Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

JK Agri Genetics Ltd.

Agriculture

Rating :

47/99

BSE: 536493 | NSE: Not Listed

Watchlist

NSE BSE

309.30

31-Jul-2026

Open
High
Low
Previous Close

334
334
307.25
310.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

568
178515
334
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

143.42
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

142.78
N/A
1.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.88
-8.51
2.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-20.79
-28.84
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-29.91

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.83
1.73
1.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

140.08
212.50
346.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 84.33 91.93 -8.27% 22.96 27.59 -16.78% 23.63 26.00 -9.12% 19.07 29.24 -34.78%
Expenses 69.16 74.13 -6.70% 24.15 28.41 -14.99% 31.22 32.31 -3.37% 25.61 46.28 -44.66%
EBITDA 15.17 17.80 -14.78% -1.19 -0.83 - -7.59 -6.31 - -6.53 -17.05 -
EBIDTM 17.99% 19.36% -5.19% -2.99% -32.11% -24.26% -34.26% -58.30%
Other Income 1.42 2.25 -36.89% 0.69 2.06 -66.50% 2.94 1.28 129.69% 1.14 0.83 37.35%
Interest 0.67 1.16 -42.24% 0.93 1.02 -8.82% 1.09 1.54 -29.22% 1.35 1.59 -15.09%
Depreciation 0.63 1.18 -46.61% 1.16 0.98 18.37% 0.68 1.06 -35.85% 0.85 0.97 -12.37%
PBT 15.30 17.72 -13.66% -2.60 -0.76 - -7.27 4.85 - -7.60 -18.78 -
Tax 4.43 5.44 -18.57% 6.50 0.59 1,001.69% -2.00 1.27 - -2.50 -5.46 -
PAT 10.87 12.28 -11.48% -9.10 -1.35 - -5.27 3.58 - -5.09 -13.32 -
PATM 12.89% 13.36% -39.63% -4.89% -22.30% 13.77% -26.70% -45.54%
EPS 23.62 26.70 -11.54% -19.78 -2.93 - -11.46 7.78 - -11.07 -28.95 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 22.96 27.59 -16.78% 23.63 0.00 0 19.07 0.00 0 91.93 0.00 0
Expenses 24.15 28.41 -14.99% 31.22 0.00 0 25.61 0.00 0 74.13 0.00 0
EBITDA -1.19 -0.83 - -7.59 0.00 - -6.53 0.00 - 17.80 0.00 0
EBIDTM -5.18% -2.99% -32.11% 0.00% -34.26% 0.00% 19.36% 0.00%
Other Income 0.69 2.06 -66.50% 2.94 0.00 0 1.14 0.00 0 2.25 0.00 0
Interest 0.93 1.02 -8.82% 1.09 0.00 0 1.35 0.00 0 1.16 0.00 0
Depreciation 1.16 0.98 18.37% 0.68 0.00 0 0.85 0.00 0 1.18 0.00 0
PBT -2.59 -0.76 - -7.27 0.00 - -7.60 0.00 - 17.72 0.00 0
Tax 6.50 0.59 1,001.69% -2.00 0.00 - -2.50 0.00 - 5.44 0.00 0
PAT -9.09 -1.35 - -5.27 0.00 - -5.09 0.00 - 12.28 0.00 0
PATM -39.61% -4.89% -22.30% 0.00% -26.70% 0.00% 13.36% 0.00%
EPS -19.61 -2.92 - -11.37 0.00 - -10.98 0.00 - 26.49 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 149.99 157.59 161.79 148.10 200.92 245.85 223.78 179.97 190.68 202.34 190.54 Net Sales Growth -14.17% -2.60% 9.24% -26.29% -18.28% 9.86% 24.34% -5.62% -5.76% 6.19% Cost Of Goods Sold 87.26 76.35 87.70 84.85 102.64 113.67 104.76 95.97 78.36 82.67 76.50 Gross Profit 62.73 81.24 74.09 63.25 98.28 132.17 119.02 84.00 112.32 119.67 114.05 GP Margin 41.82% 51.55% 45.79% 42.71% 48.91% 53.76% 53.19% 46.67% 58.90% 59.14% 59.86% Total Expenditure 150.14 155.10 171.92 173.58 209.29 232.20 203.56 184.31 173.94 177.62 164.94 Power & Fuel Cost - 0.25 0.44 0.44 0.50 0.48 0.49 0.49 0.54 0.48 0.43 % Of Sales - 0.16% 0.27% 0.30% 0.25% 0.20% 0.22% 0.27% 0.28% 0.24% 0.23% Employee Cost - 25.50 33.45 28.17 34.08 37.30 33.55 31.68 31.72 29.93 27.26 % Of Sales - 16.18% 20.67% 19.02% 16.96% 15.17% 14.99% 17.60% 16.64% 14.79% 14.31% Manufacturing Exp. - 15.98 15.29 17.61 21.09 25.05 34.73 25.63 30.19 27.79 24.65 % Of Sales - 10.14% 9.45% 11.89% 10.50% 10.19% 15.52% 14.24% 15.83% 13.73% 12.94% General & Admin Exp. - 9.41 11.69 12.23 15.17 12.33 8.51 10.02 19.26 19.13 16.31 % Of Sales - 5.97% 7.23% 8.26% 7.55% 5.02% 3.80% 5.57% 10.10% 9.45% 8.56% Selling & Distn. Exp. - 15.24 15.05 14.61 27.07 31.92 12.49 13.38 12.90 15.21 13.10 % Of Sales - 9.67% 9.30% 9.86% 13.47% 12.98% 5.58% 7.43% 6.77% 7.52% 6.88% Miscellaneous Exp. - 12.38 8.29 15.67 8.73 11.43 9.02 7.14 0.97 2.40 13.10 % Of Sales - 7.86% 5.12% 10.58% 4.35% 4.65% 4.03% 3.97% 0.51% 1.19% 3.52% EBITDA -0.14 2.49 -10.13 -25.48 -8.37 13.65 20.22 -4.34 16.74 24.72 25.60 EBITDA Margin -0.09% 1.58% -6.26% -17.20% -4.17% 5.55% 9.04% -2.41% 8.78% 12.22% 13.44% Other Income 6.19 7.02 5.11 7.48 2.57 5.61 3.63 0.54 0.87 2.67 1.22 Interest 4.04 4.54 5.89 8.14 7.02 5.56 6.45 8.79 9.54 8.09 8.07 Depreciation 3.32 3.87 4.03 3.47 2.46 3.44 3.53 3.74 2.49 2.75 2.57 PBT -2.17 1.11 -14.95 -29.61 -15.28 10.26 13.87 -16.34 5.57 16.54 16.18 Tax 6.43 7.43 0.04 -8.79 -4.48 2.52 2.85 -5.58 0.60 4.55 3.99 Tax Rate -296.31% 2857.69% -1.62% 29.69% 29.32% 24.56% 28.47% 34.15% 10.77% 27.51% 24.66% PAT -8.59 -7.17 -2.50 -20.82 -10.80 7.73 7.17 -10.76 4.98 11.99 12.19 PAT before Minority Interest -8.59 -7.17 -2.50 -20.82 -10.80 7.73 7.17 -10.76 4.98 11.99 12.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -5.73% -4.55% -1.55% -14.06% -5.38% 3.14% 3.20% -5.98% 2.61% 5.93% 6.40% PAT Growth -821.85% - - - - 7.81% - - -58.47% -1.64% EPS -18.67 -15.59 -5.43 -45.26 -23.48 16.80 15.59 -23.39 10.83 26.07 26.50

