Nifty
Sensex
:
:
22620.40
74398.48
50.05 (0.22%)
59.04 (0.08%)

Textile

Rating :
49/99

BSE: 531543 | NSE: JINDWORLD

336.30
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  339.10
  •  339.35
  •  333.00
  •  333.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42473
  •  142.06
  •  436.95
  •  267.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,697.38
  • 90.50
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,113.86
  • 0.06%
  • 9.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.31%
  • 11.95%
  • 23.53%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.02%
  • 4.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.25
  • -1.32
  • 6.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 3.64
  • 15.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.37
  • 30.97
  • 37.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.28
  • 49.38
  • 55.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 6.78
  • 9.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.93
  • 20.64
  • 27.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
437.77
403.78
8.42%
391.82
477.51
-17.95%
410.70
639.26
-35.75%
549.46
728.51
-24.58%
Expenses
387.12
360.79
7.30%
356.97
416.15
-14.22%
368.49
565.34
-34.82%
492.01
662.41
-25.72%
EBITDA
50.64
42.99
17.79%
34.85
61.37
-43.21%
42.22
73.92
-42.88%
57.45
66.10
-13.09%
EBIDTM
11.57%
10.65%
8.89%
12.85%
10.28%
11.56%
10.46%
9.07%
Other Income
0.54
2.06
-73.79%
0.45
0.77
-41.56%
0.46
0.99
-53.54%
0.40
0.31
29.03%
Interest
14.80
13.97
5.94%
10.68
13.01
-17.91%
15.00
11.88
26.26%
13.11
11.92
9.98%
Depreciation
8.39
9.39
-10.65%
8.35
8.20
1.83%
8.37
7.20
16.25%
9.15
7.60
20.39%
PBT
27.99
21.69
29.05%
16.26
40.93
-60.27%
19.30
55.84
-65.44%
35.59
46.89
-24.10%
Tax
6.97
6.93
0.58%
3.51
8.21
-57.25%
5.61
14.13
-60.30%
9.06
11.81
-23.29%
PAT
21.03
14.76
42.48%
12.76
32.72
-61.00%
13.69
41.70
-67.17%
26.53
35.07
-24.35%
PATM
4.80%
3.66%
3.26%
6.85%
3.33%
6.52%
4.83%
4.81%
EPS
1.05
0.74
41.89%
0.64
1.63
-60.74%
0.68
2.08
-67.31%
1.32
1.72
-23.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,789.75
2,070.01
2,559.16
1,699.62
2,198.95
2,211.98
1,649.85
1,157.71
1,009.06
840.09
780.38
Net Sales Growth
-20.42%
-19.11%
50.57%
-22.71%
-0.59%
34.07%
42.51%
14.73%
20.11%
7.65%
 
