Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Miscellaneous

Rating :
53/99

BSE: 500306 | NSE: JKSYNTHETC

65.00
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  63.60
  •  65.90
  •  63.35
  •  62.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112
  •  11.39
  •  94.60
  •  27.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 309.35
  • 8.55
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 265.78
  • N/A
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.31%
  • 11.45%
  • 36.08%
  • FII
  • DII
  • Others
  • 0.19%
  • 3.01%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.99
  • 0.66
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.82
  • 3.29
  • -1.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.49
  • 72.78
  • 117.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 12.82
  • 7.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.86
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.03
  • -10.53
  • -18.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
1.65
0.08
1,962.50%
6.18
0.08
7,625.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
Expenses
2.59
1.51
71.52%
5.32
1.15
362.61%
0.99
1.14
-13.16%
1.44
1.61
-10.56%
EBITDA
-0.94
-1.43
-
0.86
-1.07
-
-0.92
-1.06
-
-1.37
-1.53
-
EBIDTM
-56.67%
-1,908.00%
13.92%
-1,287.95%
-1,220.00%
-1,418.67%
-1,822.67%
-2,042.67%
Other Income
1.04
1.00
4.00%
1.00
1.18
-15.25%
0.96
1.11
-13.51%
18.00
1.11
1,521.62%
Interest
0.04
0.00
0
0.04
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.06
0.02
200.00%
0.03
0.02
50.00%
0.03
0.02
50.00%
0.04
0.03
33.33%
PBT
0.00
-0.45
-
1.79
0.09
1,888.89%
0.01
0.03
-66.67%
16.59
-0.45
-
Tax
0.02
0.00
0
0.63
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.02
-0.45
-
1.16
0.09
1,188.89%
0.01
0.03
-66.67%
16.59
-0.45
-
PATM
-1.15%
-604.00%
18.69%
104.82%
13.33%
34.67%
22,125.33%
-598.67%
EPS
0.81
0.79
2.53%
1.43
0.91
57.14%
1.48
0.15
886.67%
4.40
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7.99
0.31
0.31
0.31
0.30
0.30
0.30
Net Sales Growth
2,396.88%
0%
0%
3.33%
0%
0%
 
Cost Of Goods Sold
5.02
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2.97
0.31
0.31
0.31
0.30
0.30
0.30
GP Margin
37.16%
100%
100%
100%
100%
100%
100%
Total Expenditure
10.34
5.20
5.80
5.63
5.05
4.46
4.30
Power & Fuel Cost
-
0.16
0.14
0.18
0.22
0.48
0.47
% Of Sales
-
51.61%
45.16%
58.06%
73.33%
160.0%
156.67%
Employee Cost
-
1.85
2.45
2.53
2.42
1.75
1.62
% Of Sales
-
596.77%
790.32%
816.13%
806.67%
583.33%
540.0%
Manufacturing Exp.
-
0.05
0.07
0.09
0.09
0.25
0.21
% Of Sales
-
16.13%
22.58%
29.03%
30.0%
83.33%
70.0%
General & Admin Exp.
-
2.96
2.87
2.67
2.15
1.38
1.71
% Of Sales
-
954.84%
925.81%
861.29%
716.67%
460.0%
570.0%
Selling & Distn. Exp.
-
0.14
0.07
0.06
0.04
0.00
0.03
% Of Sales
-
45.16%
22.58%
19.35%
13.33%
0%
10.0%
Miscellaneous Exp.
-
0.04
0.20
0.09
0.13
0.61
0.25
% Of Sales
-
12.90%
64.52%
29.03%
43.33%
203.33%
83.33%
EBITDA
-2.37
-4.89
-5.49
-5.32
-4.75
-4.16
-4.00
EBITDA Margin
-29.66%
-1577.42%
-1770.97%
-1716.13%
-1583.33%
-1386.67%
-1333.33%
Other Income
21.00
31.05
5.06
8.17
6.01
6.29
11.80
Interest
0.08
0.03
0.00
0.00
0.14
0.00
0.08
Depreciation
0.16
0.10
0.10
0.09
0.07
0.07
0.09
PBT
18.39
26.02
-0.53
2.76
1.04
2.05
7.64
Tax
0.65
0.00
0.00
0.22
0.27
0.36
0.25
Tax Rate
3.53%
0.00%
0.00%
7.97%
19.15%
17.56%
3.27%
PAT
17.74
26.02
-0.53
2.54
1.14
1.69
7.38
PAT before Minority Interest
17.16
26.02
-0.53
2.54
1.14
1.69
7.38
Minority Interest
-0.58
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
222.03%
8393.55%
-170.97%
819.35%
380.0%
563.33%
2460.0%
PAT Growth
2,374.36%
-
-
122.81%
-32.54%
-77.10%
 
