Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Business Support

Rating :
50/99

BSE: 500306 | NSE: JAYKAY

158.54
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  155.27
  •  159.95
  •  153
  •  154.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92679
  •  14452750.92
  •  219.7
  •  150.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,064.40
  • 65.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,001.59
  • N/A
  • 4.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.19%
  • 4.32%
  • 25.51%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 4.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 74.96
  • 204.11
  • 19.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.45
  • -37.67
  • -9.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.51
  • -23.07
  • -0.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.13
  • 63.41
  • 91.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 3.34
  • 3.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.77
  • 38.47
  • 50.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
59.97
21.73
175.98%
63.07
30.81
104.71%
55.45
17.14
223.51%
10.96
30.03
-63.50%
Expenses
47.95
20.35
135.63%
52.04
29.28
77.73%
48.57
15.74
208.58%
15.73
29.87
-47.34%
EBITDA
12.03
1.38
771.74%
11.03
1.53
620.92%
6.89
1.40
392.14%
-4.77
0.16
-
EBIDTM
20.05%
6.35%
17.49%
4.96%
12.42%
8.20%
-43.56%
0.52%
Other Income
6.33
3.73
69.71%
5.73
2.57
122.96%
21.97
6.42
242.21%
5.58
7.63
-26.87%
Interest
1.18
0.99
19.19%
2.07
1.80
15.00%
1.28
1.70
-24.71%
1.59
1.21
31.40%
Depreciation
3.97
1.14
248.25%
4.05
1.06
282.08%
3.93
1.02
285.29%
1.45
0.01
14,400.00%
PBT
8.73
2.99
191.97%
10.63
1.23
764.23%
23.64
5.10
363.53%
-2.23
6.56
-
Tax
1.96
-2.38
-
1.88
0.59
218.64%
3.45
0.00
0
2.29
1.41
62.41%
PAT
6.77
5.36
26.31%
8.75
0.64
1,267.19%
20.19
5.10
295.88%
-4.52
5.15
-
PATM
11.29%
24.68%
13.88%
2.08%
36.42%
29.72%
-41.28%
17.16%
EPS
0.51
0.44
15.91%
0.69
0.04
1,625.00%
1.65
0.44
275.00%
-0.31
0.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
189.45
80.64
52.66
46.96
10.70
0.31
0.31
0.31
0.30
0.30
0.30
Net Sales Growth
90.00%
53.13%
12.14%
338.88%
3351.61%
0%
0%
3.33%
0%
0%
 
