Nifty
Sensex
:
:
23346.40
74294.96
75.80 (0.33%)
-19.63 (-0.03%)

Engineering - Construction

Rating :
47/99

BSE: 532940 | NSE: JKIL

486.55
18-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  477.6
  •  488.3
  •  474.8
  •  475.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65328
  •  31600500.45
  •  672
  •  425

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,688.32
  • 9.69
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,614.79
  • 0.82%
  • 1.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.65%
  • 5.72%
  • 17.14%
  • FII
  • DII
  • Others
  • 11.68%
  • 9.53%
  • 9.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.79
  • 10.05
  • 5.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 10.16
  • 3.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 13.25
  • 5.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.87
  • 16.88
  • 14.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.77
  • 1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 7.46
  • 8.02

Earnings Forecasts:

(Updated: 18-09-2026)
Description
2026
2027
2028
2029
Adj EPS
51.09
57.28
69.07
77.04
P/E Ratio
9.52
8.49
7.04
6.32
Revenue
5723.03
6438.7
7386.5
8057.1
EBITDA
823.25
927.2
1071
1168.3
Net Income
386.58
433.4
522.6
582.9
ROA
6.52
8.35
8.82
8.91
P/B Ratio
1.09
0.98
0.87
0.77
ROE
12.13
12.16
13.03
12.87
FCFF
559.36
206.05
575.67
871.52
FCFF Yield
15.6
5.75
16.05
24.31
Net Debt
-71.69
-124.9
-501.9
-1184.7
BVPS
445.18
496.32
560.23
628.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,511.21
1,483.89
1.84%
1,585.39
1,632.74
-2.90%
1,311.24
1,486.88
-11.81%
1,342.51
1,292.37
3.88%
Expenses
1,296.62
1,266.97
2.34%
1,361.54
1,397.67
-2.59%
1,123.32
1,268.25
-11.43%
1,147.96
1,103.89
3.99%
EBITDA
214.59
216.92
-1.07%
223.86
235.08
-4.77%
187.92
218.63
-14.05%
194.55
188.48
3.22%
EBIDTM
14.20%
14.62%
14.12%
14.40%
14.33%
14.70%
14.49%
14.58%
Other Income
19.45
11.76
65.39%
31.14
9.88
215.18%
22.60
6.71
236.81%
12.57
7.56
66.27%
Interest
44.07
39.38
11.91%
42.28
42.75
-1.10%
45.61
46.61
-2.15%
40.58
33.13
22.49%
Depreciation
51.65
44.64
15.70%
65.92
44.85
46.98%
42.75
42.43
0.75%
42.36
40.69
4.10%
PBT
138.32
144.66
-4.38%
148.31
157.35
-5.75%
109.79
136.30
-19.45%
124.18
122.22
1.60%
Tax
41.30
41.29
0.02%
38.62
43.21
-10.62%
27.60
36.57
-24.53%
33.85
32.06
5.58%
PAT
97.03
103.37
-6.13%
109.69
114.14
-3.90%
82.19
99.73
-17.59%
90.33
90.16
0.19%
PATM
6.42%
6.97%
6.92%
6.99%
6.27%
6.71%
6.73%
6.98%
EPS
12.89
13.66
-5.64%
14.49
15.09
-3.98%
10.95
13.21
-17.11%
11.99
11.92
0.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Net Sales
5,750.35
5,723.03
5,693.49
4,879.20
4,203.14
1,572.81
1,507.77
Net Sales Growth
-2.47%
0.52%
16.69%
16.08%
167.24%
4.31%
 
Cost Of Goods Sold
3,793.98
3,753.41
3,751.24
3,170.17
2,783.98
938.38
898.77
Gross Profit
1,956.37
1,969.62
1,942.24
1,709.03
1,419.16
634.43
609.01
GP Margin
34.02%
34.42%
34.11%
35.03%
33.76%
40.34%
40.39%
Total Expenditure
4,929.44
4,899.86
4,867.14
4,175.14
3,606.10
1,323.45
1,261.34
Power & Fuel Cost
-
55.66
60.46
49.28
39.51
10.78
10.75
% Of Sales
-
0.97%
1.06%
1.01%
0.94%
0.69%
0.71%
Employee Cost
-
422.88
413.23
369.12
309.33
125.18
115.09
% Of Sales
-
7.39%
7.26%
7.57%
7.36%
7.96%
7.63%
Manufacturing Exp.
-
247.81
301.76
278.98
232.01
199.20
198.80
% Of Sales
-
4.33%
5.30%
5.72%
5.52%
12.67%
13.19%
General & Admin Exp.
-
410.52
332.80
302.39
237.19
41.30
31.84
% Of Sales
-
7.17%
5.85%
6.20%
5.64%
2.63%
2.11%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
9.58
7.65
5.20
4.08
8.61
6.09
% Of Sales
-
0.17%
0.13%
0.11%
0.10%
0.55%
0.40%
EBITDA
820.92
823.17
826.35
704.06
597.04
249.36
246.43
EBITDA Margin
14.28%
14.38%
14.51%
14.43%
14.20%
15.85%
16.34%
Other Income
85.76
78.16
33.05
28.40
30.46
30.18
18.27
Interest
172.54
167.86
155.09
123.88
99.20
66.07
63.48
Depreciation
202.68
195.67
168.83
168.01
154.74
55.63
51.21
PBT
520.60
537.80
535.48
440.58
373.57
157.84
150.02
Tax
141.37
141.37
145.03
111.99
99.18
52.24
56.91
Tax Rate
27.16%
26.83%
27.08%
25.42%
26.55%
33.10%
37.93%
PAT
379.24
386.58
391.21
328.59
274.39
105.56
96.06
PAT before Minority Interest
379.13
386.90
391.21
328.59
274.39
105.56
96.06
Minority Interest
-0.11
-0.32
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.60%
6.75%
6.87%
6.73%
6.53%
6.71%
6.37%
PAT Growth
-6.91%
-1.18%
19.06%
19.75%
159.94%
9.89%
 
