Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Finance - NBFC

Rating :
38/99

BSE: 543940 | NSE: JIOFIN

317.35
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  316.3
  •  317.95
  •  315.9
  •  315.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9396848
  •  2977775897.4
  •  363
  •  198.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,01,557.94
  • 124.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,01,456.16
  • 0.16%
  • 1.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.12%
  • 1.37%
  • 21.38%
  • FII
  • DII
  • Others
  • 12.3%
  • 14.22%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.44
  • -
  • 266.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 113.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 272.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
2.54
P/E Ratio
124.94
Revenue
2042.91
131300
176.2
207.7
EBITDA
1588.6
69900
94.6
112.5
Net Income
1612.59
1600
1600
ROA
1.16
P/B Ratio
1.63
ROE
1.23
FCFF
-8982.12
38.8
47.4
FCFF Yield
-4.59
0.02
0.02
Net Debt
-1085.01
BVPS
194.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
612.46
417.82
46.58%
493.24
418.10
17.97%
438.35
413.61
5.98%
693.50
608.04
14.05%
Expenses
155.58
73.96
110.36%
155.25
97.76
58.81%
124.99
93.54
33.62%
140.46
66.03
112.72%
EBITDA
456.88
343.86
32.87%
337.99
320.34
5.51%
313.36
320.07
-2.10%
553.04
542.01
2.04%
EBIDTM
74.60%
82.30%
68.52%
76.62%
71.49%
77.38%
79.75%
89.14%
Other Income
7.00
0.00
0
25.12
0.08
31,300.00%
10.54
0.72
1,363.89%
0.35
0.00
0
Interest
98.80
0.00
0
7.65
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
6.13
5.39
13.73%
5.76
5.36
7.46%
5.76
5.41
6.47%
5.61
5.40
3.89%
PBT
387.52
338.47
14.49%
349.70
315.06
10.99%
318.14
315.38
0.88%
547.78
536.61
2.08%
Tax
94.31
87.76
7.46%
79.70
82.04
-2.85%
82.44
87.67
-5.97%
84.42
86.25
-2.12%
PAT
293.21
250.71
16.95%
270.00
233.02
15.87%
235.70
227.71
3.51%
463.36
450.36
2.89%
PATM
47.87%
60.00%
54.74%
55.73%
53.77%
55.05%
66.81%
74.07%
EPS
0.51
0.49
4.08%
0.50
0.49
2.04%
0.46
0.46
0.00%
1.08
1.05
2.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,237.55
2,042.91
1,853.88
41.63
81.60
137.46
165.76
125.12
Net Sales Growth
20.46%
10.20%
4353.23%
-48.98%
-40.64%
-17.07%
32.48%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.02
16.07
5.02
5.06
Gross Profit
2,237.55
2,042.91
1,853.88
41.63
81.58
121.39
160.74
120.06
GP Margin
100.00%
100%
100%
100%
99.98%
88.31%
96.97%
95.96%
Total Expenditure
576.28
450.38
245.79
5.56
36.62
18.94
81.39
184.47
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
214.92
116.04
0.00
0.00
0.33
0.34
0.00
% Of Sales
-
10.52%
6.26%
0%
0%
0.24%
0.21%
0%
Manufacturing Exp.
-
90.15
58.72
0.13
0.00
0.00
1.11
0.62
% Of Sales
-
4.41%
3.17%
0.31%
0%
0%
0.67%
0.50%
General & Admin Exp.
-
78.33
55.62
1.48
0.59
2.54
27.08
178.56
% Of Sales
-
3.83%
3.00%
3.56%
0.72%
1.85%
16.34%
142.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
66.98
15.41
3.95
36.01
0.00
47.84
0.23
% Of Sales
-
3.28%
0.83%
9.49%
44.13%
0%
28.86%
0.18%
EBITDA
1,661.27
1,592.53
1,608.09
36.07
44.98
118.52
84.37
-59.35
EBITDA Margin
74.25%
77.95%
86.74%
86.64%
55.12%
86.22%
50.90%
-47.43%
Other Income
43.01
36.01
0.80
13.27
0.00
1.39
27.31
179.16
Interest
106.45
51.93
60.00
0.00
35.64
89.57
73.54
10.93
Depreciation
23.26
22.52
21.52
0.00
0.00
0.11
0.19
0.22
PBT
1,603.14
1,554.09
1,527.37
49.34
9.34
30.23
37.95
108.66
Tax
340.87
334.32
351.34
18.09
2.50
5.96
7.99
22.62
Tax Rate
21.26%
21.51%
23.00%
36.66%
26.77%
19.72%
21.05%
20.82%
PAT
1,262.27
1,612.59
1,604.55
31.25
6.84
24.27
29.96
86.04
PAT before Minority Interest
1,262.27
1,612.59
1,604.55
31.25
6.84
24.27
29.96
86.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
56.41%
78.94%
86.55%
75.07%
8.38%
17.66%
18.07%
68.77%
PAT Growth
8.65%
0.50%
5,034.56%
356.87%
-71.82%
-18.99%
-65.18%
 
