Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Textile

Rating :
51/99

BSE: 531543 | NSE: JINDWORLD

49.90
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  50.95
  •  51.45
  •  49.35
  •  49.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  74671
  •  37.32
  •  71.80
  •  23.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 996.59
  • 112.65
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,608.06
  • 0.10%
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.15%
  • 15.74%
  • 22.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.49
  • 21.36
  • 24.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.70
  • 17.78
  • 7.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.11
  • 2.43
  • -23.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.01
  • 24.26
  • 35.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 4.06
  • 4.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.64
  • 9.61
  • 11.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
54.53
626.69
-91.30%
639.66
713.13
-10.30%
484.71
518.98
-6.60%
390.47
582.81
-33.00%
Expenses
52.51
580.33
-90.95%
607.72
668.11
-9.04%
446.85
477.54
-6.43%
341.65
521.94
-34.54%
EBITDA
2.02
46.36
-95.64%
31.94
45.02
-29.05%
37.87
41.43
-8.59%
48.82
60.88
-19.81%
EBIDTM
3.71%
7.40%
4.99%
6.31%
7.81%
7.98%
12.50%
10.45%
Other Income
1.74
1.47
18.37%
2.16
1.84
17.39%
1.88
2.02
-6.93%
1.53
1.61
-4.97%
Interest
12.92
12.61
2.46%
20.72
16.27
27.35%
13.52
18.03
-25.01%
17.63
22.97
-23.25%
Depreciation
7.36
22.37
-67.10%
11.47
20.73
-44.67%
11.71
22.73
-48.48%
21.02
27.24
-22.83%
PBT
-16.51
12.85
-
1.91
9.87
-80.65%
14.52
2.69
439.78%
11.70
12.28
-4.72%
Tax
-4.25
4.06
-
1.58
4.69
-66.31%
3.27
2.31
41.56%
-0.42
3.65
-
PAT
-12.26
8.79
-
0.33
5.17
-93.62%
11.25
0.39
2,784.62%
12.11
8.62
40.49%
PATM
-22.48%
1.40%
0.05%
0.73%
2.32%
0.07%
3.10%
1.48%
EPS
-0.61
0.44
-
0.02
0.26
-92.31%
0.56
0.02
2,700.00%
0.60
0.43
39.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,569.37
2,211.98
1,649.85
1,157.71
1,009.06
840.09
780.38
605.94
503.00
371.66
290.81
Net Sales Growth
-35.72%
34.07%
42.51%
14.73%
20.11%
7.65%
28.79%
20.47%
35.34%
27.80%
 