EPS
50.10
51.07
51.68
43.41
36.25
13.94
12.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Shareholder's Funds
3,368.47
3,007.69
2,644.09
2,339.73
1,389.00
1,291.75
Share Capital
37.83
37.83
37.83
37.83
37.83
37.83
Total Reserves
3,330.63
2,969.85
2,606.26
2,301.90
1,351.17
1,253.91
Non-Current Liabilities
531.80
392.88
299.24
199.58
52.05
55.49
Secured Loans
283.19
155.79
113.44
82.54
33.35
28.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.30
0.26
0.83
Current Liabilities
2,296.62
2,265.36
1,766.77
1,816.47
1,327.80
670.18
Trade Payables
854.18
841.14
586.39
629.82
175.89
145.59
Other Current Liabilities
1,170.37
975.83
798.00
792.25
761.36
224.33
Short Term Borrowings
230.07
433.21
382.37
394.40
383.84
293.80
Short Term Provisions
42.01
15.17
0.00
0.00
6.72
6.46
Total Liabilities
6,196.63
5,665.35
4,710.10
4,355.78
2,768.90
2,017.46
Net Block
1,168.58
1,084.49
970.74
925.11
511.34
429.88
Gross Block
2,475.12
2,234.68
1,937.73
1,724.26
616.21
480.99
Accumulated Depreciation
1,306.55
1,150.20
967.00
799.15
104.87
51.11
Non Current Assets
2,474.41
1,693.61
1,507.61
1,468.39
796.41
872.83
Capital Work in Progress
295.22
97.59
111.15
106.75
71.23
67.53
Non Current Investment
318.22
5.32
3.57
1.00
17.26
193.89
Long Term Loans & Adv.
409.91
316.28
297.19
258.97
196.58
181.52
Other Non Current Assets
180.66
90.02
124.96
176.56
0.00
0.00
Current Assets
3,722.22
3,971.74
3,202.49
2,887.39
1,972.49
1,144.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
331.42
505.08
481.46
392.70
643.64
574.31
Sundry Debtors
1,490.70
1,491.73
1,192.44
1,141.27
507.11
215.04
Cash & Bank
692.87
841.11
504.25
376.53
516.18
186.59
Other Current Assets
1,207.23
80.61
88.89
63.96
305.56
168.70
Short Term Loans & Adv.
1,087.35
1,053.21
935.46
912.93
268.70
144.73
Net Current Assets
1,425.60
1,706.38
1,435.73
1,070.92
644.69
474.46
Total Assets
6,196.63
5,665.35
4,710.10
4,355.78
2,768.90
2,017.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Cash From Operating Activity
1,127.92
376.05
338.63
219.90
267.71
75.14
PBT
526.95
535.48
440.58
373.57
157.80
152.98
Adjustment
290.89
296.64
268.17
228.24
94.73
96.73
Changes in Working Capital
526.58
-343.39
-250.03
-282.73
69.07
-142.62
Cash after chg. in Working capital
1,344.42
488.73
458.73
319.08
321.60
107.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-216.50
-112.68
-120.09
-99.18
-53.89
-31.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-711.09
-306.45
-195.28
-218.24
-200.68
-226.37
Net Fixed Assets
-437.26
-226.36
-217.87
-1,143.44
-139.05
Net Investments
-311.58
-0.94
-0.40
-0.67
178.61
Others
37.75
-79.15
22.99
925.87
-240.24
Cash from Financing Activity
-281.39
-105.04
-105.05
-47.83
-1.15
169.84
Net Cash Inflow / Outflow
135.44
-35.44
38.31
-46.17
65.88
18.61
Opening Cash & Equivalents
67.74
103.18
64.87
111.04
41.50
22.89
Closing Cash & Equivalent
203.18
67.74
103.18
64.87
107.38
41.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Book Value (Rs.)
445.18
397.50
349.44
309.22
183.57
170.72
ROA
6.52%
7.54%
7.25%
7.70%
4.41%
4.61%
ROE
12.14%
13.84%
13.19%
14.72%
7.88%
7.21%
ROCE
18.10%
19.97%
18.58%
20.20%
12.90%
12.97%
Fixed Asset Turnover
2.43
2.73
2.66
3.59
2.87
3.13
Receivable days
95.11
86.04
87.29
71.57
83.79
52.06
Inventory Days
26.68
31.62
32.70
45.00
141.32
139.03
Payable days
82.43
69.45
70.01
52.82
44.02
41.51
Cash Conversion Cycle
39.35
48.21
49.97
63.75
181.10
149.57
Total Debt/Equity
0.18
0.23
0.22
0.22
0.31
0.27
Interest Cover
4.15
4.46
4.56
4.77
3.39
3.36

News Update:


  • J Kumar Infraprojects bags LoA worth Rs 990.16 crore
    7th Aug 2026, 14:58 PM

    The order is to be executed within 36 months

    Read More
  • J Kumar Infraproject - Quarterly Results
    7th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.