Shareholder's Funds 
6,088.98
5,367.14
4,684.00
4,324.89
3,736.75
3,027.68
2,702.21
1,974.87
1,710.69
1,587.02
Share Capital
77.27
77.27
77.27
77.27
77.27
77.27
77.27
69.93
69.93
69.93
Total Reserves
6,011.71
5,289.87
4,606.73
4,247.62
3,659.48
2,950.42
2,624.94
1,904.94
1,640.76
1,517.10
Non-Current Liabilities
6,718.41
6,043.90
5,720.38
4,441.94
4,203.61
3,709.92
3,107.92
3,171.53
3,415.44
3,304.09
Secured Loans
4,600.34
4,177.37
4,097.41
2,979.37
2,976.58
2,680.08
2,413.85
2,542.52
2,832.50
2,828.74
Unsecured Loans
0.00
0.00
3.56
7.25
16.54
23.43
25.94
31.58
37.64
42.32
Long Term Provisions
33.52
30.22
60.17
58.75
54.05
50.18
41.45
31.35
22.38
20.23
Current Liabilities
3,907.91
3,436.56
2,946.83
2,670.40
2,264.94
1,824.69
1,713.51
1,403.75
1,280.76
1,284.00
Trade Payables
1,098.07
880.38
822.14
715.15
599.78
491.79
433.53
665.21
427.13
304.69
Other Current Liabilities
1,850.94
1,771.71
1,576.93
1,469.66
1,114.27
1,041.48
842.90
469.09
615.70
713.15
Short Term Borrowings
792.12
643.88
456.81
405.46
149.35
180.73
238.16
156.47
225.93
249.36
Short Term Provisions
166.78
140.59
90.95
80.14
401.54
110.70
198.92
112.98
12.00
16.80
Total Liabilities
16,681.55
14,802.10
13,306.81
11,402.97
10,179.57
8,542.03
7,516.40
6,550.15
6,410.88
6,184.86
Net Block
9,518.78
9,298.29
8,467.33
6,543.72
5,937.36
5,554.49
4,536.75
4,443.34
4,541.71
4,253.54
Gross Block
13,566.29
12,856.24
11,509.71
9,117.69
8,220.02
7,577.96
6,269.53
5,933.36
5,838.20
5,363.56
Accumulated Depreciation
4,047.51
3,557.95
3,042.38
2,573.97
2,282.67
2,023.47
1,732.78
1,490.02
1,296.49
1,110.03
Non Current Assets
11,678.03
10,385.77
9,568.56
7,878.32
6,688.88
6,307.46
5,367.22
4,771.56
4,931.61
4,857.81
Capital Work in Progress
1,317.45
463.94
592.01
1,032.07
509.33
529.53
574.42
104.27
126.75
321.09
Non Current Investment
144.19
268.13
21.47
10.98
43.97
44.80
43.95
41.36
15.01
15.25
Long Term Loans & Adv.
435.23
340.78
309.12
275.53
176.97
165.35
183.51
161.13
143.37
160.24
Other Non Current Assets
262.38
14.63
178.63
16.02
21.26
13.29
28.59
21.47
104.78
107.69
Current Assets
4,992.58
4,404.01
3,738.25
3,524.66
3,490.68
2,234.57
2,149.19
1,778.59
1,479.26
1,327.06
Current Investments
456.72
109.27
70.82
204.69
98.27
1.03
394.31
77.58
65.26
63.38
Inventories
1,175.13
1,181.55
974.07
1,208.71
756.59
690.40
623.88
589.81
560.89
493.11
Sundry Debtors
786.55
566.32
480.08
426.80
361.53
267.67
257.24
235.79
201.93
211.35
Cash & Bank
1,369.67
879.96
833.27
325.16
1,224.65
634.48
455.63
572.50
435.31
373.12
Other Current Assets
1,204.51
357.46
239.13
151.14
1,049.65
640.98
418.13
302.92
215.86
186.11
Short Term Loans & Adv.
926.13
1,309.45
1,140.88
1,208.15
905.56
529.11
336.65
268.74
173.96
136.89
Net Current Assets
1,084.67
967.45
791.42
854.25
1,225.74
409.88
435.68
374.84
198.50
43.06
Total Assets
16,670.61
14,789.78
13,306.81
11,402.98
10,179.56
8,542.03
7,516.41
6,550.15
6,410.87
6,184.87
|