
349.84
245.35
Gross Profit
351.30
464.93
660.57
690.45
435.90
428.77
322.93
258.19
190.38
153.16
126.32
GP Margin
22.06%
21.14%
29.86%
41.85%
37.65%
42.49%
38.44%
33.09%
31.42%
30.45%
33.99%
Total Expenditure
1,475.97
2,059.91
2,012.70
1,465.51
1,019.91
868.90
752.16
710.46
560.76
465.17
336.20
Power & Fuel Cost
-
72.72
124.49
96.35
69.58
70.79
59.14
39.64
36.94
25.51
18.99
% Of Sales
-
3.31%
5.63%
5.84%
6.01%
7.02%
7.04%
5.08%
6.10%
5.07%
5.11%
Employee Cost
-
12.46
29.45
11.54
9.16
7.81
6.14
4.35
1.89
1.56
1.40
% Of Sales
-
0.57%
1.33%
0.70%
0.79%
0.77%
0.73%
0.56%
0.31%
0.31%
0.38%
Manufacturing Exp.
-
209.35
274.66
381.96
203.98
186.88
156.32
135.28
94.98
78.84
56.98
% Of Sales
-
9.52%
12.42%
23.15%
17.62%
18.52%
18.61%
17.34%
15.67%
15.67%
15.33%
General & Admin Exp.
-
18.92
21.99
9.84
9.03
11.92
5.66
5.35
5.07
6.21
9.70
% Of Sales
-
0.86%
0.99%
0.60%
0.78%
1.18%
0.67%
0.69%
0.84%
1.23%
2.61%
Selling & Distn. Exp.
-
2.59
5.95
3.27
1.60
3.78
3.14
2.43
5.01
2.93
3.49
% Of Sales
-
0.12%
0.27%
0.20%
0.14%
0.37%
0.37%
0.31%
0.83%
0.58%
0.94%
Miscellaneous Exp.
-
9.86
4.74
3.15
4.76
7.44
4.61
1.23
1.32
0.28
3.49
% Of Sales
-
0.45%
0.21%
0.19%
0.41%
0.74%
0.55%
0.16%
0.22%
0.06%
0.08%
EBITDA
116.62
139.04
199.28
184.34
137.80
140.16
87.93
69.92
45.18
37.83
35.46
EBITDA Margin
7.32%
6.32%
9.01%
11.17%
11.90%
13.89%
10.47%
8.96%
7.46%
7.52%
9.54%
Other Income
6.17
6.63
6.63
8.09
27.58
4.32
4.34
3.36
3.23
3.79
1.59
Interest
64.25
60.96
73.74
53.97
35.85
42.79
24.71
23.22
22.28
18.89
13.14
Depreciation
38.02
45.49
88.17
53.12
48.76
47.30
32.35
17.78
6.50
5.46
4.84
PBT
20.54
39.21
44.01
85.33
80.77
54.39
35.20
32.28
19.64
17.27
19.08
Tax
6.26
10.80
13.34
26.65
14.36
10.45
8.57
6.87
6.02
2.14
5.76
Tax Rate
30.48%
27.54%
30.31%
31.23%
17.78%
20.60%
24.35%
21.28%
30.65%
12.39%
30.19%
PAT
14.28
28.41
30.03
58.59
66.41
40.27
26.63
25.41
13.62
15.13
13.32
PAT before Minority Interest
14.28
28.41
30.68
58.68
66.41
40.27
26.63
25.41
13.62
15.13
13.32
Minority Interest
0.00
0.00
-0.65
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.90%
1.29%
1.36%
3.55%
5.74%
3.99%
3.17%
3.26%
2.25%
3.01%
3.58%
PAT Growth
-46.03%
-5.39%
-48.75%
-11.78%
64.91%
51.22%
4.80%
86.56%
-9.98%
13.59%
 
EPS
0.71
1.42
1.50
2.92
3.31
2.01
1.33
1.27
0.68
0.75
0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
376.23
349.66
320.42
271.44
212.43
172.70
139.30
115.54
100.49
86.88
Share Capital
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
Total Reserves
356.18
329.61
300.36
251.39
192.38
152.65
119.25
95.49
80.44
66.83
Non-Current Liabilities
167.85
371.46
308.47
233.84
233.71
274.66
241.61
103.35
54.19
61.09
Secured Loans
144.09
334.91
272.04
185.46
190.90
200.88
160.40
68.89
39.51
47.51
Unsecured Loans
6.75
15.99
15.48
20.67
22.83
17.46
37.55
12.00
0.60
1.73
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.11
0.11
0.11
0.08
0.05
Current Liabilities
568.24
683.19
617.82
305.69
274.03
220.01
225.83
169.84
140.31
157.62
Trade Payables
260.22
363.00
297.15
100.85
122.37
73.17
99.07
82.39
51.74
57.09
Other Current Liabilities
57.37
95.88
59.63
39.53
39.11
26.72
20.48
17.70
21.21
31.61
Short Term Borrowings
238.62
223.22
230.03
136.61
96.23
111.49
98.75
64.62
62.83
60.47
Short Term Provisions
12.04
1.10
31.00
28.71
16.32
8.63
7.52
5.13
4.53
8.45
Total Liabilities
1,112.32
1,405.08
1,252.31
810.97
720.17
667.37
606.74
388.73
294.99
305.59
Net Block
295.65
567.51
395.00
299.43
337.79
350.21
296.51
154.69
98.44
90.70
Gross Block
403.03
752.27
511.58
347.55
463.53
429.96
344.90
185.31
122.65
109.58
Accumulated Depreciation
107.38
184.75
116.58
48.12
125.73
79.75
48.40
30.62
24.20
18.88
Non Current Assets
316.57
574.67
428.95
332.54
341.93
366.71
304.65
164.34
108.23
98.40
Capital Work in Progress
0.00
0.00
27.38
24.96
0.00
12.42
3.95
2.16
1.62
0.00
Non Current Investment
19.73
3.83
3.29
4.82
0.77
0.77
1.52
4.17
2.50
0.00
Long Term Loans & Adv.
