Nifty
:
24206.90
Sensex
:
77569.39
244.10 (1.02%)
827.57 (1.08%)
Nifty
Sensex
:
:
24206.90
77569.39
244.10 (1.02%)
827.57 (1.08%)

JK Lakshmi Cement Ltd.

Cement

Rating :
38/99

BSE: 500380 | NSE: JKLAKSHMI

NSE BSE
561.25
10-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  572
  •  577.2
  •  559.5
  •  568.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  312563
  •  176986540.25
  •  1021.2
  •  549.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,973.81
  • 16.92
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,951.28
  • 1.16%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.12%
  • 2.58%
  • 15.66%
  • FII
  • DII
  • Others
  • 11.96%
  • 22.09%
  • 2.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 4.53
  • -0.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.58
  • 1.23
  • -0.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.99
  • -2.33
  • -5.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.02
  • 20.88
  • 23.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.87
  • 2.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.87
  • 10.08
  • 11.21

Earnings Forecasts:

(Updated: 11-07-2026)
Description
2026
2027
2028
2029
Adj EPS
32
-6
8.04
36.09
P/E Ratio
17.54
-93.54
69.81
15.55
Revenue
16.48
13.56
11.43
6862.7
EBITDA
7491.15
8208.68
8920.75
1034.43
Net Income
1077.29
1290.35
1464.23
434.88
ROA
437.94
533.2
621
6.38
P/B Ratio
0.25
0.19
0.20
1.72
ROE
1.64
1.49
1.34
11.79
FCFF
10.66
11.6
12.7
224.16
FCFF Yield
-506.64
-365.32
-25.22
2.65
Net Debt
-6
-4.32
-0.3
1795.89
BVPS
2283.9
3024.87
2772.35
325.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,901.53
1,897.62
0.21%
1,588.40
1,496.83
6.12%
1,531.77
1,234.29
24.10%
1,740.93
1,563.88
11.32%
Expenses
1,615.44
1,546.42
4.46%
1,383.20
1,295.09
6.80%
1,323.52
1,145.03
15.59%
1,429.74
1,341.51
6.58%
EBITDA
286.09
351.20
-18.54%
205.20
201.74
1.72%
208.25
89.26
133.31%
311.19
222.37
39.94%
EBIDTM
15.05%
18.51%
12.92%
13.48%
13.60%
7.23%
17.87%
14.22%
Other Income
38.24
15.93
140.05%
29.13
9.04
222.23%
22.67
9.86
129.92%
22.21
13.08
69.80%
Interest
53.19
44.36
19.91%
54.96
45.29
21.35%
50.53
44.57
13.37%
52.23
48.42
7.87%
Depreciation
83.69
76.66
9.17%
85.11
76.19
11.71%
77.69
74.89
3.74%
77.29
71.68
7.83%
PBT
187.45
246.11
-23.83%
75.17
89.30
-15.82%
102.70
-20.34
-
203.88
79.91
155.14%
Tax
51.66
78.13
-33.88%
18.19
12.29
48.01%
22.12
2.16
924.07%
54.07
25.83
109.33%
PAT
135.79
167.98
-19.16%
56.98
77.01
-26.01%
80.58
-22.50
-
149.81
54.08
177.02%
PATM
7.14%
8.85%
3.59%
5.14%
5.26%
-1.82%
8.61%
3.46%
EPS
9.99
14.93
-33.09%
4.58
6.37
-28.10%
6.51
-2.61
-
12.76
4.83
164.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
6,762.63
6,192.62
6,788.47
6,451.50
5,419.89
4,727.44
4,364.07
4,316.31
3,748.36
2,921.56
Net Sales Growth
-
9.20%
-8.78%
5.22%
19.03%
14.65%
8.33%
1.11%
15.15%
28.30%
 
