Shareholder's Funds
-513.28
-510.78
-555.49
-891.18
-766.22
-624.12
-471.93
-369.25
-260.15
-96.17
Share Capital
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
Total Reserves
-564.34
-515.92
-560.63
-896.32
-771.36
-629.26
-477.07
-374.39
-265.30
-101.31
Non-Current Liabilities
3,663.84
3,334.92
3,535.51
3,176.89
2,686.71
2,158.69
1,751.49
1,640.69
983.33
790.08
Secured Loans
1,302.38
1,223.58
1,124.94
754.76
647.28
507.08
406.13
368.55
236.03
265.85
Unsecured Loans
2,057.15
1,889.23
2,207.07
2,310.37
2,004.34
1,694.88
1,411.85
1,344.68
817.20
558.39
Long Term Provisions
16.00
9.35
7.39
5.70
5.41
4.65
4.01
2.99
2.35
1.85
Current Liabilities
1,703.27
1,269.16
1,245.13
884.57
677.66
573.89
591.41
373.48
447.93
527.22
Trade Payables
834.23
526.83
386.98
320.82
203.51
207.57
261.53
140.99
73.55
108.19
Other Current Liabilities
538.63
510.50
529.04
430.32
244.75
167.02
177.38
169.97
151.59
218.27
Short Term Borrowings
322.43
228.44
317.19
131.65
228.13
198.52
151.76
61.83
221.56
199.83
Short Term Provisions
7.98
3.39
11.91
1.78
1.27
0.78
0.74
0.69
1.23
0.94
Total Liabilities
4,923.30
4,128.11
4,160.62
3,233.12
2,640.46
2,135.79
1,883.06
1,634.18
1,163.61
1,213.36
Net Block
1,838.97
1,888.47
1,550.71
1,606.46
1,235.15
592.62
603.22
614.33
621.79
633.98
Gross Block
2,243.07
2,196.41
1,875.37
1,848.23
1,419.84
745.89
734.61
734.50
718.49
697.72
Accumulated Depreciation
404.10
307.94
324.66
241.77
184.69
153.26
131.40
120.17
96.70
63.74
Non Current Assets
2,420.21
2,291.83
2,244.43
1,904.88
1,662.60
1,293.72
1,118.55
977.55
736.88
696.35
Capital Work in Progress
206.17
42.72
414.09
78.63
306.36
635.77
459.36
315.72
49.32
35.12
Non Current Investment
0.76
1.45
22.17
19.48
13.36
11.08
13.04
12.33
10.60
11.36
Long Term Loans & Adv.
280.57
255.09
131.49
40.26
71.95
32.52
24.81
15.56
28.67
3.35
Other Non Current Assets
93.74
104.10
125.96
160.05
35.79
21.73
18.12
19.61
26.49
12.55
Current Assets
2,503.09
1,836.27
1,916.18
1,328.24
977.86
842.05
764.50
656.63
426.73
517.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
63.76
36.42
197.59
169.00
108.47
99.67
104.09
113.19
66.53
114.46
Sundry Debtors
1,271.07
837.48
691.17
593.48
344.16
267.30
241.04
206.92
152.88
191.51
Cash & Bank
436.78
339.35
337.21
185.81
144.62
110.46
26.95
84.27
60.88
94.44
Other Current Assets
731.47
130.44
146.04
135.13
380.60
364.62
392.42
252.25
146.44
116.60
Short Term Loans & Adv.
593.62
492.58
544.17
244.82
236.96
220.58
233.40
73.77
64.86
60.81
Net Current Assets
799.81
567.11
671.05
443.67
300.20
268.17
173.10
283.15
-21.19
-10.20
Total Assets
4,923.30
4,128.10
4,160.61
3,233.12
2,640.46
2,135.77
1,883.05
1,634.18
1,163.61
1,213.37
|