Cost Of Goods Sold
8.03
49.39
32.72
35.69
7.41
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
181.42
31.26
19.94
11.26
3.29
0.31
0.31
0.31
0.30
0.30
0.30
GP Margin
95.76%
38.76%
37.87%
23.98%
30.75%
100%
100%
100%
100%
100%
100%
Total Expenditure
164.29
81.10
48.77
44.72
11.96
5.20
5.80
5.63
5.05
4.46
4.30
Power & Fuel Cost
-
0.00
0.00
0.37
0.18
0.16
0.14
0.18
0.22
0.48
0.47
% Of Sales
-
0%
0%
0.79%
1.68%
51.61%
45.16%
58.06%
73.33%
160.0%
156.67%
Employee Cost
-
7.58
4.68
2.64
0.93
1.85
2.45
2.53
2.42
1.75
1.62
% Of Sales
-
9.40%
8.89%
5.62%
8.69%
596.77%
790.32%
816.13%
806.67%
583.33%
540.0%
Manufacturing Exp.
-
7.58
3.22
0.82
0.00
0.05
0.07
0.09
0.09
0.25
0.21
% Of Sales
-
9.40%
6.11%
1.75%
0%
16.13%
22.58%
29.03%
30.0%
83.33%
70.0%
General & Admin Exp.
-
8.04
4.63
4.58
3.22
2.96
2.87
2.67
2.15
1.38
1.71
% Of Sales
-
9.97%
8.79%
9.75%
30.09%
954.84%
925.81%
861.29%
716.67%
460.0%
570.0%
Selling & Distn. Exp.
-
0.36
0.39
0.22
0.06
0.14
0.07
0.06
0.04
0.00
0.03
% Of Sales
-
0.45%
0.74%
0.47%
0.56%
45.16%
22.58%
19.35%
13.33%
0%
10.0%
Miscellaneous Exp.
-
8.16
3.12
0.39
0.16
0.04
0.20
0.09
0.13
0.61
0.03
% Of Sales
-
10.12%
5.92%
0.83%
1.50%
12.90%
64.52%
29.03%
43.33%
203.33%
83.33%
EBITDA
25.18
-0.46
3.89
2.24
-1.26
-4.89
-5.49
-5.32
-4.75
-4.16
-4.00
EBITDA Margin
13.29%
-0.57%
7.39%
4.77%
-11.78%
-1577.42%
-1770.97%
-1716.13%
-1583.33%
-1386.67%
-1333.33%
Other Income
39.61
18.30
13.97
11.70
4.13
21.29
5.06
8.17
6.01
6.29
11.80
Interest
6.12
6.08
4.42
1.06
0.19
0.03
0.00
0.00
0.14
0.00
0.08
Depreciation
13.40
4.67
2.71
1.58
0.18
0.10
0.10
0.09
0.07
0.07
0.09
PBT
40.77
7.08
10.74
11.30
2.50
16.26
-0.53
2.76
1.04
2.05
7.64
Tax
9.58
-0.09
0.66
2.79
0.65
0.00
0.00
0.22
0.27
0.36
0.25
Tax Rate
23.50%
-1.27%
6.15%
24.69%
36.72%
0.00%
0.00%
7.97%
19.15%
17.56%
3.27%
PAT
31.19
7.01
8.60
7.09
17.00
26.02
-0.53
2.54
1.14
1.69
7.38
PAT before Minority Interest
31.47
7.17
9.60
8.27
17.58
26.02
-0.53
2.54
1.14
1.69
7.38
Minority Interest
0.28
-0.16
-1.00
-1.18
-0.58
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.46%
8.69%
16.33%
15.10%
158.88%
8393.55%
-170.97%
819.35%
380.0%
563.33%
2460.0%
PAT Growth
91.94%
-18.49%
21.30%
-58.29%
-34.67%
-
-
122.81%
-32.54%
-77.10%
 