Cost Of Goods Sold
1,280.56
1,372.01
1,869.69
1,247.72
1,734.01
1,551.42
959.39
721.81
580.29
517.15
522.19
Gross Profit
509.19
698.01
689.46
451.90
464.93
660.57
690.45
435.90
428.77
322.93
258.19
GP Margin
28.45%
33.72%
26.94%
26.59%
21.14%
29.86%
41.85%
37.65%
42.49%
38.44%
33.09%
Total Expenditure
1,604.59
1,831.72
2,342.84
1,583.28
2,059.91
2,012.70
1,465.51
1,019.91
868.90
752.16
710.46
Power & Fuel Cost
-
160.99
99.68
68.50
72.72
124.49
96.35
69.58
70.79
59.14
39.64
% Of Sales
-
7.78%
3.90%
4.03%
3.31%
5.63%
5.84%
6.01%
7.02%
7.04%
5.08%
Employee Cost
-
49.86
15.23
12.34
12.46
29.45
11.54
9.16
7.81
6.14
4.35
% Of Sales
-
2.41%
0.60%
0.73%
0.57%
1.33%
0.70%
0.79%
0.77%
0.73%
0.56%
Manufacturing Exp.
-
198.16
311.89
174.65
209.35
274.66
381.96
203.98
186.88
156.32
135.28
% Of Sales
-
9.57%
12.19%
10.28%
9.52%
12.42%
23.15%
17.62%
18.52%
18.61%
17.34%
General & Admin Exp.
-
33.44
31.77
21.24
18.92
21.99
9.84
9.03
11.92
5.66
5.35
% Of Sales
-
1.62%
1.24%
1.25%
0.86%
0.99%
0.60%
0.78%
1.18%
0.67%
0.69%
Selling & Distn. Exp.
-
10.19
8.85
2.14
2.59
5.95
3.27
1.60
3.78
3.14
2.43
% Of Sales
-
0.49%
0.35%
0.13%
0.12%
0.27%
0.20%
0.14%
0.37%
0.37%
0.31%
Miscellaneous Exp.
-
7.08
5.72
56.70
9.86
4.74
3.15
4.76
7.44
4.61
2.43
% Of Sales
-
0.34%
0.22%
3.34%
0.45%
0.21%
0.19%
0.41%
0.74%
0.55%
0.16%
EBITDA
185.16
238.29
216.32
116.34
139.04
199.28
184.34
137.80
140.16
87.93
69.92
EBITDA Margin
10.35%
11.51%
8.45%
6.85%
6.32%
9.01%
11.17%
11.90%
13.89%
10.47%
8.96%
Other Income
1.85
6.29
6.41
24.67
6.63
6.63
8.09
27.58
4.32
4.34
3.36
Interest
53.59
56.60
45.96
49.33
60.96
73.74
53.97
35.85
42.79
24.71
23.22
Depreciation
34.26
33.93
30.38
29.27
45.49
88.17
53.12
48.76
47.30
32.35
17.78
PBT
99.14
154.05
146.38
62.41
39.21
44.01
85.33
80.77
54.39
35.20
32.28
Tax
25.15
38.33
36.64
18.21
10.80
13.34
26.65
14.36
10.45
8.57
6.87
Tax Rate
25.37%
24.88%
25.03%
29.18%
27.54%
30.31%
31.23%
17.78%
20.60%
24.35%
21.28%
PAT
74.01
115.72
109.20
44.20
28.41
30.03
58.59
66.41
40.27
26.63
25.41
PAT before Minority Interest
74.01
115.72
109.20
44.20
28.41
30.68
58.68
66.41
40.27
26.63
25.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.65
-0.09
0.00
0.00
0.00
0.00
PAT Margin
4.14%
5.59%
4.27%
2.60%
1.29%
1.36%
3.55%
5.74%
3.99%
3.17%
3.26%
PAT Growth
-40.43%
5.97%
147.06%
55.58%
-5.39%
-48.75%
-11.78%
64.91%
51.22%
4.80%
 
