Shareholder's Funds
5,520.53
5,372.13
5,069.50
4,034.00
2,996.04
2,516.08
2,365.49
2,038.10
1,643.09
1,321.25
Share Capital
181.32
169.40
169.40
169.40
169.40
169.40
178.24
178.24
175.50
155.96
Total Reserves
5,339.21
5,190.81
4,900.10
3,864.60
2,826.64
2,346.68
2,187.25
1,859.86
1,467.59
1,165.29
Non-Current Liabilities
2,571.99
2,305.06
2,638.38
3,126.27
3,324.30
2,888.05
1,893.34
1,592.69
1,173.18
1,458.32
Secured Loans
1,388.01
1,223.36
1,554.48
1,963.25
2,494.28
2,246.72
1,313.43
1,210.64
917.30
1,117.36
Unsecured Loans
44.43
50.97
75.78
119.66
114.29
111.71
111.63
76.70
54.19
181.69
Long Term Provisions
31.90
16.69
14.39
11.66
12.28
9.88
9.10
7.49
6.55
5.78
Current Liabilities
2,289.71
1,502.72
1,475.95
1,628.86
1,298.01
1,145.90
1,023.61
840.43
792.18
816.06
Trade Payables
854.96
738.65
677.68
657.86
525.58
397.11
382.22
274.24
255.26
231.45
Other Current Liabilities
698.97
617.52
652.75
841.55
607.75
559.67
513.52
536.65
453.81
449.01
Short Term Borrowings
597.39
122.96
129.46
116.32
155.28
181.48
119.69
18.04
76.03
127.75
Short Term Provisions
138.39
23.59
16.06
13.13
9.40
7.64
8.18
11.50
7.08
7.85
Total Liabilities
10,648.12
9,401.10
9,326.24
8,919.88
7,624.53
6,554.86
5,290.45
4,522.10
3,608.45
3,595.63
Net Block
6,459.01
6,203.20
5,793.40
5,703.29
5,226.36
2,976.18
3,087.88
2,653.37
2,603.76
2,636.49
Gross Block
8,606.96
7,991.51
7,255.70
6,883.41
6,121.22
3,683.37
3,635.08
3,068.43
2,899.07
2,813.39
Accumulated Depreciation
2,147.92
1,788.31
1,462.30
1,180.12
894.86
707.19
547.20
415.06
295.31
176.90
Non Current Assets
7,509.89
6,645.73
6,268.60
6,208.17
5,598.42
4,940.81
3,863.82
3,121.72
2,756.10
2,751.57
Capital Work in Progress
421.29
99.12
66.12
123.72
46.29
1,703.74
399.63
328.86
36.70
15.51
Non Current Investment
136.40
160.87
188.57
115.90
105.21
113.89
108.58
29.12
24.71
16.29
Long Term Loans & Adv.
419.00
106.24
106.46
125.92
99.83
79.63
209.53
52.50
32.94
30.78
Other Non Current Assets
22.51
24.23
61.91
86.69
66.64
12.59
4.41
4.94
7.62
1.12
Current Assets
3,084.94
2,755.25
3,057.56
2,703.95
2,026.11
1,614.05
1,426.63
1,400.38
852.35
844.06
Current Investments
400.52
395.31
969.74
814.76
619.05
526.77
382.64
646.24
127.22
242.59
Inventories
1,348.47
1,213.54
941.63
819.29
519.23
382.98
498.19
346.27
394.23
382.94
Sundry Debtors
545.92
431.79
361.27
349.54
217.20
79.09
73.79
73.48
109.15
110.81
Cash & Bank
179.31
37.02
73.48
51.70
22.20
19.53
42.03
26.74
123.37
30.11
Other Current Assets
610.72
247.42
305.08
213.48
648.43
605.68
429.98
307.65
98.38
77.61
Short Term Loans & Adv.
448.89
430.17
406.36
455.18
501.67
435.20
321.26
276.24
89.51
75.85
Net Current Assets
795.23
1,252.53
1,581.61
1,075.09
728.10
468.15
403.02
559.95
60.17
28.00
Total Assets
10,594.83
9,400.98
9,326.16
8,912.12
7,624.53
6,554.86
5,290.45
4,522.10
3,608.45
3,595.63
|