Shareholder's Funds
-510.78
-555.49
-891.18
-766.22
-624.12
-471.93
-369.25
-260.15
-96.17
15.26
Share Capital
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
5.14
0.00
Total Reserves
-515.92
-560.63
-896.32
-771.36
-629.26
-477.07
-374.39
-265.30
-101.31
10.12
Non-Current Liabilities
3,334.92
3,535.51
3,176.89
2,686.71
2,158.69
1,751.49
1,640.69
983.33
790.08
523.34
Secured Loans
1,223.58
1,124.94
754.76
647.28
507.08
406.13
368.55
236.03
265.85
411.63
Unsecured Loans
1,889.23
2,207.07
2,310.37
2,004.34
1,694.88
1,411.85
1,344.68
817.20
558.39
111.90
Long Term Provisions
9.35
7.39
5.70
5.41
4.65
4.01
2.99
2.35
1.85
1.83
Current Liabilities
1,269.16
1,245.13
884.57
677.66
573.89
591.41
373.48
447.93
527.22
642.56
Trade Payables
526.83
386.98
320.82
203.51
207.57
261.53
140.99
73.55
108.19
177.05
Other Current Liabilities
510.50
529.04
430.32
244.75
167.02
177.38
169.97
151.59
218.27
207.30
Short Term Borrowings
228.44
317.19
131.65
228.13
198.52
151.76
61.83
221.56
199.83
257.08
Short Term Provisions
3.39
11.91
1.78
1.27
0.78
0.74
0.69
1.23
0.94
1.13
Total Liabilities
4,128.11
4,160.62
3,233.12
2,640.46
2,135.79
1,883.06
1,634.18
1,163.61
1,213.36
1,175.90
Net Block
1,888.47
1,550.71
1,606.46
1,235.15
592.62
603.22
614.33
621.79
633.98
644.36
Gross Block
2,196.41
1,875.37
1,848.23
1,419.84
745.89
734.61
734.50
718.49
697.72
682.45
Accumulated Depreciation
307.94
324.66
241.77
184.69
153.26
131.40
120.17
96.70
63.74
38.09
Non Current Assets
2,291.83
2,244.43
1,904.88
1,662.60
1,293.72
1,118.55
977.55
736.88
696.35
705.81
Capital Work in Progress
42.72
414.09
78.63
306.36
635.77
459.36
315.72
49.32
35.12
33.09
Non Current Investment
1.45
22.17
19.48
13.36
11.08
13.04
12.33
10.60
11.36
10.77
Long Term Loans & Adv.
255.09
131.49
40.26
71.95
32.52
24.81
15.56
28.67
3.35
4.41
Other Non Current Assets
104.10
125.96
160.05
35.79
21.73
18.12
19.61
26.49
12.55
13.19
Current Assets
1,836.27
1,916.18
1,328.24
977.86
842.05
764.50
656.63
426.73
517.02
470.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.42
197.59
169.00
108.47
99.67
104.09
113.19
66.53
114.46
112.95
Sundry Debtors
837.48
691.17
593.48
344.16
267.30
241.04
206.92
152.88
191.51
177.26
Cash & Bank
339.35
337.21
185.81
144.62
110.46
26.95
84.27
60.88
94.44
53.31
Other Current Assets
623.02
146.04
135.13
143.64
364.62
392.42
252.25
146.44
116.60
126.57
Short Term Loans & Adv.
492.58
544.17
244.82
236.96
220.58
233.40
73.77
64.86
60.81
78.04
Net Current Assets
567.11
671.05
443.67
300.20
268.17
173.10
283.15
-21.19
-10.20
-172.48
Total Assets
4,128.10
4,160.61
3,233.12
2,640.46
2,135.77
1,883.05
1,634.18
1,163.61
1,213.37
1,175.90
|