EPS
2.39
0.54
0.66
0.54
1.30
2.00
-0.04
0.19
0.09
0.13
0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
458.86
179.22
145.96
117.32
98.91
58.60
67.61
89.16
87.53
71.28
Share Capital
12.24
5.85
5.25
4.76
4.35
3.71
3.71
3.71
3.71
3.71
Total Reserves
432.09
173.38
130.98
111.33
92.30
54.89
63.89
85.45
83.82
67.57
Non-Current Liabilities
16.54
45.07
6.39
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Secured Loans
2.95
37.52
5.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.15
0.56
0.03
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Current Liabilities
106.46
57.00
48.57
11.91
3.72
4.15
1.90
2.57
1.83
1.91
Trade Payables
42.47
11.56
21.65
1.78
0.08
0.38
0.10
0.14
0.10
0.01
Other Current Liabilities
35.99
23.83
7.14
4.16
3.45
3.43
1.43
1.59
1.29
1.31
Short Term Borrowings
26.75
20.86
18.58
5.87
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.25
0.76
1.21
0.09
0.18
0.34
0.37
0.83
0.44
0.58
Total Liabilities
606.63
297.88
205.29
131.95
102.85
62.96
69.74
91.94
89.57
73.19
Net Block
95.22
88.04
25.51
5.23
5.17
0.39
0.45
0.45
0.46
0.80
Gross Block
114.48
103.10
29.61
7.84
7.67
2.89
2.89
2.81
2.78
3.42
Accumulated Depreciation
19.26
15.07
4.10
2.61
2.49
2.50
2.43
2.37
2.32
2.61
Non Current Assets
223.72
154.14
69.41
77.64
50.08
27.67
33.31
52.97
52.06
33.64
Capital Work in Progress
27.73
6.99
0.71
7.27
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
63.40
29.34
29.83
54.36
39.55
24.78
30.37
49.25
48.51
32.83
Long Term Loans & Adv.
10.04
10.17
1.38
4.29
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
18.02
10.11
6.83
1.25
4.75
2.50
2.48
3.27
3.09
0.00
Current Assets
382.91
143.74
135.87
54.32
52.76
35.29
36.43
38.97
37.51
39.56
Current Investments
18.58
29.31
32.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
39.22
19.19
1.20
0.26
0.26
0.26
0.26
0.26
0.26
0.26
Sundry Debtors
116.93
49.62
53.16
6.53
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
152.86
16.96
41.70
42.91
43.57
27.44
21.38
20.59
18.93
25.65
Other Current Assets
55.32
10.24
1.82
2.58
8.93
7.60
14.78
18.13
18.32
13.65
Short Term Loans & Adv.
16.25
18.44
5.80
2.04
7.98
6.87
14.27
17.65
17.83
12.89
Net Current Assets
276.45
86.75
87.30
42.41
49.04
31.14
34.53
36.40
35.68
37.65
Total Assets
606.63
297.88
205.28
131.96
102.84
62.96
69.74
91.94
89.57
73.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.49
-31.78
-24.56
-1.53
1.09
5.19
-0.03
-4.31
-10.78
0.00
PBT
7.09
10.26
11.06
17.00
26.02
-0.53
2.76
1.41
2.05
0.00
Adjustment
-2.57
-5.42
-7.80
-8.34
-23.52
-4.18
-5.68
-6.83
-8.25
0.00
Changes in Working Capital
-4.30
-34.75
-26.45
-10.66
-1.85
9.84
3.07
0.96
-5.40
0.00
Cash after chg. in Working capital
0.22
-29.91
-23.19
-1.99
0.66
5.13
0.15
-4.46
-11.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-1.87
-1.37
0.46
0.43
0.07
-0.18
0.16
0.82
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-104.50
-26.93
-2.76
-22.32
13.13
-6.07
0.03
6.28
7.16
0.00
Net Fixed Assets
-4.41
-15.96
-2.04
-0.09
-4.78
0.00
-0.08
-0.03
0.64
Net Investments
-226.78
10.80
-19.73
-5.76
-9.37
4.31
4.33
-2.89
-18.93
Others
126.69
-21.77
19.01
-16.47
27.28
-10.38
-4.22
9.20
25.45
Cash from Financing Activity
110.47
61.68
31.85
8.75
8.62
0.00
0.00
-0.14
0.00
0.00
Net Cash Inflow / Outflow
5.48
2.97
4.54
-15.09
22.84
-0.88
0.01
1.83
-3.63
0.00
Opening Cash & Equivalents
15.61
12.64
8.10
23.20
0.35
1.23
23.86
22.03
25.65
0.00
Closing Cash & Equivalent
21.09
15.61
12.64
8.10
23.20
0.35
23.87
23.86
22.03
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
36.31
17.36
14.70
24.39
22.22
15.78
18.21
24.01
23.57
19.20
ROA
1.59%
3.82%
4.90%
14.97%
31.39%
-0.81%
3.14%
1.26%
2.08%
10.09%
ROE
2.30%
6.09%
6.55%
16.53%
33.52%
-0.85%
3.24%
1.29%
2.13%
10.36%
ROCE
3.61%
7.15%
8.22%
16.58%
33.08%
-0.85%
3.52%
1.76%
2.58%
10.83%
Fixed Asset Turnover
0.74
0.79
2.51
1.38
0.06
0.11
0.11
0.11
0.10
0.09
Receivable days
376.92
356.17
232.01
222.85
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
132.17
70.65
5.67
8.77
304.66
304.63
306.62
310.17
310.17
310.17
Payable days
199.67
185.17
119.80
45.99
0.00
0.00
14.37
15.22
7.65
1.61
Cash Conversion Cycle
309.43
241.65
117.88
185.63
304.66
304.63
292.25
294.95
302.52
308.56
Total Debt/Equity
0.07
0.33
0.19
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.16
3.32
11.46
98.36
845.84
0.00
0.00
10.88
2336.35
94.02

Top Investors:

News Update:


  • Jaykay Enterprises’ JV receives LOA from Ircon International
    17th Dec 2025, 12:59 PM

    The completion period is 240 days from the date of LOA viz December 16, 2025

    Read More
  • Jaykay Enterprises acquires additional shares in JK Defence & Aerospace
    9th Dec 2025, 17:14 PM

    Cost of acquisition is Rs 2 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.