Nifty
Sensex
:
:
13131.35
44615.40
17.60 (0.13%)
-2.64 (-0.01%)

Logistics

Rating :
N/A

BSE: 540311 | NSE: JITFINFRA

8.45
02-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  7.85
  •  8.45
  •  7.85
  •  8.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21530
  •  1.80
  •  10.75
  •  3.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.05
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,004.60
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 1.24%
  • 28.94%
  • FII
  • DII
  • Others
  • 5.12%
  • 0.44%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.82
  • 28.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 104.20
  • -18.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.32
  • -3.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
195.81
195.22
0.30%
81.19
208.63
-61.08%
243.24
205.67
18.27%
198.25
183.70
7.92%
Expenses
172.22
162.21
6.17%
75.86
172.34
-55.98%
242.89
167.03
45.42%
177.14
171.33
3.39%
EBITDA
23.59
33.01
-28.54%
5.32
36.29
-85.34%
0.35
38.64
-99.09%
21.11
12.37
70.65%
EBIDTM
12.05%
16.91%
6.56%
17.39%
0.14%
18.79%
10.65%
6.73%
Other Income
1.45
0.84
72.62%
1.38
1.62
-14.81%
2.70
1.34
101.49%
1.78
1.77
0.56%
Interest
55.03
49.00
12.31%
52.77
48.21
9.46%
52.16
41.36
26.11%
51.10
43.81
16.64%
Depreciation
5.65
5.89
-4.07%
5.68
5.74
-1.05%
5.95
5.56
7.01%
5.90
6.68
-11.68%
PBT
-35.64
-21.04
-
-51.74
-16.05
-
-55.10
-7.01
-
-34.11
-36.36
-
Tax
-0.44
7.95
-
-5.72
3.05
-
1.05
6.34
-83.44%
-1.71
-3.90
-
PAT
-35.20
-28.99
-
-46.02
-19.09
-
-56.15
-13.34
-
-32.40
-32.45
-
PATM
-17.98%
-14.85%
-56.69%
-9.15%
-23.08%
-6.49%
-16.34%
-17.67%
EPS
-13.70
-11.28
-
-17.91
-7.43
-
-21.85
-5.19
-
-12.61
-12.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
718.49
845.34
582.17
399.90
542.96
442.56
Net Sales Growth
-9.42%
45.21%
45.58%
-26.35%
22.69%
 
Cost Of Goods Sold
425.15
526.32
252.38
202.13
359.85
230.60
Gross Profit
293.34
319.02
329.79
197.77
183.11
211.96
GP Margin
40.83%
37.74%
56.65%
49.45%
33.72%
47.89%
Total Expenditure
668.11
754.46
516.69
432.51
544.65
469.41
Power & Fuel Cost
-
4.50
3.30
4.07
3.79
5.08
% Of Sales
-
0.53%
0.57%
1.02%
0.70%
1.15%
Employee Cost
-
61.06
52.39
50.89
51.31
47.21
% Of Sales
-
7.22%
9.00%
12.73%
9.45%
10.67%
Manufacturing Exp.
-
115.52
158.81
103.17
90.27
139.00
% Of Sales
-
13.67%
27.28%
25.80%
16.63%
31.41%
General & Admin Exp.
-
31.99
32.41
26.36
27.09
31.76
% Of Sales
-
3.78%
5.57%
6.59%
4.99%
7.18%
Selling & Distn. Exp.
-
3.63
4.11
3.81
5.05
0.93
% Of Sales
-
0.43%
0.71%
0.95%
0.93%
0.21%
Miscellaneous Exp.
-
11.44
13.28
42.07
7.29
14.83
% Of Sales
-
1.35%
2.28%
10.52%
1.34%
3.35%
EBITDA
50.37
90.88
65.48
-32.61
-1.69
-26.85
EBITDA Margin
7.01%
10.75%
11.25%
-8.15%
-0.31%
-6.07%
Other Income
7.31
6.82
4.88
16.68
8.15
4.77
Interest
211.06
200.47
165.10
137.18
121.09
96.95
Depreciation
23.18
23.48
23.32
32.53
25.66
19.90
PBT
-176.59
-126.26
-118.05
-185.64
-140.29
-138.92
Tax
-6.82
10.33
-4.38
-32.02
-29.58
-25.35
Tax Rate
3.86%
-8.18%
3.71%
17.25%
21.08%
18.25%
PAT
-169.77
-136.28
-110.43
-153.89
-108.21
-110.29
PAT before Minority Interest
-172.11
-136.59
-113.67
-153.62
-110.71
-113.58
Minority Interest
-2.34
0.31
3.24
-0.27
2.50
3.29
PAT Margin
-23.63%
-16.12%
-18.97%
-38.48%
-19.93%
-24.92%
PAT Growth
0.00%
-
-
-
-
 
