Nifty
Sensex
:
:
24673.45
81032.96
-127.40 (-0.51%)
-310.50 (-0.38%)

Logistics

Rating :
55/99

BSE: 540311 | NSE: JITFINFRA

827.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  827.40
  •  834.90
  •  816.85
  •  824.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22598
  •  186.55
  •  990.00
  •  402.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,994.74
  • 56.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,429.04
  • N/A
  • -3.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.03%
  • 2.01%
  • 30.37%
  • FII
  • DII
  • Others
  • 2.5%
  • 0.02%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.18
  • 38.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.38
  • 26.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.14
  • -3.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -0.60
  • -0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.58
  • 15.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
875.27
634.66
37.91%
842.80
435.09
93.71%
897.38
270.45
231.81%
668.10
250.08
167.15%
Expenses
779.47
542.25
43.75%
694.36
371.91
86.70%
762.93
215.09
254.70%
568.48
201.61
181.97%
EBITDA
95.80
92.41
3.67%
148.45
63.18
134.96%
134.45
55.36
142.86%
99.62
48.47
105.53%
EBIDTM
10.95%
14.56%
17.61%
14.52%
14.98%
20.47%
14.91%
19.38%
Other Income
33.78
7.15
372.45%
5.52
1.89
192.06%
7.12
2.38
199.16%
6.28
2.05
206.34%
Interest
81.92
84.29
-2.81%
79.40
78.00
1.79%
79.37
75.53
5.08%
76.79
74.73
2.76%
Depreciation
19.56
18.27
7.06%
24.39
13.21
84.63%
17.88
13.28
34.64%
21.25
13.24
60.50%
PBT
46.69
-2.99
-
50.17
-26.13
-
44.33
-31.07
-
7.86
-37.45
-
Tax
6.13
6.88
-10.90%
19.63
2.42
711.16%
19.32
2.08
828.85%
13.65
-1.44
-
PAT
40.56
-9.87
-
30.54
-28.55
-
25.02
-33.16
-
-5.79
-36.02
-
PATM
4.63%
-1.56%
3.62%
-6.56%
2.79%
-12.26%
-0.87%
-14.40%
EPS
12.67
-7.81
-
5.32
-13.20
-
1.60
-13.50
-
-5.81
-15.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
3,283.55
1,590.29
1,234.79
928.94
845.34
582.17
399.90
542.96
442.56
Net Sales Growth
-
106.47%
28.79%
32.92%
9.89%
45.21%
45.58%
-26.35%
22.69%
 
