Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Textile

Rating :
67/99

BSE: 531543 | NSE: JINDWORLD

139.75
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  133.00
  •  142.15
  •  129.40
  •  127.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2611444
  •  3581.07
  •  142.15
  •  44.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,803.28
  • 33.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,212.71
  • 0.11%
  • 5.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.15%
  • 11.89%
  • 26.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.95
  • 7.98
  • -8.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.89
  • -3.33
  • -10.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.32
  • -7.82
  • 13.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.17
  • 33.60
  • 34.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.39
  • 4.29
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.36
  • 10.90
  • 10.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
524.42
54.53
861.71%
641.85
639.66
0.34%
589.55
484.71
21.63%
413.68
390.47
5.94%
Expenses
481.53
52.51
817.03%
618.21
607.72
1.73%
543.67
446.85
21.67%
368.89
341.65
7.97%
EBITDA
42.89
2.02
2,023.27%
23.64
31.94
-25.99%
45.88
37.87
21.15%
44.79
48.82
-8.25%
EBIDTM
8.18%
3.71%
3.68%
4.99%
7.78%
7.81%
10.83%
12.50%
Other Income
1.02
1.74
-41.38%
19.35
2.16
795.83%
3.19
1.88
69.68%
0.39
1.53
-74.51%
Interest
11.16
12.92
-13.62%
10.68
20.72
-48.46%
8.65
13.52
-36.02%
17.09
17.63
-3.06%
Depreciation
7.58
7.36
2.99%
6.92
11.47
-39.67%
7.52
11.71
-35.78%
7.48
21.02
-64.41%
PBT
25.17
-16.51
-
25.39
1.91
1,229.32%
32.91
14.52
126.65%
20.62
11.70
76.24%
Tax
6.28
-4.25
-
9.10
1.58
475.95%
7.69
3.27
135.17%
5.66
-0.42
-
PAT
18.89
-12.26
-
16.29
0.33
4,836.36%
25.21
11.25
124.09%
14.96
12.11
23.53%
PATM
3.60%
-22.48%
2.54%
0.05%
4.28%
2.32%
3.62%
3.10%
EPS
0.94
-0.74
-
0.81
0.01
8,000.00%
1.26
0.57
121.05%
0.88
0.60
46.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,169.50
1,699.62
2,198.95
2,211.98
1,649.85
1,157.71
1,009.06
840.09
780.38
605.94
503.00
Net Sales Growth
38.24%
-22.71%
-0.59%
34.07%
42.51%
14.73%
20.11%
7.65%
28.79%
20.47%
 