Cost Of Goods Sold
1,170.62
1,551.42
959.39
721.81
580.29
517.15
522.19
415.55
349.84
245.35
196.68
Gross Profit
398.75
660.57
690.45
435.90
428.77
322.93
258.19
190.38
153.16
126.32
94.13
GP Margin
25.41%
29.86%
41.85%
37.65%
42.49%
38.44%
33.09%
31.42%
30.45%
33.99%
32.37%
Total Expenditure
1,448.73
2,012.70
1,465.51
1,019.91
868.90
752.16
710.46
560.76
465.17
336.20
270.58
Power & Fuel Cost
-
124.49
96.35
69.58
70.79
59.14
39.64
36.94
25.51
18.99
18.23
% Of Sales
-
5.63%
5.84%
6.01%
7.02%
7.04%
5.08%
6.10%
5.07%
5.11%
6.27%
Employee Cost
-
29.45
11.54
9.16
7.81
6.14
4.35
1.89
1.56
1.40
1.62
% Of Sales
-
1.33%
0.70%
0.79%
0.77%
0.73%
0.56%
0.31%
0.31%
0.38%
0.56%
Manufacturing Exp.
-
274.66
381.96
203.98
186.88
156.32
135.28
94.98
78.84
56.98
45.62
% Of Sales
-
12.42%
23.15%
17.62%
18.52%
18.61%
17.34%
15.67%
15.67%
15.33%
15.69%
General & Admin Exp.
-
21.99
9.84
9.03
11.92
5.66
5.35
5.07
6.21
9.70
4.03
% Of Sales
-
0.99%
0.60%
0.78%
1.18%
0.67%
0.69%
0.84%
1.23%
2.61%
1.39%
Selling & Distn. Exp.
-
5.95
3.27
1.60
3.78
3.14
2.43
5.01
2.93
3.49
3.45
% Of Sales
-
0.27%
0.20%
0.14%
0.37%
0.37%
0.31%
0.83%
0.58%
0.94%
1.19%
Miscellaneous Exp.
-
4.74
3.15
4.76
7.44
4.61
1.23
1.32
0.28
0.30
3.45
% Of Sales
-
0.21%
0.19%
0.41%
0.74%
0.55%
0.16%
0.22%
0.06%
0.08%
0.33%
EBITDA
120.65
199.28
184.34
137.80
140.16
87.93
69.92
45.18
37.83
35.46
20.23
EBITDA Margin
7.69%
9.01%
11.17%
11.90%
13.89%
10.47%
8.96%
7.46%
7.52%
9.54%
6.96%
Other Income
7.31
6.63
8.09
27.58
4.32
4.34
3.36
3.23
3.79
1.59
3.83
Interest
64.79
73.74
53.97
35.85
42.79
24.71
23.22
22.28
18.89
13.14
8.82
Depreciation
51.56
88.17
53.12
48.76
47.30
32.35
17.78
6.50
5.46
4.84
4.36
PBT
11.62
44.01
85.33
80.77
54.39
35.20
32.28
19.64
17.27
19.08
10.88
Tax
0.18
13.34
26.65
14.36
10.45
8.57
6.87
6.02
2.14
5.76
3.53
Tax Rate
1.55%
30.31%
31.23%
17.78%
20.60%
24.35%
21.28%
30.65%
12.39%
30.19%
32.44%
PAT
11.43
30.03
58.59
66.41
40.27
26.63
25.41
13.62
15.13
13.32
7.35
PAT before Minority Interest
11.42
30.68
58.68
66.41
40.27
26.63
25.41
13.62
15.13
13.32
7.35
Minority Interest
-0.01
-0.65
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.73%
1.36%
3.55%
5.74%
3.99%
3.17%
3.26%
2.25%
3.01%
3.58%
2.53%
PAT Growth
-50.24%
-48.75%
-11.78%
64.91%
51.22%
4.80%
86.56%
-9.98%
13.59%
81.22%
 