EPS
1.99
2.54
2.53
0.05
0.01
0.04
0.05
0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 12
Mar 11
Shareholder's Funds
1,23,496.52
1,39,147.66
1,14,120.34
9,931.28
9,901.17
Share Capital
6,353.14
6,353.28
2.33
2.33
2.33
Total Reserves
1,17,143.38
1,32,794.38
1,07,764.73
9,928.95
9,898.84
Non-Current Liabilities
5,558.72
5,563.43
6.63
18.02
588.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
18.02
588.81
Long Term Provisions
3.67
6.05
0.00
0.00
0.00
Current Liabilities
4,444.74
151.67
802.60
81.16
41.39
Trade Payables
33.30
16.27
16.38
0.72
1.04
Other Current Liabilities
408.98
111.82
39.75
34.36
2.45
Short Term Borrowings
3,970.00
0.00
742.77
0.00
0.00
Short Term Provisions
32.46
23.58
3.70
46.08
37.90
Total Liabilities
1,33,499.98
1,44,862.76
1,14,929.57
10,040.66
10,541.57
Net Block
179.92
171.67
158.21
0.10
0.26
Gross Block
271.20
240.43
205.45
1.76
1.53
Accumulated Depreciation
91.28
68.76
47.24
1.66
1.27
Non Current Assets
1,21,474.06
1,27,933.92
1,08,420.95
7,790.46
8,305.75
Capital Work in Progress
14.47
3.43
37.88
0.00
0.00
Non Current Investment
1,11,094.71
1,27,489.55
1,08,140.94
7,589.06
8,303.98
Long Term Loans & Adv.
95.28
85.16
83.92
201.30
1.51
Other Non Current Assets
36.56
10.80
0.00
0.00
0.00
Current Assets
12,025.92
16,928.84
6,508.62
2,250.20
2,235.82
Current Investments
7,815.61
5,802.62
0.00
0.00
68.89
Inventories
0.00
0.00
0.00
26.23
17.90
Sundry Debtors
14.95
13.97
13.83
0.03
0.58
Cash & Bank
4,071.78
10,959.77
6,043.79
452.25
454.92
Other Current Assets
123.58
108.01
357.03
61.80
1,693.53
Short Term Loans & Adv.
67.52
44.47
93.97
1,709.89
1,683.24
Net Current Assets
7,581.18
16,777.17
5,706.02
2,169.04
2,194.43
Total Assets
1,33,499.98
1,44,862.76
1,14,929.57
10,040.66
10,541.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 12
Mar 11
Cash From Operating Activity
-10,083.39
-677.57
2,054.90
-49.05
29.86
PBT
1,946.91
1,955.89
49.34
37.95
108.66
Adjustment
-2,059.13
-2,094.58
-13.35
-67.27
-78.68
Changes in Working Capital
-9,691.13
-204.14
2,011.13
-9.13
17.75
Cash after chg. in Working capital
-9,803.35
-342.83
2,047.12
-38.45
47.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-280.04
-334.74
7.78
-10.60
-17.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6,406.18
1,441.22
-1,166.32
659.21
429.71
Net Fixed Assets
-3.79
-0.04
-73.42
0.00
Net Investments
-2,986.20
-319.40
-19,024.09
183.89
Others
9,396.17
1,760.66
17,931.19
475.32
Cash from Financing Activity
3,962.35
-753.04
-888.92
-612.83
-5.11
Net Cash Inflow / Outflow
285.14
10.61
-0.34
-2.67
454.46
Opening Cash & Equivalents
67.18
56.57
0.51
454.92
0.10
Closing Cash & Equivalent
352.32
67.18
56.57
452.25
454.92

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 12
Mar 11
Book Value (Rs.)
194.39
219.02
533498.76
49163.22
49014.16
ROA
1.16%
1.24%
0.05%
0.29%
0.82%
ROE
1.23%
1.30%
0.06%
0.30%
0.87%
ROCE
1.50%
1.59%
0.08%
1.09%
1.14%
Fixed Asset Turnover
7.99
8.32
0.20
100.77
81.78
Receivable days
2.58
2.74
127.09
0.67
1.69
Inventory Days
0.00
0.00
0.00
48.59
52.22
Payable days
0.00
0.00
0.00
48.16
64.23
Cash Conversion Cycle
2.58
2.74
127.09
1.10
-10.32
Total Debt/Equity
0.03
0.00
0.01
0.00
0.06
Interest Cover
38.49
33.60
0.00
1.52
10.94

News Update:


  • Jio Financial Services, Allianz incorporate joint venture company
    9th Sep 2025, 14:23 PM

    The company will invest an amount of Rs 2.50 lakh towards initial subscription of 25,000 equity shares of face value Rs 10 each for 50% stake

    Read More
  • Jio Financial Services’ arm to allow customers to invest idle deposits in overnight MFs
    29th Aug 2025, 10:23 AM

    The Jio Payments Bank was serving over 25 lakh customers and had a deposit base of over Rs 358 crore as of June this year

    Read More
  • JIO Financial Services gets nod to raise Rs 15,825 crore through preferential issue
    31st Jul 2025, 14:51 PM

    Post the issuance, promoter group holding in the company will increase up to 54.19%

    Read More
  • Jio Financial Services, Allianz Group join hands to serve Indian insurance market
    19th Jul 2025, 10:01 AM

    The company and Allianz Group through its wholly-owned subsidiary -- Allianz Europe B.V., have entered into a binding agreement to form a 50:50 domestic reinsurance joint venture

    Read More
  • Jio Financial Services reports marginal rise in Q1 consolidated net profit
    18th Jul 2025, 11:50 AM

    Total consolidated income of the company increased by 48.26% at Rs 619.46 crore for Q1FY26

    Read More
  • JIO Financial Serv. - Quarterly Results
    17th Jul 2025, 17:17 PM

    Read More
  • Jio Financial Services’ JV's arm gets SEBI’s nod to act as stock broker
    27th Jun 2025, 15:00 PM

    BBPL has received certificate of registration on June 25, 2025

    Read More
  • Jio Financial Services infuses Rs 190 crore in Jio Payments Bank
    26th Jun 2025, 14:12 PM

    The company has been allotted 19,00,00,000 equity shares of Rs 10 each of Jio Payments Bank

    Read More
  • Jio Financial Services acquires stake in Jio Payments Bank
    19th Jun 2025, 09:07 AM

    Consequent to this acquisition, JPBL has become a wholly owned subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.