Shareholder's Funds 
7,037.25
6,088.98
5,367.14
4,684.00
4,324.89
3,736.75
3,027.68
2,702.21
1,974.87
1,710.69
Share Capital
77.27
77.27
77.27
77.27
77.27
77.27
77.27
77.27
69.93
69.93
Total Reserves
6,959.98
6,011.71
5,289.87
4,606.73
4,247.62
3,659.48
2,950.42
2,624.94
1,904.94
1,640.76
Non-Current Liabilities
6,935.16
6,718.41
6,043.90
5,720.38
4,441.94
4,203.61
3,709.92
3,107.92
3,171.53
3,415.44
Secured Loans
4,661.79
4,600.34
4,177.37
4,097.41
2,979.37
2,976.58
2,680.08
2,413.85
2,542.52
2,832.50
Unsecured Loans
0.00
0.00
0.00
3.56
7.25
16.54
23.43
25.94
31.58
37.64
Long Term Provisions
25.01
33.52
30.22
60.17
58.75
54.05
50.18
41.45
31.35
22.38
Current Liabilities
4,474.50
3,907.91
3,436.56
2,946.83
2,670.40
2,264.94
1,824.69
1,713.51
1,403.75
1,280.76
Trade Payables
1,216.06
1,098.07
880.38
822.14
715.15
599.78
491.79
433.53
665.21
427.13
Other Current Liabilities
1,983.87
1,850.94
1,771.71
1,576.93
1,469.66
1,114.27
1,041.48
842.90
469.09
615.70
Short Term Borrowings
937.95
792.12
643.88
456.81
405.46
149.35
180.73
238.16
156.47
225.93
Short Term Provisions
336.62
166.78
140.59
90.95
80.14
401.54
110.70
198.92
112.98
12.00
Total Liabilities
18,499.97
16,681.55
14,802.10
13,306.81
11,402.97
10,179.57
8,542.03
7,516.40
6,550.15
6,410.88
Net Block
11,585.94
9,518.78
9,298.29
8,467.33
6,543.72
5,937.36
5,554.49
4,536.75
4,443.34
4,541.71
Gross Block
16,311.46
13,558.86
12,856.24
11,509.71
9,117.69
8,220.02
7,577.96
6,269.53
5,933.36
5,838.20
Accumulated Depreciation
4,725.52
4,040.08
3,557.95
3,042.38
2,573.97
2,282.67
2,023.47
1,732.78
1,490.02
1,296.49
Non Current Assets
14,338.24
11,678.03
10,385.77
9,568.56
7,878.32
6,688.88
6,307.46
5,367.22
4,771.56
4,931.61
Capital Work in Progress
1,054.59
1,317.45
463.94
592.01
1,032.07
509.33
529.53
574.42
104.27
126.75
Non Current Investment
414.54
144.19
268.13
21.47
10.98
43.97
44.80
43.95
41.36
15.01
Long Term Loans & Adv.
723.50
435.23
340.78
309.12
275.53
176.97
165.35
183.51
161.13
143.37
Other Non Current Assets
559.67
262.38
14.63
178.63
16.02
21.26
13.29
28.59
21.47
104.78
Current Assets
4,161.73
4,992.58
4,404.01
3,738.25
3,524.66
3,490.68
2,234.57
2,149.01
1,769.56
1,479.26
Current Investments
32.72
456.72
109.27
70.82
204.69
98.27
1.03
394.31
77.58
65.26
Inventories
1,524.91
1,175.13
1,181.55
974.07
1,208.71
756.59
690.40
623.88
589.81
560.89
Sundry Debtors
760.06
786.55
566.32
480.08
426.80
361.53
267.67
257.24
235.79
201.93
Cash & Bank
469.11
1,369.67
879.96
833.27
325.16
1,224.65
634.48
455.63
572.50
435.31
Other Current Assets
1,374.93
278.38
357.46
239.13
1,359.29
1,049.65
640.98
417.94
293.89
215.86
Short Term Loans & Adv.
1,035.85
926.13
1,309.45
1,140.88
1,208.15
905.56
529.11
336.65
268.74
173.96
Net Current Assets
-312.77
1,084.67
967.45
791.42
854.25
1,225.74
409.88
435.49
365.81
198.50
Total Assets
18,499.97
16,670.61
14,789.78
13,306.81
11,402.98
10,179.56
8,542.03
7,516.23
6,541.12
6,410.87
|