Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Logistics

Rating :
39/99

BSE: 540311 | NSE: JITFINFRA

280.20
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  284
  •  284.65
  •  270.2
  •  279.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12250
  •  3399778.2
  •  761.4
  •  252

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 719.70
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,300.95
  • N/A
  • -1.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.03%
  • 1.30%
  • 31.71%
  • FII
  • DII
  • Others
  • 1.95%
  • 0.01%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.74
  • 19.51
  • 12.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.28
  • 9.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.58
  • -4.97
  • -2.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.93
  • -1.31
  • -1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.90
  • 15.10
  • 10.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
537.53
480.59
11.85%
550.16
464.98
18.32%
787.52
653.04
20.59%
531.71
618.73
-14.06%
Expenses
421.84
407.89
3.42%
420.17
363.16
15.70%
658.12
577.60
13.94%
431.11
504.33
-14.52%
EBITDA
115.69
72.70
59.13%
129.99
101.82
27.67%
129.41
75.44
71.54%
100.60
114.41
-12.07%
EBIDTM
21.52%
15.13%
23.63%
21.90%
16.43%
11.55%
18.92%
18.49%
Other Income
10.81
10.79
0.19%
9.47
7.75
22.19%
13.41
33.01
-59.38%
12.49
5.22
139.27%
Interest
101.50
84.81
19.68%
100.93
80.73
25.02%
99.91
77.95
28.17%
86.74
74.98
15.68%
Depreciation
24.52
17.95
36.60%
24.20
17.71
36.65%
22.42
17.79
26.03%
20.76
22.16
-6.32%
PBT
0.49
-19.27
-
14.33
11.14
28.64%
20.50
31.31
-34.53%
5.60
22.48
-75.09%
Tax
16.50
6.55
151.91%
19.00
11.54
64.64%
19.28
2.51
668.13%
7.54
13.35
-43.52%
PAT
-16.01
-25.82
-
-4.67
-0.40
-
1.22
28.81
-95.77%
-1.94
9.14
-
PATM
-2.98%
-5.37%
-0.85%
-0.09%
0.15%
4.41%
-0.37%
1.48%
EPS
-6.97
31.23
-
-4.33
3.75
-
-11.50
12.67
-
-3.10
5.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,406.92
2,264.81
2,535.18
1,590.29
1,234.79
928.94
845.34
582.17
399.90
542.96
442.56
Net Sales Growth
8.55%
-10.66%
59.42%
28.79%
32.92%
9.89%
45.21%
45.58%
-26.35%
22.69%
 
