Nifty
:
17843.15
Sensex
:
60614.72
121.65 (0.69%)
328.68 (0.55%)
Nifty
Sensex
:
:
17843.15
60614.72
121.65 (0.69%)
328.68 (0.55%)

Jaykay Enterprises Ltd.

Miscellaneous

Rating :
48/99

BSE: 500306 | NSE: JKSYNTHETC

NSE BSE
48.50
08-Feb-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 49.80
  • 50.80
  • 47.70
  • 48.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  115
  •  5.95
  •  94.60
  •  42.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 254.47
  • 65.74
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 217.44
  • N/A
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.30%
  • 8.95%
  • 32.88%
  • FII
  • DII
  • Others
  • 0.17%
  • 2.59%
  • 4.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.78
  • 104.39
  • 225.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.82
  • -23.31
  • -25.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 71.68
  • 21.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.34
  • 13.24
  • 8.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 1.15
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 6.64
  • 11.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
13.37
6.18
116.34%
9.88
0.08
12,250.00%
2.80
0.08
3,400.00%
1.65
0.08
1,962.50%
Expenses
13.23
5.32
148.68%
10.13
0.99
923.23%
3.80
1.44
163.89%
2.59
1.51
71.52%
EBITDA
0.14
0.86
-83.72%
-0.25
-0.92
-
-1.00
-1.37
-
-0.94
-1.43
-
EBIDTM
1.02%
13.92%
-2.51%
-1,220.00%
-35.88%
-1,822.67%
-56.67%
-1,908.00%
Other Income
0.82
1.00
-18.00%
0.67
0.96
-30.21%
1.13
18.00
-93.72%
1.04
1.00
4.00%
Interest
0.11
0.04
175.00%
0.13
0.00
0
0.10
0.00
0
0.04
0.00
0
Depreciation
0.22
0.03
633.33%
0.20
0.03
566.67%
0.05
0.04
25.00%
0.06
0.02
200.00%
PBT
0.62
1.79
-65.36%
0.10
0.01
900.00%
-0.03
16.59
-
0.00
-0.45
-
Tax
0.00
0.63
-100.00%
0.00
0.00
0
0.00
0.00
0
0.02
0.00
0
PAT
0.62
1.16
-46.55%
0.10
0.01
900.00%
-0.03
16.59
-
-0.02
-0.45
-
PATM
4.62%
18.69%
1.00%
13.33%
-0.89%
22,125.33%
-1.15%
-604.00%
EPS
0.05
1.43
-96.50%
-0.03
1.48
-
-0.01
4.40
-
0.81
0.79
2.53%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
27.70
10.70
0.31
0.31
0.31
0.30
0.30
0.30
Net Sales Growth
331.46%
3351.61%
0%
0%
3.33%
0%
0%
 
Cost Of Goods Sold
23.19
7.41
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4.51
3.29
0.31
0.31
0.31
0.30
0.30
0.30
GP Margin
16.29%
30.75%
100%
100%
100%
100%
100%
100%
Total Expenditure
29.75
11.96
5.20
5.80
5.63
5.05
4.46
4.30
Power & Fuel Cost
-
0.18
0.16
0.14
0.18
0.22
0.48
0.47
% Of Sales
-
1.68%
51.61%
45.16%
58.06%
73.33%
160.0%
156.67%
Employee Cost
-
0.93
1.85
2.45
2.53
2.42
1.75
1.62
% Of Sales
-
8.69%
596.77%
790.32%
816.13%
806.67%
583.33%
540.0%
Manufacturing Exp.
-
0.03
0.05
0.07
0.09
0.09
0.25
0.21
% Of Sales
-
0.28%
16.13%
22.58%
29.03%
30.0%
83.33%
70.0%
General & Admin Exp.
-
3.25
2.96
2.87
2.67
2.15
1.38
1.71
% Of Sales
-
30.37%
954.84%
925.81%
861.29%
716.67%
460.0%
570.0%
Selling & Distn. Exp.
-
0.08
0.14
0.07
0.06
0.04
0.00
0.03
% Of Sales
-
0.75%
45.16%
22.58%
19.35%
13.33%
0%
10.0%
Miscellaneous Exp.
-
0.09
0.04
0.20
0.09
0.13
0.61
0.25
% Of Sales
-
0.84%
12.90%
64.52%
29.03%
43.33%
203.33%
83.33%
EBITDA
-2.05
-1.26
-4.89
-5.49
-5.32
-4.75
-4.16
-4.00
EBITDA Margin
-7.40%
-11.78%
-1577.42%
-1770.97%
-1716.13%
-1583.33%
-1386.67%
-1333.33%
Other Income
3.66
4.13
21.29
5.06
8.17
6.01
6.29
11.80
Interest
0.38
0.19
0.03
0.00
0.00
0.14
0.00
0.08
Depreciation
0.53
0.18
0.10
0.10
0.09
0.07
0.07
0.09
PBT
0.69
2.50
16.26
-0.53
2.76
1.04
2.05
7.64
Tax
0.02
0.65
0.00
0.00
0.22
0.27
0.36
0.25
Tax Rate
2.90%
36.72%
0.00%
0.00%
7.97%
19.15%
17.56%
3.27%
PAT
0.67
17.00
26.02
-0.53
2.54
1.14
1.69
7.38
PAT before Minority Interest
0.20
17.58
26.02
-0.53
2.54
1.14
1.69
7.38
Minority Interest
-0.47
-0.58
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.42%
158.88%
8393.55%
-170.97%
819.35%
380.0%
563.33%
2460.0%
PAT Growth
-96.13%
-34.67%
-
-
122.81%
-32.54%
-77.10%
 