Cost Of Goods Sold
-
1,276.36
1,234.69
1,389.28
1,304.37
1,069.42
994.07
780.00
870.10
823.97
746.88
Gross Profit
-
5,486.27
4,957.93
5,399.19
5,147.13
4,350.47
3,733.37
3,584.07
3,446.21
2,924.39
2,174.68
GP Margin
-
81.13%
80.06%
79.53%
79.78%
80.27%
78.97%
82.13%
79.84%
78.02%
74.44%
Total Expenditure
-
5,751.90
5,328.34
5,736.32
5,612.79
4,469.18
3,788.86
3,566.02
3,862.70
3,316.59
2,551.83
Power & Fuel Cost
-
1,536.94
1,404.42
1,744.77
1,893.46
1,289.31
923.29
984.23
1,074.73
917.34
573.64
% Of Sales
-
22.73%
22.68%
25.70%
29.35%
23.79%
19.53%
22.55%
24.90%
24.47%
19.63%
Employee Cost
-
481.53
439.45
417.63
387.72
362.82
362.17
343.03
299.29
262.51
212.07
% Of Sales
-
7.12%
7.10%
6.15%
6.01%
6.69%
7.66%
7.86%
6.93%
7.00%
7.26%
Manufacturing Exp.
-
540.79
501.26
486.40
458.79
408.08
340.91
339.77
344.41
177.19
148.56
% Of Sales
-
8.00%
8.09%
7.17%
7.11%
7.53%
7.21%
7.79%
7.98%
4.73%
5.08%
General & Admin Exp.
-
34.91
34.52
30.89
35.33
32.41
34.11
36.29
25.94
28.94
22.23
% Of Sales
-
0.52%
0.56%
0.46%
0.55%
0.60%
0.72%
0.83%
0.60%
0.77%
0.76%
Selling & Distn. Exp.
-
1,768.21
1,604.53
1,568.68
1,433.91
1,242.14
1,132.70
1,081.91
1,247.16
1,106.64
847.91
% Of Sales
-
26.15%
25.91%
23.11%
22.23%
22.92%
23.96%
24.79%
28.89%
29.52%
29.02%
Miscellaneous Exp.
-
113.16
109.47
98.67
99.21
65.00
1.61
0.79
1.07
0.00
847.91
% Of Sales
-
1.67%
1.77%
1.45%
1.54%
1.20%
0.03%
0.02%
0.02%
0%
0.02%
EBITDA
-
1,010.73
864.28
1,052.15
838.71
950.71
938.58
798.05
453.61
431.77
369.73
EBITDA Margin
-
14.95%
13.96%
15.50%
13.00%
17.54%
19.85%
18.29%
10.51%
11.52%
12.66%
Other Income
-
112.25
46.73
68.11
57.52
68.32
72.64
45.99
55.35
69.01
125.09
Interest
-
210.91
181.17
150.43
133.40
142.19
191.96
224.97
252.77
263.70
244.35
Depreciation
-
323.78
299.42
245.95
228.33
223.47
225.33
219.82
211.02
207.29
175.00
PBT
-
588.29
430.42
723.88
534.50
653.37
593.93
399.25
45.17
29.79
75.47
Tax
-
146.04
118.41
244.62
165.37
148.76
134.94
116.05
8.21
-10.86
-7.79
Tax Rate
-
25.66%
29.98%
33.38%
30.94%
23.75%
24.27%
31.45%
16.80%
-33.38%
-9.80%
PAT
-
412.05
276.83
487.92
358.62
463.56
405.38
248.04
51.25
55.23
85.76
PAT before Minority Interest
-
412.61
275.95
487.87
369.11
477.58
421.12
252.94
40.62
43.35
87.26
Minority Interest
-
-0.56
0.88
0.05
-10.49
-14.02
-15.74
-4.90
10.63
11.88
-1.50
PAT Margin
-
6.09%
4.47%
7.19%
5.56%
8.55%
8.58%
5.68%
1.19%
1.47%
2.94%
PAT Growth
-
48.85%
-43.26%
36.05%
-22.64%
14.35%
63.43%
383.98%
-7.21%
-35.60%
 