Cost Of Goods Sold
-
1,705.99
774.26
707.11
542.65
526.32
252.38
202.13
359.85
230.60
Gross Profit
-
1,577.56
816.03
527.68
386.29
319.02
329.79
197.77
183.11
211.96
GP Margin
-
48.04%
51.31%
42.73%
41.58%
37.74%
56.65%
49.45%
33.72%
47.89%
Total Expenditure
-
2,805.59
1,330.86
1,085.23
839.67
769.17
516.69
432.51
544.65
469.41
Power & Fuel Cost
-
7.05
5.62
4.66
3.74
4.50
3.30
4.07
3.79
5.08
% Of Sales
-
0.21%
0.35%
0.38%
0.40%
0.53%
0.57%
1.02%
0.70%
1.15%
Employee Cost
-
136.25
98.62
79.57
63.05
61.06
52.39
50.89
51.31
47.21
% Of Sales
-
4.15%
6.20%
6.44%
6.79%
7.22%
9.00%
12.73%
9.45%
10.67%
Manufacturing Exp.
-
826.18
383.52
249.83
194.38
115.52
158.81
103.17
90.27
139.00
% Of Sales
-
25.16%
24.12%
20.23%
20.92%
13.67%
27.28%
25.80%
16.63%
31.41%
General & Admin Exp.
-
70.15
46.33
28.51
26.19
31.99
32.41
26.36
27.09
31.76
% Of Sales
-
2.14%
2.91%
2.31%
2.82%
3.78%
5.57%
6.59%
4.99%
7.18%
Selling & Distn. Exp.
-
9.45
8.12
4.89
4.11
3.63
4.11
3.81
5.05
0.93
% Of Sales
-
0.29%
0.51%
0.40%
0.44%
0.43%
0.71%
0.95%
0.93%
0.21%
Miscellaneous Exp.
-
50.52
14.39
10.65
5.55
26.15
13.28
42.07
7.29
14.83
% Of Sales
-
1.54%
0.90%
0.86%
0.60%
3.09%
2.28%
10.52%
1.34%
3.35%
EBITDA
-
477.96
259.43
149.56
89.27
76.17
65.48
-32.61
-1.69
-26.85
EBITDA Margin
-
14.56%
16.31%
12.11%
9.61%
9.01%
11.25%
-8.15%
-0.31%
-6.07%
Other Income
-
53.05
13.47
8.88
8.45
21.53
4.88
16.68
8.15
4.77
Interest
-
317.48
312.55
253.04
216.41
200.47
165.10
137.18
121.09
96.95
Depreciation
-
83.07
57.99
32.59
22.62
23.48
23.32
32.53
25.66
19.90
PBT
-
130.46
-97.64
-127.18
-141.31
-126.26
-118.05
-185.64
-140.29
-138.92
Tax
-
58.73
9.95
1.73
-5.85
10.33
-4.38
-32.02
-29.58
-25.35
Tax Rate
-
39.40%
-10.19%
-1.36%
4.14%
-8.18%
3.71%
17.25%
21.08%
18.25%
PAT
-
35.41
-127.66
-143.99
-150.75
-136.28
-110.43
-153.89
-108.21
-110.29
PAT before Minority Interest
-
90.82
-107.14
-128.90
-135.46
-136.59
-113.67
-153.62
-110.71
-113.58
Minority Interest
-
-55.41
-20.52
-15.09
-15.29
0.31
3.24
-0.27
2.50
3.29
PAT Margin
-
1.08%
-8.03%
-11.66%
-16.23%
-16.12%
-18.97%
-38.48%
-19.93%
-24.92%
PAT Growth
-
-
-
-
-
-
-
-
-
 