Cost Of Goods Sold
1,616.58
1,247.71
1,734.01
1,551.42
959.39
721.81
580.29
517.15
522.19
415.55
349.84
Gross Profit
552.92
451.90
464.93
660.57
690.45
435.90
428.77
322.93
258.19
190.38
153.16
GP Margin
25.49%
26.59%
21.14%
29.86%
41.85%
37.65%
42.49%
38.44%
33.09%
31.42%
30.45%
Total Expenditure
2,012.30
1,583.28
2,059.91
2,012.70
1,465.51
1,019.91
868.90
752.16
710.46
560.76
465.17
Power & Fuel Cost
-
68.50
72.72
124.49
96.35
69.58
70.79
59.14
39.64
36.94
25.51
% Of Sales
-
4.03%
3.31%
5.63%
5.84%
6.01%
7.02%
7.04%
5.08%
6.10%
5.07%
Employee Cost
-
12.34
12.46
29.45
11.54
9.16
7.81
6.14
4.35
1.89
1.56
% Of Sales
-
0.73%
0.57%
1.33%
0.70%
0.79%
0.77%
0.73%
0.56%
0.31%
0.31%
Manufacturing Exp.
-
175.83
209.35
274.66
381.96
203.98
186.88
156.32
135.28
94.98
78.84
% Of Sales
-
10.35%
9.52%
12.42%
23.15%
17.62%
18.52%
18.61%
17.34%
15.67%
15.67%
General & Admin Exp.
-
19.16
18.92
21.99
9.84
9.03
11.92
5.66
5.35
5.07
6.21
% Of Sales
-
1.13%
0.86%
0.99%
0.60%
0.78%
1.18%
0.67%
0.69%
0.84%
1.23%
Selling & Distn. Exp.
-
3.04
2.59
5.95
3.27
1.60
3.78
3.14
2.43
5.01
2.93
% Of Sales
-
0.18%
0.12%
0.27%
0.20%
0.14%
0.37%
0.37%
0.31%
0.83%
0.58%
Miscellaneous Exp.
-
56.70
9.86
4.74
3.15
4.76
7.44
4.61
1.23
1.32
2.93
% Of Sales
-
3.34%
0.45%
0.21%
0.19%
0.41%
0.74%
0.55%
0.16%
0.22%
0.06%
EBITDA
157.20
116.34
139.04
199.28
184.34
137.80
140.16
87.93
69.92
45.18
37.83
EBITDA Margin
7.25%
6.85%
6.32%
9.01%
11.17%
11.90%
13.89%
10.47%
8.96%
7.46%
7.52%
Other Income
23.95
24.67
6.63
6.63
8.09
27.58
4.32
4.34
3.36
3.23
3.79
Interest
47.58
49.33
60.96
73.74
53.97
35.85
42.79
24.71
23.22
22.28
18.89
Depreciation
29.50
29.27
45.49
88.17
53.12
48.76
47.30
32.35
17.78
6.50
5.46
PBT
104.09
62.41
39.21
44.01
85.33
80.77
54.39
35.20
32.28
19.64
17.27
Tax
28.73
18.21
10.80
13.34
26.65
14.36
10.45
8.57
6.87
6.02
2.14
Tax Rate
27.60%
29.18%
27.54%
30.31%
31.23%
17.78%
20.60%
24.35%
21.28%
30.65%
12.39%
PAT
75.35
44.20
28.41
30.03
58.59
66.41
40.27
26.63
25.41
13.62
15.13
PAT before Minority Interest
75.35
44.20
28.41
30.68
58.68
66.41
40.27
26.63
25.41
13.62
15.13
Minority Interest
0.00
0.00
0.00
-0.65
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.47%
2.60%
1.29%
1.36%
3.55%
5.74%
3.99%
3.17%
3.26%
2.25%
3.01%
PAT Growth
559.23%
55.58%
-5.39%
-48.75%
-11.78%
64.91%
51.22%
4.80%
86.56%
-9.98%
 
