Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Textile

Rating :
35/99

BSE: 531543 | NSE: JINDWORLD

38.22
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  36.34
  •  39.5
  •  36.15
  •  36.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6302513
  •  241162621.79
  •  94.24
  •  33.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,831.94
  • 48.19
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,322.05
  • N/A
  • 4.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.79%
  • 11.78%
  • 23.01%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.05%
  • 5.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 6.13
  • 3.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 10.85
  • -3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.54
  • 11.41
  • -13.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.29
  • 66.86
  • 80.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.06
  • 8.31
  • 9.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.04
  • 28.20
  • 34.66

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
0.76
P/E Ratio
47.57
Revenue
2288.07
EBITDA
194.74
Net Income
75.87
ROA
4.29
P/B Ratio
4.59
ROE
10.05
FCFF
90.56
FCFF Yield
2.18
Net Debt
490.11
BVPS
7.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
539.90
492.50
9.62%
605.53
573.79
5.53%
624.30
437.77
42.61%
570.81
391.82
45.68%
Expenses
499.57
445.80
12.06%
556.53
518.25
7.39%
573.62
387.12
48.18%
522.44
356.97
46.35%
EBITDA
40.33
46.70
-13.64%
49.00
55.54
-11.78%
50.68
50.64
0.08%
48.36
34.85
38.77%
EBIDTM
7.47%
9.48%
8.09%
9.68%
8.12%
11.57%
8.47%
8.89%
Other Income
2.70
1.44
87.50%
0.45
0.72
-37.50%
0.27
0.54
-50.00%
0.55
0.45
22.22%
Interest
15.14
14.55
4.05%
12.15
8.90
36.52%
16.54
14.80
11.76%
16.21
10.68
51.78%
Depreciation
5.14
9.13
-43.70%
6.80
8.41
-19.14%
9.32
8.39
11.08%
9.10
8.35
8.98%
PBT
22.76
24.46
-6.95%
30.50
38.94
-21.67%
25.08
27.99
-10.40%
23.59
16.26
45.08%
Tax
5.32
6.40
-16.88%
8.48
10.76
-21.19%
6.64
6.97
-4.73%
6.26
3.51
78.35%
PAT
17.44
18.06
-3.43%
22.02
28.18
-21.86%
18.45
21.03
-12.27%
17.33
12.76
35.82%
PATM
3.23%
3.67%
3.64%
4.91%
2.95%
4.80%
3.04%
3.26%
EPS
0.17
0.18
-5.56%
0.22
0.28
-21.43%
0.18
0.21
-14.29%
0.17
0.13
30.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,340.54
2,288.07
1,814.09
2,070.01
2,559.16
1,699.62
2,198.95
2,211.98
1,649.85
1,157.71
1,009.06
Net Sales Growth
23.45%
26.13%
-12.36%
-19.11%
50.57%
-22.71%
-0.59%
34.07%
42.51%
14.73%
 