Cost Of Goods Sold
929.30
834.94
1,101.44
774.26
707.11
542.65
526.32
252.38
202.13
359.85
230.60
Gross Profit
1,477.62
1,429.87
1,433.74
816.03
527.68
386.29
319.02
329.79
197.77
183.11
211.96
GP Margin
61.39%
63.13%
56.55%
51.31%
42.73%
41.58%
37.74%
56.65%
49.45%
33.72%
47.89%
Total Expenditure
1,931.24
1,860.28
2,140.37
1,330.86
1,085.23
839.67
769.17
516.69
432.51
544.65
469.41
Power & Fuel Cost
-
7.27
4.10
5.62
4.66
3.74
4.50
3.30
4.07
3.79
5.08
% Of Sales
-
0.32%
0.16%
0.35%
0.38%
0.40%
0.53%
0.57%
1.02%
0.70%
1.15%
Employee Cost
-
155.44
124.67
98.62
79.57
63.05
61.06
52.39
50.89
51.31
47.21
% Of Sales
-
6.86%
4.92%
6.20%
6.44%
6.79%
7.22%
9.00%
12.73%
9.45%
10.67%
Manufacturing Exp.
-
750.88
792.02
383.52
249.83
194.38
115.52
158.81
103.17
90.27
139.00
% Of Sales
-
33.15%
31.24%
24.12%
20.23%
20.92%
13.67%
27.28%
25.80%
16.63%
31.41%
General & Admin Exp.
-
77.80
63.52
46.33
28.51
26.19
31.99
32.41
26.36
27.09
31.76
% Of Sales
-
3.44%
2.51%
2.91%
2.31%
2.82%
3.78%
5.57%
6.59%
4.99%
7.18%
Selling & Distn. Exp.
-
13.10
9.32
8.12
4.89
4.11
3.63
4.11
3.81
5.05
0.93
% Of Sales
-
0.58%
0.37%
0.51%
0.40%
0.44%
0.43%
0.71%
0.95%
0.93%
0.21%
Miscellaneous Exp.
-
20.86
45.29
14.39
10.65
5.55
26.15
13.28
42.07
7.29
0.93
% Of Sales
-
0.92%
1.79%
0.90%
0.86%
0.60%
3.09%
2.28%
10.52%
1.34%
3.35%
EBITDA
475.69
404.53
394.81
259.43
149.56
89.27
76.17
65.48
-32.61
-1.69
-26.85
EBITDA Margin
19.76%
17.86%
15.57%
16.31%
12.11%
9.61%
9.01%
11.25%
-8.15%
-0.31%
-6.07%
Other Income
46.18
44.45
51.31
13.47
8.88
8.45
21.53
4.88
16.68
8.15
4.77
Interest
389.08
352.19
298.24
312.55
253.04
216.41
200.47
165.10
137.18
121.09
96.95
Depreciation
91.90
78.83
74.80
57.99
32.59
22.62
23.48
23.32
32.53
25.66
19.90
PBT
40.92
17.96
73.09
-97.64
-127.18
-141.31
-126.26
-118.05
-185.64
-140.29
-138.92
Tax
62.32
44.91
45.15
9.95
1.73
-5.85
10.33
-4.38
-32.02
-29.58
-25.35
Tax Rate
152.30%
250.06%
49.24%
-10.19%
-1.36%
4.14%
-8.18%
3.71%
17.25%
21.08%
18.25%
PAT
-21.40
-116.82
-8.38
-127.66
-143.99
-150.75
-136.28
-110.43
-153.89
-108.21
-110.29
PAT before Minority Interest
-75.64
-24.43
47.03
-107.14
-128.90
-135.46
-136.59
-113.67
-153.62
-110.71
-113.58
Minority Interest
-54.24
-92.39
-55.41
-20.52
-15.09
-15.29
0.31
3.24
-0.27
2.50
3.29
PAT Margin
-0.89%
-5.16%
-0.33%
-8.03%
-11.66%
-16.23%
-16.12%
-18.97%
-38.48%
-19.93%
-24.92%
PAT Growth
-282.44%
-
-
-
-
-
-
-
-
-
 