EPS
3.69
5.77
5.45
2.20
1.42
1.50
2.92
3.31
2.01
1.33
1.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
649.98
535.68
420.44
376.23
349.66
320.42
271.44
212.43
172.70
139.30
Share Capital
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
Total Reserves
629.93
515.63
400.39
356.18
329.61
300.36
251.39
192.38
152.65
119.25
Non-Current Liabilities
288.31
119.03
125.61
167.85
371.46
308.47
233.84
233.71
274.66
241.61
Secured Loans
259.32
107.29
111.84
144.09
334.91
272.04
185.46
190.90
200.88
160.40
Unsecured Loans
18.99
0.00
0.00
6.75
15.99
15.48
20.67
22.83
17.46
37.55
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.11
Current Liabilities
738.82
588.84
466.91
568.24
683.19
617.82
305.69
274.03
220.01
225.83
Trade Payables
155.06
85.64
117.58
149.14
363.00
297.15
100.85
122.37
73.17
99.07
Other Current Liabilities
88.52
60.29
61.39
57.37
95.88
59.63
39.53
39.11
26.72
20.48
Short Term Borrowings
492.82
438.42
287.94
349.69
223.22
230.03
136.61
96.23
111.49
98.75
Short Term Provisions
2.42
4.49
0.00
12.04
1.10
31.00
28.71
16.32
8.63
7.52
Total Liabilities
1,677.11
1,243.55
1,012.96
1,112.32
1,405.08
1,252.31
810.97
720.17
667.37
606.74
Net Block
369.63
204.72
224.49
295.65
567.51
395.00
299.43
337.79
350.21
296.51
Gross Block
654.99
462.04
451.53
403.03
752.27
511.58
347.55
463.53
429.96
344.90
Accumulated Depreciation
285.36
257.32
227.04
107.38
184.75
116.58
48.12
125.73
79.75
48.40
Non Current Assets
403.42
224.45
245.16
316.57
574.67
428.95
332.54
341.93
366.71
304.65
Capital Work in Progress
8.98
0.00
6.43
0.00
0.00
27.38
24.96
0.00
12.42
3.95
Non Current Investment
23.63
18.55
10.51
19.73
3.83
3.29
4.82
0.77
0.77
1.52
Long Term Loans & Adv.
1.18
1.18
3.73
1.18
3.32
3.28
3.31
3.36
3.31
2.68
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,273.69
1,019.11
767.81
795.76
830.42
823.36
478.43
378.24
300.66
302.01
Current Investments
0.28
0.22
0.16
0.16
0.16
0.16
0.16
4.04
4.63
4.63
Inventories
322.87
256.51
280.40
244.95
275.04
245.58
114.57
111.37
107.51
128.16
Sundry Debtors
498.78
477.93
381.45
427.98
364.83
396.76
211.89
177.60
85.74
89.03
Cash & Bank
311.91
33.95
34.21
21.15
34.32
25.08
11.53
13.56
34.30
11.85
Other Current Assets
139.85
7.97
8.58
18.39
156.08
155.78
140.28
71.66
68.48
68.34
Short Term Loans & Adv.
137.53
242.53
63.01
83.12
133.80
124.53
123.50
53.17
28.35
59.50
Net Current Assets
534.86
430.27
300.89
227.52
147.22
205.53
172.74
104.21
80.65
76.18
Total Assets
1,677.11
1,243.56
1,012.97
1,112.33
1,405.09
1,252.31
810.97
720.17
667.37
606.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
306.16
-103.66
83.29
21.63
270.95
38.95
7.72
98.73
96.62
16.34
PBT
154.05
146.38
62.41
39.21
44.01
85.33
80.77
50.73
35.20
32.28
Adjustment
86.69
73.41
57.61
103.38
160.51
103.66
53.90
88.52
65.03
40.16
Changes in Working Capital
109.00
-291.84
-22.66
-119.80
108.18
-114.85
-127.95
-37.31
3.12
-53.77
Cash after chg. in Working capital
349.73
-72.05
97.36
22.79
312.70
74.14
6.71
101.94
103.36
18.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.57
-31.61
-14.07
-1.16
-41.75
-35.20
1.01
-3.20
-6.74
-2.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-212.20
-1.96
65.25
214.98
-118.38
-166.00
-9.55
-19.81
-91.41
-156.98
Net Fixed Assets
-2.60
-3.82
-26.48
22.72
-44.53
-16.49
91.02
-21.15
-93.52
-160.78
Net Investments
-14.72
-9.11
8.68
11.08
-9.01
-18.40
-0.16
0.60
0.00
0.00
Others
-194.88
10.97
83.05
181.18
-64.84
-131.11
-100.41
0.74
2.11
3.80
Cash from Financing Activity
184.00
105.37
-135.48
-249.77
-143.33
140.46
-0.20
-99.66
17.24
125.26
Net Cash Inflow / Outflow
277.95
-0.25
13.06
-13.17
9.24
13.41
-2.03
-20.74
22.45
-15.38
Opening Cash & Equivalents
33.95
34.21
21.15
34.32
25.08
11.68
13.56
34.30
11.85
27.23
Closing Cash & Equivalent
311.91
33.95
34.21
21.15
34.32
25.08
11.53
13.56
34.30
11.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
32.41
26.71
20.97
18.76
17.44
15.98
13.54
10.59
8.61
6.94
ROA
7.92%
9.68%
4.16%
2.26%
2.31%
5.69%
8.67%
5.80%
4.18%
5.11%
ROE
19.52%
22.84%
11.10%
7.83%
9.16%
19.83%
27.45%
20.91%
17.08%
19.96%
ROCE
16.07%
19.20%
12.63%
10.54%
12.52%
18.22%
19.46%
17.38%
12.34%
15.37%
Fixed Asset Turnover
3.93
5.73
3.98
3.81
3.50
3.84
2.85
2.26
2.17
2.94
Receivable days
81.17
59.91
86.91
65.80
62.84
67.33
61.40
47.63
37.97
34.88
Inventory Days
48.15
37.43
56.41
43.16
42.95
39.84
35.62
39.59
51.20
46.87
Payable days
32.02
19.84
39.01
45.57
58.36
45.48
39.06
39.58
41.09
43.83
Cash Conversion Cycle
97.31
77.50
104.31
63.39
47.43
61.68
57.96
47.64
48.07
37.93
Total Debt/Equity
1.29
1.12
1.06
1.40
1.85
1.76
1.37
1.61
2.02
2.23
Interest Cover
3.72
4.17
2.27
1.64
1.60
2.58
3.25
2.19
2.42
2.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.