Cost Of Goods Sold
1,782.89
1,643.11
1,250.60
1,374.81
1,869.69
1,247.72
1,734.01
1,551.42
959.39
721.81
580.29
Gross Profit
557.65
644.96
563.49
695.21
689.46
451.90
464.93
660.57
690.45
435.90
428.77
GP Margin
23.83%
28.19%
31.06%
33.58%
26.94%
26.59%
21.14%
29.86%
41.85%
37.65%
42.49%
Total Expenditure
2,152.16
2,093.33
1,630.84
1,831.72
2,342.84
1,583.28
2,059.91
2,012.70
1,465.51
1,019.91
868.90
Power & Fuel Cost
-
125.84
106.26
160.99
99.68
68.50
72.72
124.49
96.35
69.58
70.79
% Of Sales
-
5.50%
5.86%
7.78%
3.90%
4.03%
3.31%
5.63%
5.84%
6.01%
7.02%
Employee Cost
-
67.74
54.32
49.86
15.23
12.34
12.46
29.45
11.54
9.16
7.81
% Of Sales
-
2.96%
2.99%
2.41%
0.60%
0.73%
0.57%
1.33%
0.70%
0.79%
0.77%
Manufacturing Exp.
-
210.77
179.98
195.31
311.89
174.65
209.35
274.66
381.96
203.98
186.88
% Of Sales
-
9.21%
9.92%
9.44%
12.19%
10.28%
9.52%
12.42%
23.15%
17.62%
18.52%
General & Admin Exp.
-
31.11
26.17
33.44
31.77
21.24
18.92
21.99
9.84
9.03
11.92
% Of Sales
-
1.36%
1.44%
1.62%
1.24%
1.25%
0.86%
0.99%
0.60%
0.78%
1.18%
Selling & Distn. Exp.
-
8.83
7.26
9.75
8.85
2.14
2.59
5.95
3.27
1.60
3.78
% Of Sales
-
0.39%
0.40%
0.47%
0.35%
0.13%
0.12%
0.27%
0.20%
0.14%
0.37%
Miscellaneous Exp.
-
5.92
6.25
7.57
5.72
56.70
9.86
4.74
3.15
4.76
3.78
% Of Sales
-
0.26%
0.34%
0.37%
0.22%
3.34%
0.45%
0.21%
0.19%
0.41%
0.74%
EBITDA
188.37
194.74
183.25
238.29
216.32
116.34
139.04
199.28
184.34
137.80
140.16
EBITDA Margin
8.05%
8.51%
10.10%
11.51%
8.45%
6.85%
6.32%
9.01%
11.17%
11.90%
13.89%
Other Income
3.97
2.71
2.16
1.48
6.41
24.67
6.63
6.63
8.09
27.58
4.32
Interest
60.04
59.46
49.39
51.80
45.96
49.33
60.96
73.74
53.97
35.85
42.79
Depreciation
30.36
34.35
33.52
33.93
30.38
29.27
45.49
88.17
53.12
48.76
47.30
PBT
101.93
103.64
102.51
154.05
146.38
62.41
39.21
44.01
85.33
80.77
54.39
Tax
26.70
27.77
26.85
38.33
36.64
18.21
10.80
13.34
26.65
14.36
10.45
Tax Rate
26.19%
26.79%
26.19%
24.88%
25.03%
29.18%
27.54%
30.31%
31.23%
17.78%
20.60%
PAT
75.24
75.87
75.65
115.72
109.20
44.20
28.41
30.03
58.59
66.41
40.27
PAT before Minority Interest
75.24
75.86
75.65
115.72
109.20
44.20
28.41
30.68
58.68
66.41
40.27
Minority Interest
0.00
0.01
0.00
0.00
0.00
0.00
0.00
-0.65
-0.09
0.00
0.00
PAT Margin
3.21%
3.32%
4.17%
5.59%
4.27%
2.60%
1.29%
1.36%
3.55%
5.74%
3.99%
PAT Growth
-5.99%
0.29%
-34.63%
5.97%
147.06%
55.58%
-5.39%
-48.75%
-11.78%
64.91%
 