1.18
3.32
3.28
3.31
3.36
3.31
2.68
3.32
5.66
7.70
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
795.76
830.42
823.36
478.43
378.24
300.66
302.01
224.20
186.49
206.82
Current Investments
0.16
0.16
0.16
0.16
4.04
4.63
4.63
4.22
6.33
6.39
Inventories
244.95
275.04
245.58
114.57
111.37
107.51
128.16
72.27
38.15
46.12
Sundry Debtors
427.98
364.83
396.76
211.89
177.60
85.74
89.03
60.14
45.32
34.24
Cash & Bank
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
18.99
Other Current Assets
101.52
22.28
31.25
16.78
71.66
68.48
68.34
60.35
67.73
101.09
Short Term Loans & Adv.
83.08
133.80
124.53
123.50
53.17
28.35
59.50
55.04
66.88
100.79
Net Current Assets
227.52
147.22
205.53
172.74
104.21
80.65
76.18
54.37
46.18
49.20
Total Assets
1,112.33
1,405.09
1,252.31
810.97
720.17
667.37
606.74
388.72
295.00
305.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
21.63
270.95
38.95
7.72
98.73
96.62
16.34
39.80
53.43
-3.07
PBT
39.21
44.01
85.33
80.77
50.73
35.20
32.28
19.64
17.27
19.08
Adjustment
103.38
160.51
103.66
53.90
88.52
65.03
40.16
29.30
21.53
11.66
Changes in Working Capital
-119.80
108.18
-114.85
-127.95
-37.31
3.12
-53.77
-5.64
19.34
-31.50
Cash after chg. in Working capital
22.79
312.70
74.14
6.71
101.94
103.36
18.68
43.30
58.14
-0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.16
-41.75
-35.20
1.01
-3.20
-6.74
-2.34
-3.50
-4.71
-2.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
214.98
-118.38
-166.00
-9.55
-19.81
-91.41
-156.98
-60.66
-11.86
-7.22
Net Fixed Assets
22.72
-44.53
-16.49
91.02
-21.15
-93.52
-160.78
-63.21
-14.58
-13.52
Net Investments
11.08
-9.01
-18.40
-0.16
0.60
0.00
0.00
0.62
0.06
0.87
Others
181.18
-64.84
-131.11
-100.41
0.74
2.11
3.80
1.93
2.66
5.43
Cash from Financing Activity
-249.77
-143.33
140.46
-0.20
-99.66
17.24
125.26
19.13
-31.59
21.74
Net Cash Inflow / Outflow
-13.17
9.24
13.41
-2.03
-20.74
22.45
-15.38
-1.73
9.98
11.46
Opening Cash & Equivalents
34.32
25.08
11.68
13.56
34.30
11.85
27.23
28.96
18.99
7.52
Closing Cash & Equivalent
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
18.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
18.76
17.44
15.98
13.54
10.59
8.61
6.94
5.75
5.00
4.31
ROA
2.26%
2.31%
5.69%
8.67%
5.80%
4.18%
5.11%
3.98%
5.04%
5.06%
ROE
7.83%
9.16%
19.83%
27.45%
20.91%
17.08%
19.96%
12.63%
16.21%
16.56%
ROCE
11.20%
12.52%
18.22%
19.46%
17.38%
12.34%
15.37%
17.15%
16.95%
17.09%
Fixed Asset Turnover
3.81
3.50
3.84
2.85
2.26
2.17
2.94
3.94
4.33
3.62
Receivable days
65.80
62.84
67.33
61.40
47.63
37.97
34.88
31.76
28.87
28.49
Inventory Days
43.16
42.95
39.84
35.62
39.59
51.20
46.87
33.25
30.57
39.89
Payable days
55.45
58.36
45.48
39.06
39.58
41.09
43.83
43.09
42.71
49.18
Cash Conversion Cycle
53.50
47.43
61.68
57.96
47.64
48.07
37.93
21.93
16.73
19.20
Total Debt/Equity
1.11
1.85
1.76
1.37
1.61
2.02
2.23
1.37
1.15
1.44
Interest Cover
1.64
1.60
2.58
3.25
2.19
2.42
2.39
1.88
1.91
2.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.