EPS
0.57
1.50
2.92
3.31
2.01
1.33
1.27
0.68
0.75
0.66
0.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
349.66
320.42
271.44
212.43
172.70
139.30
115.54
100.49
86.88
75.09
Share Capital
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
Total Reserves
329.61
300.36
251.39
192.38
152.65
119.25
95.49
80.44
66.83
55.03
Non-Current Liabilities
371.46
308.47
233.84
233.71
274.66
241.61
103.35
54.19
61.09
101.95
Secured Loans
334.91
272.04
185.46
190.90
200.88
160.40
68.89
39.51
47.51
78.14
Unsecured Loans
15.99
15.48
20.67
22.83
17.46
37.55
12.00
0.60
1.73
13.69
Long Term Provisions
0.00
0.00
0.00
0.00
0.11
0.11
0.11
0.08
0.05
0.00
Current Liabilities
683.19
617.82
305.69
274.03
220.01
225.83
169.84
140.31
157.62
43.46
Trade Payables
363.00
297.15
100.85
122.37
73.17
99.07
82.39
51.74
57.09
32.77
Other Current Liabilities
95.88
59.63
39.53
39.11
26.72
20.48
17.70
21.21
31.61
5.39
Short Term Borrowings
223.22
230.03
136.61
96.23
111.49
98.75
64.62
62.83
60.47
0.00
Short Term Provisions
1.10
31.00
28.71
16.32
8.63
7.52
5.13
4.53
8.45
5.30
Total Liabilities
1,405.08
1,252.31
810.97
720.17
667.37
606.74
388.73
294.99
305.59
220.50
Net Block
567.51
395.00
299.43
337.79
350.21
296.51
154.69
98.44
90.70
81.90
Gross Block
752.27
511.58
347.55
463.53
429.96
344.90
185.31
122.65
109.58
95.94
Accumulated Depreciation
184.75
116.58
48.12
125.73
79.75
48.40
30.62
24.20
18.88
14.04
Non Current Assets
574.67
428.95
332.54
341.93
366.71
304.65
164.34
108.23
98.40
89.27
Capital Work in Progress
0.00
27.38
24.96
0.00
12.42
3.95
2.16
1.62
0.00
0.11
Non Current Investment
3.83
3.29
4.82
0.77
0.77
1.52
4.17
2.50
0.00
7.26
Long Term Loans & Adv.
3.32
3.28
3.31
3.36
3.31
2.68
3.32
5.66
7.70
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
830.42
823.36
478.43
378.24
300.66
302.01
224.20
186.49
206.82
130.44
Current Investments
0.16
0.16
0.16
4.04
4.63
4.63
4.22
6.33
6.39
0.00
Inventories
275.04
245.58
114.57
111.37
107.51
128.16
72.27
38.15
46.12
35.13
Sundry Debtors
364.83
396.76
211.89
177.60
85.74
89.03
60.14
45.32
34.24
23.77
Cash & Bank
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
18.99
7.52
Other Current Assets
156.08
31.25
16.78
18.49
68.48
68.34
60.35
67.73
101.09
64.02
Short Term Loans & Adv.
133.80
124.53
123.50
53.17
28.35
59.50
55.04
66.88
100.79
61.80
Net Current Assets
147.22
205.53
172.74
104.21
80.65
76.18
54.37
46.18
49.20
86.99
Total Assets
1,405.09
1,252.31
810.97
720.17
667.37
606.74
388.72
295.00
305.59
220.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
270.95
38.95
7.72
98.73
96.62
16.34
39.80
53.43
-3.07
0.00
PBT
44.01
85.33
80.77
50.73
35.20
32.28
19.64
17.27
19.08
0.00
Adjustment
160.51
103.66
53.90
88.52
65.03
40.16
29.30
21.53
11.66
0.00
Changes in Working Capital
108.18
-114.85
-127.95
-37.31
3.12
-53.77
-5.64
19.34
-31.50
0.00
Cash after chg. in Working capital
312.70
74.14
6.71
101.94
103.36
18.68
43.30
58.14
-0.76
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.75
-35.20
1.01
-3.20
-6.74
-2.34
-3.50
-4.71
-2.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-118.38
-166.00
-9.55
-19.81
-91.41
-156.98
-60.66
-11.86
-7.22
0.00
Net Fixed Assets
-44.53
-16.49
91.02
-21.15
-93.52
-160.78
-63.21
-14.58
-13.52
-2.63
Net Investments
-9.01
-18.40
-0.16
0.60
0.00
0.00
0.62
0.06
0.87
1.11
Others
-64.84
-131.11
-100.41
0.74
2.11
3.80
1.93
2.66
5.43
1.52
Cash from Financing Activity
-143.33
140.46
-0.20
-99.66
17.24
125.26
19.13
-31.59
21.74
0.00
Net Cash Inflow / Outflow
9.24
13.41
-2.03
-20.74
22.45
-15.38
-1.73
9.98
11.46
0.00
Opening Cash & Equivalents
25.08
11.68
13.56
34.30
11.85
27.23
28.96
18.99
7.52
0.00
Closing Cash & Equivalent
34.32
25.08
11.53
13.56
34.30
11.85
27.23
28.96
18.99
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
17.44
15.98
13.54
10.59
8.61
6.94
5.75
5.00
4.31
3.71
ROA
2.31%
5.69%
8.67%
5.80%
4.18%
5.11%
3.98%
5.04%
5.06%
3.42%
ROE
9.16%
19.83%
27.45%
20.91%
17.08%
19.96%
12.63%
16.21%
16.56%
10.23%
ROCE
12.52%
18.22%
19.46%
17.38%
12.34%
15.37%
17.15%
16.95%
17.09%
12.03%
Fixed Asset Turnover
3.50
3.84
2.85
2.26
2.17
2.94
3.94
4.33
3.62
3.09
Receivable days
62.84
67.33
61.40
47.63
37.97
34.88
31.76
28.87
28.49
29.83
Inventory Days
42.95
39.84
35.62
39.59
51.20
46.87
33.25
30.57
39.89
49.80
Payable days
58.36
45.48
39.06
39.58
41.09
43.83
43.09
42.71
49.18
47.19
Cash Conversion Cycle
47.43
61.68
57.96
47.64
48.07
37.93
21.93
16.73
19.20
32.45
Total Debt/Equity
1.85
1.76
1.37
1.61
2.02
2.23
1.37
1.15
1.44
1.24
Interest Cover
1.60
2.58
3.25
2.19
2.42
2.39
1.88
1.91
2.45
2.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.