Nifty
Sensex
:
:
11341.15
38214.47
36.10 (0.32%)
87.39 (0.23%)

Logistics

Rating :
N/A

BSE: 540311 | NSE: JITFINFRA

6.60
14-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  6.40
  •  6.80
  •  6.40
  •  6.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  337
  •  0.02
  •  20.90
  •  6.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.99
  • 84.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,759.25
  • N/A
  • 0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.01%
  • 1.98%
  • 25.57%
  • FII
  • DII
  • Others
  • 0.05%
  • 1.86%
  • 7.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 194.09
  • 25.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -51.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
208.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
175.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
33.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
15.89%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
4.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
48.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-16.05
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
3.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-19.09
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-9.15%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-7.22
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
582.17
399.90
542.96
442.56
Net Sales Growth
-
45.58%
-26.35%
22.69%
 
Cost Of Goods Sold
-
252.38
202.13
359.85
230.60
Gross Profit
-
329.79
197.77
183.11
211.96
GP Margin
-
56.65%
49.45%
33.72%
47.89%
Total Expenditure
-
528.08
432.51
544.65
469.41
Power & Fuel Cost
-
3.30
4.07
3.79
5.08
% Of Sales
-
0.57%
1.02%
0.70%
1.15%
Employee Cost
-
52.39
50.89
51.31
47.21
% Of Sales
-
9.00%
12.73%
9.45%
10.67%
Manufacturing Exp.
-
158.81
103.17
90.27
139.00
% Of Sales
-
27.28%
25.80%
16.63%
31.41%
General & Admin Exp.
-
32.41
26.36
27.09
31.76
% Of Sales
-
5.57%
6.59%
4.99%
7.18%
Selling & Distn. Exp.
-
4.11
3.81
5.05
0.93
% Of Sales
-
0.71%
0.95%
0.93%
0.21%
Miscellaneous Exp.
-
24.67
42.07
7.29
14.83
% Of Sales
-
4.24%
10.52%
1.34%
3.35%
EBITDA
-
54.09
-32.61
-1.69
-26.85
EBITDA Margin
-
9.29%
-8.15%
-0.31%
-6.07%
Other Income
-
16.27
16.68
8.15
4.77
Interest
-
165.10
137.18
121.09
96.95
Depreciation
-
23.32
32.53
25.66
19.90
PBT
-
-118.05
-185.64
-140.29
-138.92
Tax
-
-4.38
-32.02
-29.58
-25.35
Tax Rate
-
3.71%
17.25%
21.08%
18.25%
PAT
-
-110.43
-153.89
-108.21
-110.29
PAT before Minority Interest
-
-113.67
-153.62
-110.71
-113.58
Minority Interest
-
3.24
-0.27
2.50
3.29
PAT Margin
-
-18.97%
-38.48%
-19.93%
-24.92%
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
-44.27
-59.97
-43.68
-42.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-369.25
-260.15
-96.17
15.26
Share Capital
5.14
5.14
5.14
0.00
Total Reserves
-374.39
-265.30
-101.31
10.12
Non-Current Liabilities
1,640.69
983.33
790.08
523.34
Secured Loans
368.55
236.03
265.85
411.63
Unsecured Loans
1,344.68
817.20
558.39
111.90
Long Term Provisions
2.99
2.35
1.85
1.83
Current Liabilities
373.48
447.93
527.22
642.56
Trade Payables
140.99
73.55
108.19
177.05
Other Current Liabilities
169.97
151.59
218.27
207.30
Short Term Borrowings
61.83
221.56
199.83
257.08
Short Term Provisions
0.69
1.23
0.94
1.13
Total Liabilities
1,634.18
1,163.61
1,213.36
1,175.90
Net Block
614.33
621.79
633.98
644.36
Gross Block
734.50
718.49
697.72
682.45
Accumulated Depreciation
120.17
96.70
63.74
38.09
Non Current Assets
977.55
736.88
696.35
705.81
Capital Work in Progress
315.72
49.32
35.12
33.09
Non Current Investment
12.33
10.60
11.36
10.77
Long Term Loans & Adv.
15.56
28.67
3.35
4.41
Other Non Current Assets
19.61
26.49
12.55
13.19
Current Assets
656.63
426.73
517.02
470.09
Current Investments
0.00
0.00
0.00
0.00
Inventories
113.19
66.53
114.46
112.95
Sundry Debtors
206.92
152.88
191.51
177.26
Cash & Bank
84.27
60.88
94.44
53.31
Other Current Assets
252.25
81.58
55.79
48.53
Short Term Loans & Adv.
73.77
64.86
60.81
78.04
Net Current Assets
283.15
-21.19
-10.20
-172.48
Total Assets
1,634.18
1,163.61
1,213.37
1,175.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-52.10
4.37
-162.88
0.00
PBT
-118.17
-188.53
-142.95
0.00
Adjustment
195.98
192.27
133.55
0.00
Changes in Working Capital
-121.89
11.11
-145.01
0.00
Cash after chg. in Working capital
-44.08
14.85
-154.40
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-8.02
-10.48
-8.48
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-261.03
-54.87
-8.87
0.00
Net Fixed Assets
0.00
-0.01
0.00
Net Investments
0.00
0.00
-32.17
Others
-261.03
-54.86
23.30
Cash from Financing Activity
324.39
52.42
167.35
0.00
Net Cash Inflow / Outflow
11.27
1.92
-4.40
0.00
Opening Cash & Equivalents
15.93
14.01
18.41
0.00
Closing Cash & Equivalent
27.20
15.93
14.01
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-143.66
-101.21
-37.41
0.00
ROA
-8.13%
-12.93%
-9.27%
-9.66%
ROE
0.00%
0.00%
0.00%
-1122.67%
ROCE
3.69%
-4.54%
-1.99%
-4.78%
Fixed Asset Turnover
0.80
0.57
0.80
0.66
Receivable days
112.79
155.60
122.49
143.08
Inventory Days
56.34
81.77
75.54
91.17
Payable days
78.07
83.74
96.25
145.88
Cash Conversion Cycle
91.06
153.64
101.78
88.37
Total Debt/Equity
-4.95
-5.16
-11.95
85.23
Interest Cover
0.28
-0.35
-0.16
-0.43

News Update:


  • JITF Infralogistics - Quarterly Results
    6th Aug 2019, 17:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.