EPS
-8.33
-45.46
-3.26
-49.67
-56.03
-58.66
-53.03
-42.97
-59.88
-42.11
-42.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-510.78
-555.49
-891.18
-766.22
-624.12
-471.93
-369.25
-260.15
-96.17
15.26
Share Capital
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
0.00
Total Reserves
-515.92
-560.63
-896.32
-771.36
-629.26
-477.07
-374.39
-265.30
-101.31
10.12
Non-Current Liabilities
3,334.92
3,535.51
3,176.89
2,686.71
2,158.69
1,751.49
1,640.69
983.33
790.08
523.34
Secured Loans
1,223.58
1,124.94
754.76
647.28
507.08
406.13
368.55
236.03
265.85
411.63
Unsecured Loans
1,889.23
2,207.07
2,310.37
2,004.34
1,694.88
1,411.85
1,344.68
817.20
558.39
111.90
Long Term Provisions
9.35
7.39
5.70
5.41
4.65
4.01
2.99
2.35
1.85
1.83
Current Liabilities
1,269.16
1,245.13
884.57
677.66
573.89
591.41
373.48
447.93
527.22
642.56
Trade Payables
526.83
386.98
320.82
203.51
207.57
261.53
140.99
73.55
108.19
177.05
Other Current Liabilities
510.50
529.04
430.32
244.75
167.02
177.38
169.97
151.59
218.27
207.30
Short Term Borrowings
228.44
317.19
131.65
228.13
198.52
151.76
61.83
221.56
199.83
257.08
Short Term Provisions
3.39
11.91
1.78
1.27
0.78
0.74
0.69
1.23
0.94
1.13
Total Liabilities
4,128.11
4,160.62
3,233.12
2,640.46
2,135.79
1,883.06
1,634.18
1,163.61
1,213.36
1,175.90
Net Block
1,888.47
1,550.71
1,606.46
1,235.15
592.62
603.22
614.33
621.79
633.98
644.36
Gross Block
2,196.41
1,875.37
1,848.23
1,419.84
745.89
734.61
734.50
718.49
697.72
682.45
Accumulated Depreciation
307.94
324.66
241.77
184.69
153.26
131.40
120.17
96.70
63.74
38.09
Non Current Assets
2,291.83
2,244.43
1,904.88
1,662.60
1,293.72
1,118.55
977.55
736.88
696.35
705.81
Capital Work in Progress
42.72
414.09
78.63
306.36
635.77
459.36
315.72
49.32
35.12
33.09
Non Current Investment
1.45
22.17
19.48
13.36
11.08
13.04
12.33
10.60
11.36
10.77
Long Term Loans & Adv.
255.09
131.49
40.26
71.95
32.52
24.81
15.56
28.67
3.35
4.41
Other Non Current Assets
104.10
125.96
160.05
35.79
21.73
18.12
19.61
26.49
12.55
13.19
Current Assets
1,836.27
1,916.18
1,328.24
977.86
842.05
764.50
656.63
426.73
517.02
470.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.42
197.59
169.00
108.47
99.67
104.09
113.19
66.53
114.46
112.95
Sundry Debtors
837.48
691.17
593.48
344.16
267.30
241.04
206.92
152.88
191.51
177.26
Cash & Bank
339.35
337.21
185.81
144.62
110.46
26.95
84.27
60.88
94.44
53.31
Other Current Assets
623.02
146.04
135.13
143.64
364.62
392.42
252.25
146.44
116.60
126.57
Short Term Loans & Adv.
492.58
544.17
244.82
236.96
220.58
233.40
73.77
64.86
60.81
78.04
Net Current Assets
567.11
671.05
443.67
300.20
268.17
173.10
283.15
-21.19
-10.20
-172.48
Total Assets
4,128.10
4,160.61
3,233.12
2,640.46
2,135.77
1,883.05
1,634.18
1,163.61
1,213.37
1,175.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
185.02
185.34
190.20
84.18
21.22
72.92
-52.10
4.37
-162.88
0.00
PBT
20.48
92.19
-97.19
-127.04
-141.28
-125.93
-118.17
-188.53
-142.95
0.00
Adjustment
401.91
336.89
365.57
283.45
233.99
238.52
195.98
192.27
133.55
0.00
Changes in Working Capital
-176.61
-207.64
-84.10
-72.88
-83.55
-29.99
-121.88
11.11
-145.01
0.00
Cash after chg. in Working capital
245.77
221.44
184.28
83.53
9.15
82.60
-44.08
14.85
-154.40
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.75
-36.10
5.92
0.65
12.07
-9.68
-8.02
-10.48
-8.48
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
187.24
-400.63
-205.60
-327.92
-184.54
-95.08
-261.03
-54.87
-8.87
0.00
Net Fixed Assets
0.01
0.00
-0.03
-0.03
-0.01
-0.01
0.00
-0.01
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-32.17
Others
187.23
-400.63
-205.57
-327.89
-184.53
-95.07
-261.03
-54.86
23.30
Cash from Financing Activity
-405.74
283.76
61.31
257.16
198.46
-0.37
324.39
52.42
167.35
0.00
Net Cash Inflow / Outflow
-33.48
68.47
45.91
13.42
35.14
-22.54
11.27
1.92
-4.40
0.00
Opening Cash & Equivalents
167.34
98.86
53.21
39.80
4.66
27.20
15.93
14.01
18.41
0.00
Closing Cash & Equivalent
133.85
167.34
99.13
53.21
39.80
4.66
27.20
15.93
14.01
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-198.72
-216.12
-346.72
-298.10
-242.82
-183.61
-143.66
-101.21
-37.41
0.00
ROA
-0.59%
1.27%
-3.65%
-5.40%
-6.74%
-7.77%
-8.13%
-12.93%
-9.27%
-9.66%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1122.67%
ROCE
12.01%
13.88%
9.42%
6.35%
4.50%
4.98%
3.71%
-4.52%
-1.99%
-4.78%
Fixed Asset Turnover
1.11
1.36
0.97
1.14
1.25
1.15
0.80
0.57
0.80
0.66
Receivable days
123.18
92.48
107.60
90.37
99.87
96.71
112.79
155.60
122.49
143.08
Inventory Days
18.86
26.39
31.84
30.76
40.03
46.91
56.34
81.77
75.54
91.17
Payable days
199.74
117.28
123.59
106.10
157.76
139.57
78.07
83.74
96.25
145.88
Cash Conversion Cycle
-57.70
1.59
15.86
15.04
-17.86
4.05
91.06
153.64
101.78
88.37
Total Debt/Equity
-6.86
-6.79
-3.70
-3.83
-3.88
-4.26
-4.91
-5.20
-11.95
85.23
Interest Cover
1.06
1.31
0.69
0.50
0.35
0.37
0.28
-0.35
-0.16
-0.43

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.