EPS
-66.06
-53.03
-42.97
-59.88
-42.11
-42.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-471.93
-369.25
-260.15
-96.17
15.26
Share Capital
5.14
5.14
5.14
5.14
0.00
Total Reserves
-477.07
-374.39
-265.30
-101.31
10.12
Non-Current Liabilities
1,751.49
1,640.69
983.33
790.08
523.34
Secured Loans
406.13
368.55
236.03
265.85
411.63
Unsecured Loans
1,411.85
1,344.68
817.20
558.39
111.90
Long Term Provisions
4.01
2.99
2.35
1.85
1.83
Current Liabilities
591.41
373.48
447.93
527.22
642.56
Trade Payables
261.53
140.99
73.55
108.19
177.05
Other Current Liabilities
177.38
169.97
151.59
218.27
207.30
Short Term Borrowings
151.76
61.83
221.56
199.83
257.08
Short Term Provisions
0.74
0.69
1.23
0.94
1.13
Total Liabilities
1,883.06
1,634.18
1,163.61
1,213.36
1,175.90
Net Block
603.22
614.33
621.79
633.98
644.36
Gross Block
746.86
734.50
718.49
697.72
682.45
Accumulated Depreciation
143.64
120.17
96.70
63.74
38.09
Non Current Assets
1,118.55
977.55
736.88
696.35
705.81
Capital Work in Progress
459.36
315.72
49.32
35.12
33.09
Non Current Investment
13.04
12.33
10.60
11.36
10.77
Long Term Loans & Adv.
24.81
15.56
28.67
3.35
4.41
Other Non Current Assets
18.12
19.61
26.49
12.55
13.19
Current Assets
764.50
656.63
426.73
517.02
470.09
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
104.09
113.19
66.53
114.46
112.95
Sundry Debtors
241.04
206.92
152.88
191.51
177.26
Cash & Bank
26.95
84.27
60.88
94.44
53.31
Other Current Assets
392.43
178.48
81.58
55.79
126.57
Short Term Loans & Adv.
89.70
73.77
64.86
60.81
78.04
Net Current Assets
173.10
283.15
-21.19
-10.20
-172.48
Total Assets
1,883.05
1,634.18
1,163.61
1,213.37
1,175.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
72.92
-52.10
4.37
-162.88
0.00
PBT
-125.93
-118.17
-188.53
-142.95
0.00
Adjustment
238.52
195.98
192.27
133.55
0.00
Changes in Working Capital
-29.99
-121.88
11.11
-145.01
0.00
Cash after chg. in Working capital
82.60
-44.08
14.85
-154.40
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.68
-8.02
-10.48
-8.48
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-95.08
-261.03
-54.87
-8.87
0.00
Net Fixed Assets
-0.01
0.00
-0.01
0.00
Net Investments
0.00
0.00
0.00
-32.17
Others
-95.07
-261.03
-54.86
23.30
Cash from Financing Activity
-0.37
324.39
52.42
167.35
0.00
Net Cash Inflow / Outflow
-22.54
11.27
1.92
-4.40
0.00
Opening Cash & Equivalents
27.20
15.93
14.01
18.41
0.00
Closing Cash & Equivalent
4.66
27.20
15.93
14.01
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-183.61
-143.66
-101.21
-37.41
0.00
ROA
-7.77%
-8.13%
-12.93%
-9.27%
-9.66%
ROE
0.00%
0.00%
0.00%
0.00%
-1122.67%
ROCE
4.98%
3.71%
-4.52%
-1.99%
-4.78%
Fixed Asset Turnover
1.14
0.80
0.57
0.80
0.66
Receivable days
96.71
112.79
155.60
122.49
143.08
Inventory Days
46.91
56.34
81.77
75.54
91.17
Payable days
99.11
78.07
83.74
96.25
145.88
Cash Conversion Cycle
44.51
91.06
153.64
101.78
88.37
Total Debt/Equity
-4.26
-4.91
-5.20
-11.95
85.23
Interest Cover
0.37
0.28
-0.35
-0.16
-0.43

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.