Description TTM Mar 26 Mar 25
Net Sales - 157.59 161.79 Net Sales Growth - -2.60% Cost Of Goods Sold - 76.35 87.70 Gross Profit - 81.24 74.09 GP Margin - 51.55% 45.79% Total Expenditure - 155.10 171.92 Power & Fuel Cost - 0.25 0.44 % Of Sales - 0.16% 0.27% Employee Cost - 25.50 33.45 % Of Sales - 16.18% 20.67% Manufacturing Exp. - 15.98 15.29 % Of Sales - 10.14% 9.45% General & Admin Exp. - 9.41 11.69 % Of Sales - 5.97% 7.23% Selling & Distn. Exp. - 15.24 15.05 % Of Sales - 9.67% 9.30% Miscellaneous Exp. - 12.38 8.29 % Of Sales - 7.86% 5.12% EBITDA - 2.49 -10.13 EBITDA Margin - 1.58% -6.26% Other Income - 7.02 5.11 Interest - 4.54 5.89 Depreciation - 3.87 4.03 PBT - 1.11 -14.95 Tax - 7.43 0.04 Tax Rate - 2857.69% -1.62% PAT - -7.17 -2.51 PAT before Minority Interest - -7.17 -2.51 Minority Interest - 0.00 0.00 PAT Margin - -4.55% -1.55% PAT Growth - - EPS - -15.59 -5.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 100.36 107.49 110.03 130.64 142.04 135.36 110.82 89.47 86.38 76.15 Share Capital 4.64 4.64 4.64 4.64 4.64 4.64 4.15 3.60 3.60 3.60 Total Reserves 95.72 102.85 105.39 126.00 137.40 130.73 100.82 85.87 82.77 72.55 Non-Current Liabilities -20.45 -27.34 -17.42 -6.96 0.48 -6.02 -0.12 6.67 -5.11 0.20 Secured Loans 0.00 0.00 7.35 11.18 13.75 6.87 10.86 14.09 0.79 5.48 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.59 1.19 1.76 2.29 Long Term Provisions 0.80 1.06 1.39 1.76 2.19 1.97 1.45 1.58 1.41 2.73 Current Liabilities 197.55 214.95 210.32 213.79 213.25 187.60 131.53 157.37 231.52 185.77 Trade Payables 82.93 93.08 78.49 94.88 109.22 89.80 52.22 70.93 93.24 84.54 Other Current Liabilities 86.54 92.15 88.12 64.41 63.34 59.81 56.88 47.66 78.26 77.99 Short Term Borrowings 0.00 2.00 16.41 26.61 12.21 12.00 21.69 37.47 38.28 21.96 Short Term Provisions 28.09 27.72 27.30 27.89 28.49 25.99 0.74 1.32 21.74 1.27 Total Liabilities 277.46 295.10 302.93 337.47 355.77 316.94 242.23 253.51 312.79 262.12 Net Block 21.96 18.64 31.58 28.90 30.64 33.27 35.71 33.86 35.96 37.76 Gross Block 40.21 43.94 53.61 47.96 47.67 46.95 46.57 41.39 41.24 40.32 Accumulated Depreciation 18.25 25.30 22.03 19.06 17.02 13.67 10.86 7.53 5.28 2.56 Non Current Assets 29.11 37.42 48.94 39.64 31.15 34.46 36.12 34.33 36.50 38.19 Capital Work in Progress 7.13 17.92 16.90 10.25 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.46 0.46 0.46 0.43 0.40 0.45 0.51 0.42 Other Non Current Assets 0.01 0.85 0.00 0.02 0.05 0.76 0.01 0.02 0.02 0.02 Current Assets 248.36 257.68 253.98 297.83 324.62 282.48 206.10 219.18 276.29 223.92 Current Investments 72.91 98.40 56.61 50.64 19.03 22.82 0.00 0.00 0.00 0.00 Inventories 98.10 72.27 105.70 137.45 136.04 124.69 99.76 131.32 134.18 112.50 Sundry Debtors 38.14 42.34 52.18 69.87 103.55 76.86 64.70 72.99 108.20 90.96 Cash & Bank 0.64 5.92 4.72 5.34 31.14 27.18 32.19 4.97 4.69 5.30 Other Current Assets 38.57 3.16 3.86 4.04 34.85 30.94 9.46 9.90 29.23 15.16 Short Term Loans & Adv. 35.49 35.59 30.90 30.49 30.30 26.69 5.75 5.95 25.60 12.23 Net Current Assets 50.81 42.73 43.66 84.04 111.37 94.88 74.57 61.81 44.77 38.16 Total Assets 277.47 295.10 302.92 337.47 355.77 316.94 242.22 253.51 312.79 262.11