EPS
-
13.78
-49.67
-56.03
-58.66
-53.03
-42.97
-59.88
-42.11
-42.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-555.49
-891.18
-766.22
-624.12
-471.93
-369.25
-260.15
-96.17
15.26
Share Capital
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
0.00
Total Reserves
-560.63
-896.32
-771.36
-629.26
-477.07
-374.39
-265.30
-101.31
10.12
Non-Current Liabilities
3,535.51
3,176.89
2,686.71
2,158.69
1,751.49
1,640.69
983.33
790.08
523.34
Secured Loans
1,124.94
754.76
647.28
507.08
406.13
368.55
236.03
265.85
411.63
Unsecured Loans
2,207.07
2,310.37
2,004.34
1,694.88
1,411.85
1,344.68
817.20
558.39
111.90
Long Term Provisions
7.39
5.70
5.41
4.65
4.01
2.99
2.35
1.85
1.83
Current Liabilities
1,245.13
884.57
677.66
573.89
591.41
373.48
447.93
527.22
642.56
Trade Payables
386.98
320.82
203.51
207.57
261.53
140.99
73.55
108.19
177.05
Other Current Liabilities
529.04
430.32
244.75
167.02
177.38
169.97
151.59
218.27
207.30
Short Term Borrowings
317.19
131.65
228.13
198.52
151.76
61.83
221.56
199.83
257.08
Short Term Provisions
11.91
1.78
1.27
0.78
0.74
0.69
1.23
0.94
1.13
Total Liabilities
4,160.62
3,233.12
2,640.46
2,135.79
1,883.06
1,634.18
1,163.61
1,213.36
1,175.90
Net Block
1,550.71
1,606.46
1,235.15
592.62
603.22
614.33
621.79
633.98
644.36
Gross Block
1,875.37
1,848.23
1,419.84
745.89
734.61
734.50
718.49
697.72
682.45
Accumulated Depreciation
324.66
241.77
184.69
153.26
131.40
120.17
96.70
63.74
38.09
Non Current Assets
2,244.43
1,904.88
1,662.60
1,293.72
1,118.55
977.55
736.88
696.35
705.81
Capital Work in Progress
414.09
78.63
306.36
635.77
459.36
315.72
49.32
35.12
33.09
Non Current Investment
22.17
19.48
13.36
11.08
13.04
12.33
10.60
11.36
10.77
Long Term Loans & Adv.
131.49
40.26
71.95
32.52
24.81
15.56
28.67
3.35
4.41
Other Non Current Assets
125.96
160.05
35.79
21.73
18.12
19.61
26.49
12.55
13.19
Current Assets
1,916.18
1,328.24
977.86
842.05
764.50
656.63
426.73
517.02
470.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
197.59
169.00
108.47
99.67
104.09
113.19
66.53
114.46
112.95
Sundry Debtors
691.17
593.48
344.16
267.30
241.04
206.92
152.88
191.51
177.26
Cash & Bank
337.21
185.81
144.62
110.46
26.95
84.27
60.88
94.44
53.31
Other Current Assets
690.21
135.13
143.64
144.04
392.42
252.25
146.44
116.60
126.57
Short Term Loans & Adv.
544.25
244.82
236.96
220.58
233.40
73.77
64.86
60.81
78.04
Net Current Assets
671.05
443.67
300.20
268.17
173.10
283.15
-21.19
-10.20
-172.48
Total Assets
4,160.61
3,233.12
2,640.46
2,135.77
1,883.05
1,634.18
1,163.61
1,213.37
1,175.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
245.82
190.20
84.18
21.22
72.92
-52.10
4.37
-162.88
0.00
PBT
149.55
-97.19
-127.04
-141.28
-125.93
-118.17
-188.53
-142.95
0.00
Adjustment
362.68
365.57
283.45
233.99
238.52
195.98
192.27
133.55
0.00
Changes in Working Capital
-229.81
-84.10
-72.88
-83.55
-29.99
-121.88
11.11
-145.01
0.00
Cash after chg. in Working capital
282.42
184.28
83.53
9.15
82.60
-44.08
14.85
-154.40
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.60
5.92
0.65
12.07
-9.68
-8.02
-10.48
-8.48
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-400.89
-205.60
-327.92
-184.54
-95.08
-261.03
-54.87
-8.87
0.00
Net Fixed Assets
0.00
-0.03
-0.03
-0.01
-0.01
0.00
-0.01
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-32.17
Others
-400.89
-205.57
-327.89
-184.53
-95.07
-261.03
-54.86
23.30
Cash from Financing Activity
241.35
61.31
257.16
198.46
-0.37
324.39
52.42
167.35
0.00
Net Cash Inflow / Outflow
86.28
45.91
13.42
35.14
-22.54
11.27
1.92
-4.40
0.00
Opening Cash & Equivalents
99.13
53.21
39.80
4.66
27.20
15.93
14.01
18.41
0.00
Closing Cash & Equivalent
185.41
99.13
53.21
39.80
4.66
27.20
15.93
14.01
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-216.12
-346.72
-298.10
-242.82
-183.61
-143.66
-101.21
-37.41
0.00
ROA
2.46%
-3.65%
-5.40%
-6.74%
-7.77%
-8.13%
-12.93%
-9.27%
-9.66%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1122.67%
ROCE
16.60%
9.42%
6.35%
4.50%
4.98%
3.71%
-4.52%
-1.99%
-4.78%
Fixed Asset Turnover
1.76
0.97
1.14
1.25
1.15
0.80
0.57
0.80
0.66
Receivable days
71.40
107.60
90.37
99.87
96.71
112.79
155.60
122.49
143.08
Inventory Days
20.37
31.84
30.76
40.03
46.91
56.34
81.77
75.54
91.17
Payable days
75.72
123.59
106.10
157.76
139.57
78.07
83.74
96.25
145.88
Cash Conversion Cycle
16.06
15.86
15.04
-17.86
4.05
91.06
153.64
101.78
88.37
Total Debt/Equity
-6.79
-3.70
-3.83
-3.88
-4.26
-4.91
-5.20
-11.95
85.23
Interest Cover
1.47
0.69
0.50
0.35
0.37
0.28
-0.35
-0.16
-0.43

Top Investors:

News Update:


  • JITF Infralogistics - Quarterly Results
    30th May 2024, 16:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.