EPS
3.76
2.20
1.42
1.50
2.92
3.31
2.01
1.33
1.27
0.68
0.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
420.44
376.23
349.66
320.42
271.44
212.43
172.70
139.30
115.54
100.49
Share Capital
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
Total Reserves
400.39
356.18
329.61
300.36
251.39
192.38
152.65
119.25
95.49
80.44
Non-Current Liabilities
130.36
167.85
371.46
308.47
233.84
233.71
274.66
241.61
103.35
54.19
Secured Loans
111.84
144.09
334.91
272.04
185.46
190.90
200.88
160.40
68.89
39.51
Unsecured Loans
0.00
6.75
15.99
15.48
20.67
22.83
17.46
37.55
12.00
0.60
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.11
0.11
0.08
Current Liabilities
462.17
568.24
683.19
617.82
305.69
274.03
220.01
225.83
169.84
140.31
Trade Payables
117.58
149.14
363.00
297.15
100.85
122.37
73.17
99.07
82.39
51.74
Other Current Liabilities
56.64
57.37
95.88
59.63
39.53
39.11
26.72
20.48
17.70
21.21
Short Term Borrowings
287.94
349.69
223.22
230.03
136.61
96.23
111.49
98.75
64.62
62.83
Short Term Provisions
0.00
12.04
1.10
31.00
28.71
16.32
8.63
7.52
5.13
4.53
Total Liabilities
1,012.97
1,112.32
1,405.08
1,252.31
810.97
720.17
667.37
606.74
388.73
294.99
Net Block
224.49
295.65
567.51
395.00
299.43
337.79
350.21
296.51
154.69
98.44
Gross Block
451.53
403.03
752.27
511.58
347.55
463.53
429.96
344.90
185.31
122.65
Accumulated Depreciation
227.04
107.38
184.75
116.58
48.12
125.73
79.75
48.40
30.62
24.20
Non Current Assets
244.93
316.57
574.67
428.95
332.54
341.93
366.71
304.65
164.34
108.23
Capital Work in Progress
6.43
0.00
0.00
27.38
24.96
0.00
12.42
3.95
2.16
1.62
Non Current Investment
10.51
19.73
3.83
3.29
4.82
0.77
0.77
1.52
4.17
2.50
Long Term Loans & Adv.
3.49
1.18
3.32
3.28
3.31
3.36
3.31
2.68
3.32
5.66
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
768.04
795.76
830.42
823.36
478.43
378.24
300.66
302.01
224.20
186.49
Current Investments
0.16
0.16
0.16
0.16
0.16
4.04
4.63
4.63
4.22
6.33
Inventories
280.40
244.95
275.04
245.58
114.57
111.37
107.51
128.16
72.27
38.15
Sundry Debtors
381.45
427.98
364.83
396.76
211.89
177.60
85.74
89.03
60.14
45.32
Cash & Bank
34.21
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
Other Current Assets
71.82
18.39
22.28
31.25
140.28
71.66
68.48
68.34
60.35
67.73
Short Term Loans & Adv.
62.64
83.12
133.80
124.53
123.50
53.17
28.35
59.50
55.04
66.88
Net Current Assets
305.88
227.52
147.22
205.53
172.74
104.21
80.65
76.18
54.37
46.18
Total Assets
1,012.97
1,112.33
1,405.09
1,252.31
810.97
720.17
667.37
606.74
388.72
295.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
97.88
21.63
270.95
38.95
7.72
98.73
96.62
16.34
39.80
53.43
PBT
62.41
39.21
44.01
85.33
80.77
50.73
35.20
32.28
19.64
17.27
Adjustment
56.35
103.38
160.51
103.66
53.90
88.52
65.03
40.16
29.30
21.53
Changes in Working Capital
-6.82
-119.80
108.18
-114.85
-127.95
-37.31
3.12
-53.77
-5.64
19.34
Cash after chg. in Working capital
111.95
22.79
312.70
74.14
6.71
101.94
103.36
18.68
43.30
58.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.07
-1.16
-41.75
-35.20
1.01
-3.20
-6.74
-2.34
-3.50
-4.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
66.95
214.98
-118.38
-166.00
-9.55
-19.81
-91.41
-156.98
-60.66
-11.86
Net Fixed Assets
-26.48
22.72
-44.53
-16.49
91.02
-21.15
-93.52
-160.78
-63.21
-14.58
Net Investments
8.68
11.08
-9.01
-18.40
-0.16
0.60
0.00
0.00
0.62
0.06
Others
84.75
181.18
-64.84
-131.11
-100.41
0.74
2.11
3.80
1.93
2.66
Cash from Financing Activity
-151.77
-249.77
-143.33
140.46
-0.20
-99.66
17.24
125.26
19.13
-31.59
Net Cash Inflow / Outflow
13.06
-13.17
9.24
13.41
-2.03
-20.74
22.45
-15.38
-1.73
9.98
Opening Cash & Equivalents
21.15
34.32
25.08
11.68
13.56
34.30
11.85
27.23
28.96
18.99
Closing Cash & Equivalent
34.21
21.15
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
20.97
18.76
17.44
15.98
13.54
10.59
8.61
6.94
5.75
5.00
ROA
4.16%
2.26%
2.31%
5.69%
8.67%
5.80%
4.18%
5.11%
3.98%
5.04%
ROE
11.10%
7.83%
9.16%
19.83%
27.45%
20.91%
17.08%
19.96%
12.63%
16.21%
ROCE
12.63%
10.54%
12.52%
18.22%
19.46%
17.38%
12.34%
15.37%
17.15%
16.95%
Fixed Asset Turnover
3.98
3.81
3.50
3.84
2.85
2.26
2.17
2.94
3.94
4.33
Receivable days
86.91
65.80
62.84
67.33
61.40
47.63
37.97
34.88
31.76
28.87
Inventory Days
56.41
43.16
42.95
39.84
35.62
39.59
51.20
46.87
33.25
30.57
Payable days
31.78
45.57
58.36
45.48
39.06
39.58
41.09
43.83
43.09
42.71
Cash Conversion Cycle
111.55
63.39
47.43
61.68
57.96
47.64
48.07
37.93
21.93
16.73
Total Debt/Equity
1.06
1.40
1.85
1.76
1.37
1.61
2.02
2.23
1.37
1.15
Interest Cover
2.27
1.64
1.60
2.58
3.25
2.19
2.42
2.39
1.88
1.91

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.