EPS
0.75
0.76
0.75
1.15
1.09
0.44
0.28
0.30
0.58
0.66
0.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
790.14
719.07
649.98
535.68
420.44
376.23
349.66
320.42
271.44
212.43
Share Capital
100.26
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
20.05
Total Reserves
689.88
699.02
629.93
515.63
400.39
356.18
329.61
300.36
251.39
192.38
Non-Current Liabilities
169.38
217.07
288.31
119.03
125.61
167.85
371.46
308.47
233.84
233.71
Secured Loans
158.56
207.26
259.32
107.29
111.84
144.09
334.91
272.04
185.46
190.90
Unsecured Loans
0.00
0.00
18.99
0.00
0.00
6.75
15.99
15.48
20.67
22.83
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
836.31
804.24
738.82
588.84
466.91
568.24
683.19
617.82
305.69
274.03
Trade Payables
179.43
110.00
151.99
85.64
117.58
149.14
363.00
297.15
100.85
122.37
Other Current Liabilities
74.01
88.17
91.59
60.29
61.39
57.37
95.88
59.63
39.53
39.11
Short Term Borrowings
582.63
606.01
492.82
438.42
287.94
349.69
223.22
230.03
136.61
96.23
Short Term Provisions
0.24
0.06
2.42
4.49
0.00
12.04
1.10
31.00
28.71
16.32
Total Liabilities
1,795.83
1,740.38
1,677.11
1,243.55
1,012.96
1,112.32
1,405.08
1,252.31
810.97
720.17
Net Block
350.87
373.69
369.63
204.72
224.49
295.65
567.51
395.00
299.43
337.79
Gross Block
703.74
693.69
656.25
462.04
451.53
403.03
752.27
511.58
347.55
463.53
Accumulated Depreciation
352.87
320.00
286.62
257.32
227.04
107.38
184.75
116.58
48.12
125.73
Non Current Assets
390.42
404.20
403.42
224.45
245.16
316.57
574.67
428.95
332.54
341.93
Capital Work in Progress
14.13
4.85
8.98
0.00
6.43
0.00
0.00
27.38
24.96
0.00
Non Current Investment
20.56
21.32
23.63
18.55
10.51
19.73
3.83
3.29
4.82
0.77
Long Term Loans & Adv.
4.86
4.35
1.18
1.18
3.73
1.18
3.32
3.28
3.31
3.36
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,405.40
1,336.18
1,273.68
1,019.11
767.81
795.76
830.42
823.36
478.43
378.24
Current Investments
0.00
0.33
0.28
0.22
0.16
0.16
0.16
0.16
0.16
4.04
Inventories
325.15
332.11
322.87
256.51
280.40
244.95
275.04
245.58
114.57
111.37
Sundry Debtors
616.01
525.66
498.78
477.93
381.45
427.98
364.83
396.76
211.89
177.60
Cash & Bank
305.70
304.55
311.91
33.95
34.21
21.15
34.32
25.08
11.53
13.56
Other Current Assets
158.53
8.19
2.32
7.97
71.59
101.51
156.08
155.78
140.28
71.66
Short Term Loans & Adv.
145.95
165.34
137.53
242.53
63.01
83.12
133.80
124.53
123.50
53.17
Net Current Assets
569.09
531.94
534.86
430.27
300.89
227.52
147.22
205.53
172.74
104.21
Total Assets
1,795.82
1,740.38
1,677.10
1,243.56
1,012.97
1,112.33
1,405.09
1,252.31
810.97
720.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
167.15
5.45
314.92
-103.66
83.29
21.63
270.95
38.95
7.72
98.73
PBT
103.64
102.51
154.05
146.38
62.41
39.21
44.01
85.33
80.77
50.73
Adjustment
90.37
78.58
87.33
73.41
57.61
103.38
160.51
103.66
53.90
88.52
Changes in Working Capital
-6.95
-144.22
117.12
-291.84
-22.66
-119.80
108.18
-114.85
-127.95
-37.31
Cash after chg. in Working capital
187.05
36.87
358.49
-72.05
97.36
22.79
312.70
74.14
6.71
101.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.90
-31.42
-43.57
-31.61
-14.07
-1.16
-41.75
-35.20
1.01
-3.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.59
-10.69
-495.61
-1.96
65.25
214.98
-118.38
-166.00
-9.55
-19.81
Net Fixed Assets
-10.27
-19.26
-3.86
-3.82
-26.48
22.72
-44.53
-16.49
91.02
-21.15
Net Investments
1.45
-7.65
-14.72
-9.11
8.68
11.08
-9.01
-18.40
-0.16
0.60
Others
11.41
16.22
-477.03
10.97
83.05
181.18
-64.84
-131.11
-100.41
0.74
Cash from Financing Activity
-146.52
-3.16
184.00
105.37
-135.48
-249.77
-143.33
140.46
-0.20
-99.66
Net Cash Inflow / Outflow
23.23
-8.41
3.31
-0.25
13.06
-13.17
9.24
13.41
-2.03
-20.74
Opening Cash & Equivalents
4.30
12.71
9.41
34.21
21.15
34.32
25.08
11.68
13.56
34.30
Closing Cash & Equivalent
27.53
4.30
12.71
33.95
34.21
21.15
34.32
25.08
11.53
13.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
7.88
7.17
32.41
26.71
20.97
18.76
17.44
15.98
13.54
10.59
ROA
4.29%
4.43%
7.92%
9.68%
4.16%
2.26%
2.31%
5.69%
8.67%
5.80%
ROE
10.05%
11.05%
19.52%
22.84%
11.10%
7.83%
9.16%
19.83%
27.45%
20.91%
ROCE
10.23%
9.83%
15.70%
19.20%
12.63%
10.54%
12.52%
18.22%
19.46%
17.38%
Fixed Asset Turnover
3.33
2.74
3.93
5.73
3.98
3.81
3.50
3.84
2.85
2.26
Receivable days
89.54
101.02
81.17
59.91
86.91
65.80
62.84
67.33
61.40
47.63
Inventory Days
51.55
64.59
48.15
37.43
56.41
43.16
42.95
39.84
35.62
39.59
Payable days
32.15
38.23
31.54
19.84
39.01
45.57
58.36
45.48
39.06
39.58
Cash Conversion Cycle
108.94
127.38
97.78
77.50
104.31
63.39
47.43
61.68
57.96
47.64
Total Debt/Equity
1.01
1.23
1.29
1.12
1.06
1.40
1.85
1.76
1.37
1.61
Interest Cover
2.74
3.08
3.97
4.17
2.27
1.64
1.60
2.58
3.25
2.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.