EPS
-
33.20
22.31
39.32
28.90
37.35
32.67
19.99
4.13
4.45
6.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,885.63
3,553.58
3,284.80
2,803.86
2,505.15
2,094.55
1,686.94
1,484.58
1,443.52
1,400.97
Share Capital
62.09
58.85
58.85
58.85
58.85
58.85
58.85
58.85
58.85
58.85
Total Reserves
3,823.54
3,494.73
3,225.95
2,745.01
2,446.30
2,035.70
1,628.09
1,425.73
1,384.67
1,342.12
Non-Current Liabilities
2,861.68
2,906.89
2,255.97
2,059.40
1,683.13
1,695.22
1,737.73
1,942.41
2,084.54
2,355.14
Secured Loans
1,896.07
2,034.36
1,540.33
1,502.86
1,219.49
1,210.16
1,345.80
1,649.23
1,822.12
2,089.88
Unsecured Loans
12.95
16.73
23.55
26.07
45.62
45.83
18.34
17.27
25.03
16.36
Long Term Provisions
22.35
19.99
16.52
19.35
13.51
15.68
13.60
12.47
11.55
11.19
Current Liabilities
1,803.30
1,984.99
2,037.07
1,640.55
1,711.15
1,483.66
1,702.05
1,553.16
1,497.79
1,329.73
Trade Payables
466.25
454.80
555.99
586.01
365.99
419.81
510.17
544.80
328.79
277.55
Other Current Liabilities
949.10
1,244.03
1,275.24
1,044.39
1,323.18
1,042.88
1,080.11
928.25
734.29
655.26
Short Term Borrowings
380.33
280.71
201.42
4.29
5.32
13.99
104.91
61.86
420.29
376.25
Short Term Provisions
7.62
5.45
4.42
5.86
16.66
6.98
6.86
18.25
14.42
20.67
Total Liabilities
8,548.11
8,444.53
7,577.79
6,540.83
5,926.17
5,286.23
5,123.85
4,972.55
5,027.11
5,099.08
Net Block
5,239.38
5,436.23
4,960.59
3,411.50
3,420.05
3,311.31
3,584.73
3,450.27
3,626.59
3,555.10
Gross Block
7,664.43
7,555.65
6,800.52
5,013.59
4,819.22
4,491.86
4,546.78
4,205.98
4,172.69
3,894.78
Accumulated Depreciation
2,425.05
2,119.42
1,839.93
1,602.09
1,399.17
1,180.55
962.05
755.71
546.10
339.68
Non Current Assets
6,213.78
6,483.78
5,736.60
4,613.48
3,976.09
3,801.99
3,866.33
3,960.29
3,946.28
3,976.57
Capital Work in Progress
277.19
277.67
383.22
890.21
251.18
273.75
166.22
416.59
228.26
307.10
Non Current Investment
30.33
34.26
34.48
15.10
15.11
15.15
14.13
10.81
10.42
8.76
Long Term Loans & Adv.
543.08
264.80
240.41
140.39
171.24
83.85
99.88
80.82
80.13
104.75
Other Non Current Assets
2.62
352.62
2.59
40.76
2.83
2.14
0.78
1.16
0.88
0.11
Current Assets
2,333.02
1,959.66
1,841.19
1,925.16
1,948.09
1,480.04
1,255.71
1,009.98
1,077.81
1,118.75
Current Investments
716.02
598.98
372.45
511.44
636.93
461.25
443.55
366.54
463.07
522.42
Inventories
644.85
864.83
991.24
841.60
581.00
366.20
480.56
352.23
355.61
321.20
Sundry Debtors
110.83
106.80
44.31
65.42
35.20
54.50
95.92
109.80
101.51
90.41
Cash & Bank
513.98
196.90
267.25
338.96
572.94
371.85
32.75
19.43
12.45
10.20
Other Current Assets
347.34
18.07
34.54
32.96
122.02
226.24
202.93
161.98
145.17
174.52
Short Term Loans & Adv.
156.65
174.08
131.40
134.78
97.44
184.65
176.69
139.54
123.06
151.46
Net Current Assets
529.72
-25.33
-195.88
284.61