EPS
3.73
5.47
-0.11
0.53
0.24
0.36
1.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
98.91
58.60
67.61
89.16
87.53
71.28
Share Capital
4.35
3.71
3.71
3.71
3.71
3.71
Total Reserves
92.30
54.89
63.89
85.45
83.82
67.57
Non-Current Liabilities
0.22
0.21
0.23
0.21
0.21
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.22
0.21
0.23
0.21
0.21
0.00
Current Liabilities
3.72
4.15
1.90
2.57
1.83
1.91
Trade Payables
0.08
0.38
0.10
0.14
0.10
0.01
Other Current Liabilities
3.45
3.43
1.43
1.59
1.29
1.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.18
0.34
0.37
0.83
0.44
0.58
Total Liabilities
102.85
62.96
69.74
91.94
89.57
73.19
Net Block
5.17
0.39
0.45
0.45
0.46
0.80
Gross Block
7.67
2.89
2.89
2.81
2.78
3.42
Accumulated Depreciation
2.49
2.50
2.43
2.37
2.32
2.61
Non Current Assets
50.08
27.67
33.31
52.97
52.06
33.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
40.16
24.78
30.37
49.25
48.51
32.83
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.75
2.50
2.48
3.27
3.09
0.00
Current Assets
52.76
35.29
36.43
38.97
37.51
39.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.26
0.26
0.26
0.26
0.26
0.26
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
43.57
27.44
21.38
20.59
18.93
25.65
Other Current Assets
8.93
0.73
0.51
0.48
18.32
13.65
Short Term Loans & Adv.
8.09
6.87
14.27
17.65
17.83
12.89
Net Current Assets
49.04
31.14
34.53
36.40
35.68
37.65
Total Assets
102.84
62.96
69.74
91.94
89.57
73.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.09
5.19
-0.03
-4.31
-10.78
0.00
PBT
26.02
-0.53
2.76
1.41
2.05
0.00
Adjustment
-23.51
-4.18
-5.68
-6.83
-8.25
0.00
Changes in Working Capital
-1.85
9.84
3.07
0.96
-5.40
0.00
Cash after chg. in Working capital
0.66
5.13
0.15
-4.46
-11.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.43
0.07
-0.18
0.16
0.82
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
13.13
-6.07
0.03
6.28
7.16
0.00
Net Fixed Assets
-4.78
0.00
-0.08
-0.03
0.64
Net Investments
-9.97
4.31
4.33
-2.89
-18.93
Others
27.88
-10.38
-4.22
9.20
25.45
Cash from Financing Activity
8.62
0.00
0.00
-0.14
0.00
0.00
Net Cash Inflow / Outflow
22.84
-0.88
0.01
1.83
-3.63
0.00
Opening Cash & Equivalents
0.35
1.23
23.86
22.03
25.65
0.00
Closing Cash & Equivalent
23.20
0.35
23.87
23.86
22.03
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
22.22
15.78
18.21
24.01
23.57
19.20
ROA
31.39%
-0.81%
3.14%
1.26%
2.08%
10.09%
ROE
33.52%
-0.85%
3.24%
1.29%
2.13%
10.36%
ROCE
33.08%
-0.85%
3.52%
1.76%
2.58%
10.83%
Fixed Asset Turnover
0.06
0.11
0.11
0.11
0.10
0.09
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
304.63
304.63
306.62
310.17
310.17
310.17
Payable days
0.00
0.00
14.37
15.22
7.65
1.61
Cash Conversion Cycle
304.63
304.63
292.25
294.95
302.52
308.56
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
844.42
0.00
0.00
10.88
2336.35
94.02

News Update:


  • Jaykay Enterprises planning to raise funds
    8th Apr 2022, 09:59 AM

    The board of director in its meeting on April 12, 2022 to consider the same

    Read More
  • Jaykay Enterprises - Quarterly Results
    10th Feb 2022, 13:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.