Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Engineering - Construction

Rating :
48/99

BSE: 532940 | NSE: JKIL

487.20
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  481.1
  •  490.45
  •  475.4
  •  481.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61399
  •  29680937.4
  •  765.6
  •  425

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,691.72
  • 9.55
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,618.20
  • 0.82%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.65%
  • 5.73%
  • 16.22%
  • FII
  • DII
  • Others
  • 12.55%
  • 9.42%
  • 9.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.21
  • 17.24
  • 10.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.86
  • 21.56
  • 6.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.05
  • 43.61
  • 12.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 16.89
  • 17.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.70
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 7.53
  • 8.58

Earnings Forecasts:

(Updated: 23-05-2026)
Description
2024
2025
2026
2027
Adj EPS
52.6
60.95
71.9
P/E Ratio
9.26
7.99
6.78
Revenue
5729.85
6589.25
7577.7
EBITDA
826.05
944.6
1092.55
Net Income
398
461.15
543.75
ROA
P/B Ratio
1.09
0.97
0.85
ROE
12.45
12.75
13.3
FCFF
107.7
208.65
274.63
FCFF Yield
3.07
5.95
7.83
Net Debt
BVPS
445
502
572

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,585.39
1,632.74
-2.90%
1,311.24
1,486.88
-11.81%
1,342.51
1,292.37
3.88%
1,483.89
1,281.50
15.79%
Expenses
1,361.54
1,397.67
-2.59%
1,123.32
1,268.25
-11.43%
1,147.96
1,103.89
3.99%
1,266.97
1,097.28
15.46%
EBITDA
223.86
235.08
-4.77%
187.92
218.63
-14.05%
194.55
188.48
3.22%
216.92
184.22
17.75%
EBIDTM
14.12%
14.40%
14.33%
14.70%
14.49%
14.58%
14.62%
14.38%
Other Income
31.14
9.88
215.18%
22.60
6.71
236.81%
12.57
7.56
66.27%
11.76
8.85
32.88%
Interest
42.28
42.75
-1.10%
45.61
46.61
-2.15%
40.58
33.13
22.49%
39.38
32.60
20.80%
Depreciation
65.92
44.85
46.98%
42.75
42.43
0.75%
42.36
40.69
4.10%
44.64
40.86
9.25%
PBT
148.31
157.35
-5.75%
109.79
136.30
-19.45%
124.18
122.22
1.60%
144.66
119.61
20.94%
Tax
38.62
43.21
-10.62%
27.60
36.57
-24.53%
33.85
32.06
5.58%
41.29
33.19
24.40%
PAT
109.69
114.14
-3.90%
82.19
99.73
-17.59%
90.33
90.16
0.19%
103.37
86.42
19.61%
PATM
6.92%
6.99%
6.27%
6.71%
6.73%
6.98%
6.97%
6.74%
EPS
14.49
15.09
-3.98%
10.95
13.21
-17.11%
11.99
11.92
0.59%
13.66
11.48
18.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Net Sales
5,723.03
5,693.49
4,879.20
4,203.14
1,572.81
1,507.77
Net Sales Growth
0.52%
16.69%
16.08%
167.24%
4.31%
 
Cost Of Goods Sold
3,753.41
3,751.24
3,170.17
2,783.98
938.38
898.77
Gross Profit
1,969.62
1,942.24
1,709.03
1,419.16
634.43
609.01
GP Margin
34.42%
34.11%
35.03%
33.76%
40.34%
40.39%
Total Expenditure
4,899.79
4,867.14
4,175.14
3,606.10
1,323.45
1,261.34
Power & Fuel Cost
-
60.46
49.28
39.51
10.78
10.75
% Of Sales
-
1.06%
1.01%
0.94%
0.69%
0.71%
Employee Cost
-
413.23
369.12
309.33
125.18
115.09
% Of Sales
-
7.26%
7.57%
7.36%
7.96%
7.63%
Manufacturing Exp.
-
301.76
278.98
232.01
199.20
198.80
% Of Sales
-
5.30%
5.72%
5.52%
12.67%
13.19%
General & Admin Exp.
-
332.80
302.39
237.19
41.30
31.84
% Of Sales
-
5.85%
6.20%
5.64%
2.63%
2.11%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.65
5.20
4.08
8.61
6.09
% Of Sales
-
0.13%
0.11%
0.10%
0.55%
0.40%
EBITDA
823.25
826.35
704.06
597.04
249.36
246.43
EBITDA Margin
14.38%
14.51%
14.43%
14.20%
15.85%
16.34%
Other Income
78.07
33.05
28.40
30.46
30.18
18.27
Interest
167.85
155.09
123.88
99.20
66.07
63.48
Depreciation
195.67
168.83
168.01
154.74
55.63
51.21
PBT
526.94
535.48
440.58
373.57
157.84
150.02
Tax
141.36
145.03
111.99
99.18
52.24
56.91
Tax Rate
26.83%
27.08%
25.42%
26.55%
33.10%
37.93%
PAT
385.58
390.45
328.59
274.39
105.56
96.06
PAT before Minority Interest
385.25
390.45
328.59
274.39
105.56
96.06
Minority Interest
-0.33
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.74%
6.86%
6.73%
6.53%
6.71%
6.37%
PAT Growth
-1.25%
18.83%
19.75%
159.94%
9.89%
 