236.94
-3.62
-446.34
-543.18
-419.98
-210.98
Total Assets
8,548.11
8,444.53
7,577.79
6,540.83
5,926.17
5,284.29
5,123.85
4,972.55
5,027.11
5,099.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,082.35
783.66
900.72
634.23
679.96
1,031.83
649.51
760.21
493.20
396.40
PBT
558.65
394.36
732.49
534.48
626.34
593.91
399.25
45.17
29.79
75.47
Adjustment
435.16
436.67
322.26
311.44
280.16
314.46
375.42
431.68
427.86
310.57
Changes in Working Capital
140.15
-13.59
-41.46
-120.83
-127.73
210.54
-49.09
301.82
74.88
13.02
Cash after chg. in Working capital
1,133.96
817.44
1,013.29
725.09
778.77
1,118.91
725.58
778.67
532.53
399.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.61
-33.78
-112.57
-90.86
-98.81
-87.08
-76.07
-18.46
-39.33
-2.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-738.15
-1,152.17
-881.40
-299.49
-665.10
-433.90
-199.73
-77.14
-70.15
-600.07
Net Fixed Assets
-496.85
-561.67
-2,679.01
-104.55
-132.71
-121.54
-80.50
-206.50
-168.63
-190.52
Net Investments
189.55
-227.14
77.59
13.62
-187.30
33.60
-64.57
74.46
15.06
-372.29
Others
-430.85
-363.36
1,720.02
-208.56
-345.09
-345.96
-54.66
54.90
83.42
-37.26
Cash from Financing Activity
-354.28
317.85
-35.73
-265.83
10.81
-552.62
-449.58
-676.09
-420.80
181.07
Net Cash Inflow / Outflow
-10.08
-50.66
-16.41
68.91
25.67
45.31
0.20
6.98
2.25
-22.60
Opening Cash & Equivalents
76.01
126.67
142.94
74.03
48.36
3.05
2.85
12.45
10.20
32.80
Closing Cash & Equivalent
73.40
76.01
126.67
142.94
74.03
48.36
3.05
19.43
12.45
10.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
312.85
301.88
279.13
238.07
212.71
177.79
143.20
125.96
122.41
118.73
ROA
4.86%
3.44%
6.91%
5.92%
8.52%
8.09%
5.01%
0.81%
0.86%
1.82%
ROE
11.10%
8.07%
16.03%
13.92%
20.78%
22.30%
15.97%
2.78%
3.06%
6.44%
ROCE
12.36%
10.11%
17.73%
14.83%
18.96%
20.17%
16.30%
7.93%
7.34%
8.46%
Fixed Asset Turnover
0.95
0.94
1.24
1.39
1.22
1.03
1.00
1.03
0.96
0.95
Receivable days
5.49
4.10
2.74
2.69
2.84
5.81
8.60
8.93
9.07
10.39
Inventory Days
38.10
50.36
45.77
38.00
30.00
32.69
34.83
29.93
32.00
31.53
Payable days
131.70
149.41
150.02
133.20
134.10
170.73
51.01
39.37
31.57
32.99
Cash Conversion Cycle
-88.10
-94.94
-101.51
-92.51
-101.26
-132.24
-7.58
-0.51
9.50
8.93
Total Debt/Equity
0.64
0.71
0.62
0.66
0.74
0.79
1.18
1.44
1.77
1.92
Interest Cover
3.65
3.18
5.87
5.01
5.40
3.90
2.64
1.19
1.12
1.33

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • JK Lakshmi Cement - Quarterly Results
    21st May 2026, 00:00 AM

    Read More
  • JK Lakshmi Cement executes deed for acquisition of Mining Lease in Madhya Pradesh
    2nd May 2026, 11:12 AM

    The acquisition aims to expand the company’s footprints in strategic market of M.P. and Central India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.