EPS
0.13
3.24
4.96
-0.10
0.48
0.22
0.32
1.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
117.32
98.91
58.60
67.61
89.16
87.53
71.28
Share Capital
4.76
4.35
3.71
3.71
3.71
3.71
3.71
Total Reserves
111.33
92.30
54.89
63.89
85.45
83.82
67.57
Non-Current Liabilities
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Current Liabilities
11.91
3.72
4.15
1.90
2.57
1.83
1.91
Trade Payables
0.14
0.08
0.38
0.10
0.14
0.10
0.01
Other Current Liabilities
5.81
3.45
3.43
1.43
1.59
1.29
1.31
Short Term Borrowings
5.87
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.09
0.18
0.34
0.37
0.83
0.44
0.58
Total Liabilities
131.95
102.85
62.96
69.74
91.94
89.57
73.19
Net Block
5.23
5.17
0.39
0.45
0.45
0.46
0.80
Gross Block
7.84
7.67
2.89
2.89
2.81
2.78
3.42
Accumulated Depreciation
2.61
2.49
2.50
2.43
2.37
2.32
2.61
Non Current Assets
77.64
50.08
27.67
33.31
52.97
52.06
33.64
Capital Work in Progress
7.27
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
54.36
39.55
24.78
30.37
49.25
48.51
32.83
Long Term Loans & Adv.
4.29
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.25
4.75
2.50
2.48
3.27
3.09
0.00
Current Assets
54.32
52.76
35.29
36.43
38.97
37.51
39.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.26
0.26
0.26
0.26
0.26
0.26
0.26
Sundry Debtors
6.53
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
42.91
43.57
27.44
21.38
20.59
18.93
25.65
Other Current Assets
4.62
0.95
0.73
0.51
18.13
18.32
13.65
Short Term Loans & Adv.
2.04
7.98
6.87
14.27
17.65
17.83
12.89
Net Current Assets
42.41
49.04
31.14
34.53
36.40
35.68
37.65
Total Assets
131.96
102.84
62.96
69.74
91.94
89.57
73.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.53
1.09
5.19
-0.03
-4.31
-10.78
0.00
PBT
17.00
26.02
-0.53
2.76
1.41
2.05
0.00
Adjustment
-8.34
-23.52
-4.18
-5.68
-6.83
-8.25
0.00
Changes in Working Capital
-10.66
-1.85
9.84
3.07
0.96
-5.40
0.00
Cash after chg. in Working capital
-1.99
0.66
5.13
0.15
-4.46
-11.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.46
0.43
0.07
-0.18
0.16
0.82
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.32
13.13
-6.07
0.03
6.28
7.16
0.00
Net Fixed Assets
-0.09
-4.78
0.00
-0.08
-0.03
0.64
Net Investments
-5.76
-9.37
4.31
4.33
-2.89
-18.93
Others
-16.47
27.28
-10.38
-4.22
9.20
25.45
Cash from Financing Activity
8.75
8.62
0.00
0.00
-0.14
0.00
0.00
Net Cash Inflow / Outflow
-15.09
22.84
-0.88
0.01
1.83
-3.63
0.00
Opening Cash & Equivalents
23.20
0.35
1.23
23.86
22.03
25.65
0.00
Closing Cash & Equivalent
8.10
23.20
0.35
23.87
23.86
22.03
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
24.39
22.22
15.78
18.21
24.01
23.57
19.20
ROA
14.97%
31.39%
-0.81%
3.14%
1.26%
2.08%
10.09%
ROE
16.53%
33.52%
-0.85%
3.24%
1.29%
2.13%
10.36%
ROCE
16.58%
33.08%
-0.85%
3.52%
1.76%
2.58%
10.83%
Fixed Asset Turnover
1.38
0.06
0.11
0.11
0.11
0.10
0.09
Receivable days
222.85
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
8.77
304.66
304.63
306.62
310.17
310.17
310.17
Payable days
5.51
0.00
0.00
14.37
15.22
7.65
1.61
Cash Conversion Cycle
226.11
304.66
304.63
292.25
294.95
302.52
308.56
Total Debt/Equity
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
97.08
845.84
0.00
0.00
10.88
2336.35
94.02

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Jaykay Enterprises - Quarterly Results
    14th Nov 2022, 19:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.