Description Mar 26 Mar 25
Shareholder's Funds 100.36 107.48 Share Capital 4.64 4.64 Total Reserves 95.72 102.84 Non-Current Liabilities -20.45 -27.34 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.80 1.06 Current Liabilities 197.55 214.95 Trade Payables 82.93 93.08 Other Current Liabilities 86.54 92.15 Short Term Borrowings 0.00 2.00 Short Term Provisions 28.09 27.72 Total Liabilities 277.46 295.09 Net Block 21.96 18.64 Gross Block 40.21 43.94 Accumulated Depreciation 18.25 25.30 Non Current Assets 29.11 37.42 Capital Work in Progress 7.13 17.92 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.01 0.85 Current Assets 248.36 257.68 Current Investments 72.91 98.40 Inventories 98.10 72.27 Sundry Debtors 38.14 42.34 Cash & Bank 0.64 5.92 Other Current Assets 38.57 3.16 Short Term Loans & Adv. 35.49 35.59 Net Current Assets 50.81 42.73 Total Assets 277.47 295.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -27.97 3.43 36.61 12.64 -0.89 21.38 25.35 2.33 -0.44 34.32 PBT 0.26 -2.46 -29.61 -15.28 10.26 10.02 -16.34 5.57 16.54 16.18 Adjustment 7.13 -6.69 8.84 5.44 8.32 12.14 12.37 11.67 10.06 15.44 Changes in Working Capital -35.32 13.37 57.42 23.39 -16.73 3.07 30.08 -13.25 -23.52 5.89 Cash after chg. in Working capital -27.93 4.22 36.65 13.55 1.85 25.22 26.11 4.00 3.09 37.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.79 -0.05 -0.91 -2.74 0.02 -0.76 -1.67 -3.53 -3.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -3.86 0.00 0.00 0.00 0.00 Cash From Investing Activity 30.13 32.25 -14.96 -39.66 5.42 -22.41 0.48 -0.07 -1.00 -2.06 Net Fixed Assets 14.52 8.65 -12.30 -10.54 -0.72 -0.38 -5.18 -0.15 -0.92 19.75 Net Investments 25.49 -41.79 -5.97 -31.61 3.79 -22.82 0.00 0.00 0.00 0.00 Others -9.88 65.39 3.31 2.49 2.35 0.79 5.66 0.08 -0.08 -21.81 Cash from Financing Activity -7.42 -34.46 -22.25 1.23 -0.54 -3.99 1.38 -2.02 0.82 -31.03 Net Cash Inflow / Outflow -5.26 1.21 -0.61 -25.80 3.99 -5.01 27.21 0.24 -0.63 1.24 Opening Cash & Equivalents 5.88 4.67 5.28 31.08 27.09 32.10 4.89 4.66 5.28 4.04 Closing Cash & Equivalent 0.62 5.88 4.67 5.28 31.08 27.09 32.10 4.89 4.66 5.28