EPS
50.94
51.58
43.41
36.25
13.94
12.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Shareholder's Funds
3,007.69
2,644.09
2,339.73
1,389.00
1,291.75
Share Capital
37.83
37.83
37.83
37.83
37.83
Total Reserves
2,969.85
2,606.26
2,301.90
1,351.17
1,253.91
Non-Current Liabilities
392.88
299.24
199.58
52.05
55.49
Secured Loans
155.79
113.44
82.54
33.35
28.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.30
0.26
0.83
Current Liabilities
2,265.36
1,766.77
1,816.47
1,327.80
670.18
Trade Payables
841.14
586.39
629.82
175.89
145.59
Other Current Liabilities
975.83
798.00
792.25
761.36
224.33
Short Term Borrowings
433.21
382.37
394.40
383.84
293.80
Short Term Provisions
15.17
0.00
0.00
6.72
6.46
Total Liabilities
5,665.35
4,710.10
4,355.78
2,768.90
2,017.46
Net Block
1,084.49
970.74
925.11
511.34
429.88
Gross Block
2,234.68
1,937.73
1,724.26
616.21
480.99
Accumulated Depreciation
1,150.20
967.00
799.15
104.87
51.11
Non Current Assets
1,693.61
1,507.61
1,468.39
796.41
872.83
Capital Work in Progress
97.59
111.15
106.75
71.23
67.53
Non Current Investment
5.32
3.57
1.00
17.26
193.89
Long Term Loans & Adv.
316.28
297.19
258.97
196.58
181.52
Other Non Current Assets
90.02
124.96
176.56
0.00
0.00
Current Assets
3,971.74
3,202.49
2,887.39
1,972.49
1,144.63
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
505.08
481.46
392.70
643.64
574.31
Sundry Debtors
1,491.73
1,192.44
1,141.27
507.11
215.04
Cash & Bank
841.11
504.25
376.53
516.18
186.59
Other Current Assets
1,133.82
88.89
63.96
36.86
168.70
Short Term Loans & Adv.
1,053.21
935.46
912.93
268.70
144.73
Net Current Assets
1,706.38
1,435.73
1,070.92
644.69
474.46
Total Assets
5,665.35
4,710.10
4,355.78
2,768.90
2,017.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Cash From Operating Activity
376.05
338.63
219.90
267.71
75.14
PBT
535.48
440.58
373.57
157.80
152.98
Adjustment
296.64
268.17
228.24
94.73
96.73
Changes in Working Capital
-343.39
-250.03
-282.73
69.07
-142.62
Cash after chg. in Working capital
488.73
458.73
319.08
321.60
107.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.68
-120.09
-99.18
-53.89
-31.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-306.45
-195.28
-218.24
-200.68
-226.37
Net Fixed Assets
-226.36
-217.87
-1,143.44
-139.05
Net Investments
-0.94
-0.40
-0.67
178.61
Others
-79.15
22.99
925.87
-240.24
Cash from Financing Activity
-105.04
-105.05
-47.83
-1.15
169.84
Net Cash Inflow / Outflow
-35.44
38.31
-46.17
65.88
18.61
Opening Cash & Equivalents
103.18
64.87
111.04
41.50
22.89
Closing Cash & Equivalent
67.74
103.18
64.87
107.38
41.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 17
Mar 16
Book Value (Rs.)
397.50
349.44
309.22
183.57
170.72
ROA
7.53%
7.25%
7.70%
4.41%
4.61%
ROE
13.82%
13.19%
14.72%
7.88%
7.21%
ROCE
19.94%
18.58%
20.20%
12.90%
12.97%
Fixed Asset Turnover
2.73
2.66
3.59
2.87
3.13
Receivable days
86.04
87.29
71.57
83.79
52.06
Inventory Days
31.62
32.70
45.00
141.32
139.03
Payable days
69.45
70.01
52.82
44.02
41.51
Cash Conversion Cycle
48.21
49.97
63.75
181.10
149.57
Total Debt/Equity
0.23
0.22
0.22
0.31
0.27
Interest Cover
4.45
4.56
4.77
3.39
3.36

News Update:


  • J Kumar Infraproject - Quarterly Results
    20th May 2026, 00:00 AM

    Read More
  • J Kumar Infraprojects receives LoAs worth Rs 2,487.65 crore
    23rd Apr 2026, 16:00 PM

    The company has secured first LoA worth Rs 521.77 crore from M/s Mumbai Metro Rail Corporation

    Read More
  • J Kumar Infraprojects bags LoA worth Rs 1,184 crore
    6th Apr 2026, 09:39 AM

    The contract is to be executed within 24 months

    Read More
  • J Kumar Infraprojects’ JV gets LoA worth Rs 2,360 crore
    1st Apr 2026, 12:43 PM

    The contract is to be executed within 30 months

    Read More
  • J Kumar Infraprojects bags LoA worth Rs 615.53 crore from NBCC
    13th Feb 2026, 09:23 AM

    The project is to be executed within 24 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.