Description Mar 26 Mar 25
Cash From Operating Activity -27.97 3.42 PBT 0.26 -2.47 Adjustment 7.13 -6.69 Changes in Working Capital -35.32 13.37 Cash after chg. in Working capital -27.93 4.21 Interest Paid 0.00 0.00 Tax Paid -0.04 -0.79 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 30.13 32.25 Net Fixed Assets 14.52 Net Investments 25.49 Others -9.88 Cash from Financing Activity -7.42 -34.46 Net Cash Inflow / Outflow -5.26 1.21 Opening Cash & Equivalents 5.88 4.67 Closing Cash & Equivalent 0.62 5.88

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 216.43 231.80 237.29 281.74 306.32 291.92 252.71 248.27 239.67 211.30 ROA -2.51% -0.84% -6.50% -3.12% 2.30% 2.68% -4.34% 1.76% 4.17% 4.67% ROE -6.90% -2.30% -17.30% -7.92% 5.57% 5.97% -11.07% 5.66% 14.75% 17.31% ROCE 4.57% 2.77% -13.91% -4.81% 9.54% 10.73% -5.15% 10.89% 20.15% 20.67% Fixed Asset Turnover 3.75 3.32 2.92 4.20 5.20 4.79 4.09 4.62 4.96 3.80 Receivable days 93.20 106.62 150.41 157.52 133.93 115.44 139.62 173.42 179.63 165.21 Inventory Days 197.30 200.76 299.62 248.41 193.55 183.04 234.32 254.11 222.49 201.31 Payable days 420.72 357.03 372.87 362.88 319.50 247.41 148.50 168.80 199.28 183.16 Cash Conversion Cycle -130.22 -49.65 77.16 43.05 7.97 51.08 225.45 258.73 202.85 183.36 Total Debt/Equity 0.00 0.02 0.25 0.31 0.22 0.17 0.35 0.62 0.54 0.47 Interest Cover 1.06 0.58 -2.64 -1.18 2.84 2.55 -0.86 1.58 3.04 3.00

Description Mar 26 Mar 25
Book Value (Rs.) 216.43 231.79 ROA -2.50% -0.85% ROE -6.90% -2.33% ROCE 4.57% 3.13% Fixed Asset Turnover 3.75 3.68 Receivable days 93.20 95.52 Inventory Days 197.30 163.05 Payable days 420.72 387.41 Cash Conversion Cycle -130.22 -128.83 Total Debt/Equity 0.00 0.02 Interest Cover 1.06 0.58

Top Investors:

edgefield securities limited

bahubalibhai shantilal shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

JK Agri Genetics - Quarterly Results
9th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback