Nifty
:
14529.15
Sensex
:
49099.99
-568.20 (-3.76%)
-1939.32 (-3.80%)
Nifty
Sensex
:
:
14529.15
49099.99
-568.20 (-3.76%)
-1939.32 (-3.80%)

Jaykay Enterprises Ltd.

Miscellaneous

Rating :
60/99

BSE: 500306 | NSE: JKSYNTHETC

NSE BSE
25.35
26-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  25.35
  •  25.35
  •  25.35
  •  24.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  134
  •  80.75
  •  25.35
  •  2.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.28
  • 16.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82.85
  • N/A
  • 1.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.90%
  • 4.40%
  • 49.85%
  • FII
  • DII
  • Others
  • 0.27%
  • 4.20%
  • 9.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.62
  • 0.66
  • 1.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.77
  • 6.54
  • 2.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.73
  • 12.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.27
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.41
  • -0.70
  • -1.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
Expenses
1.51
1.39
8.63%
1.15
1.36
-15.44%
1.14
1.17
-2.56%
1.61
1.55
3.87%
EBITDA
-1.43
-1.31
-
-1.07
-1.28
-
-1.06
-1.10
-
-1.53
-1.47
-
EBIDTM
-1,908.00%
-1,577.11%
-1,287.95%
-1,706.67%
-1,418.67%
-1,465.33%
-2,044.00%
-1,812.35%
Other Income
1.00
1.22
-18.03%
1.18
1.32
-10.61%
1.11
1.23
-9.76%
1.11
1.59
-30.19%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.02
0.03
-33.33%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.03
0.02
50.00%
PBT
-0.45
-0.12
-
0.09
0.02
350.00%
0.03
0.11
-72.73%
-0.45
0.10
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.22
-100.00%
PAT
-0.45
-0.12
-
0.09
0.02
350.00%
0.03
0.11
-72.73%
-0.45
-0.12
-
PATM
-604.00%
-139.76%
104.82%
22.67%
34.67%
144.00%
-600.00%
-146.91%
EPS
0.79
-0.20
-
0.91
0.04
2,175.00%
0.15
0.01
1,400.00%
0.00
0.50
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
0.32
0.31
0.31
0.30
0.30
0.30
Net Sales Growth
0.00%
0%
3.33%
0%
0%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.31
0.31
0.31
0.30
0.30
0.30
GP Margin
96.25%
100%
100%
100%
100%
100%
Total Expenditure
5.41
5.80
5.63
5.05
4.46
4.30
Power & Fuel Cost
-
0.14
0.18
0.22
0.48
0.47
% Of Sales
-
45.16%
58.06%
73.33%
160.0%
156.67%
Employee Cost
-
2.45
2.53
2.42
1.75
1.62
% Of Sales
-
790.32%
816.13%
806.67%
583.33%
540.0%
Manufacturing Exp.
-
0.08
0.09
0.09
0.25
0.21
% Of Sales
-
25.81%
29.03%
30.0%
83.33%
70.0%
General & Admin Exp.
-
2.89
2.67
2.15
1.38
1.71
% Of Sales
-
932.26%
861.29%
716.67%
460.0%
570.0%
Selling & Distn. Exp.
-
0.07
0.06
0.04
0.00
0.03
% Of Sales
-
22.58%
19.35%
13.33%
0%
10.0%
Miscellaneous Exp.
-
0.16
0.09
0.13
0.61
0.25
% Of Sales
-
51.61%
29.03%
43.33%
203.33%
83.33%
EBITDA
-5.09
-5.49
-5.32
-4.75
-4.16
-4.00
EBITDA Margin
-1,590.63%
-1770.97%
-1716.13%
-1583.33%
-1386.67%
-1333.33%
Other Income
4.40
5.06
8.17
6.01
6.29
11.80
Interest
0.00
0.00
0.00
0.14
0.00
0.08
Depreciation
0.09
0.10
0.09
0.07
0.07
0.09
PBT
-0.78
-0.53
2.76
1.04
2.05
7.64
Tax
0.00
0.00
0.22
0.27
0.36
0.25
Tax Rate
0.00%
0.00%
7.97%
19.15%
17.56%
3.27%
PAT
-0.78
-0.53
2.54
1.14
1.69
7.38
PAT before Minority Interest
-0.78
-0.53
2.54
1.14
1.69
7.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-243.75%
-170.97%
819.35%
380.0%
563.33%
2460.0%
PAT Growth
0.00%
-
122.81%
-32.54%
-77.10%
 
EPS
-0.21
-0.14
0.68
0.31
0.46
1.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
58.60
67.61
89.16
87.53
71.28
Share Capital
3.71
3.71
3.71
3.71
3.71
Total Reserves
54.89
63.89
85.45
83.82
67.57
Non-Current Liabilities
0.21
0.23
0.21
0.21
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.21
0.23
0.21
0.21
0.00
Current Liabilities
4.15
1.90
2.57
1.83
1.91
Trade Payables
0.38
0.10
0.14
0.10
0.01
Other Current Liabilities
3.43
1.43
1.59
1.29
1.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.34
0.37
0.83
0.44
0.58
Total Liabilities
62.96
69.74
91.94
89.57
73.19
Net Block
0.39
0.45
0.45
0.46
0.80
Gross Block
2.89
2.89
2.81
2.78
3.42
Accumulated Depreciation
2.50
2.43
2.37
2.32
2.61
Non Current Assets
27.67
33.31
52.97
52.06
33.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
24.78
30.37
49.25
48.51
32.83
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.50
2.48
3.27
3.09
0.00
Current Assets
35.29
36.43
38.97
37.51
39.56
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.26
0.26
0.26
0.26
0.26
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash & Bank
27.44
21.38
20.59
18.93
25.65
Other Current Assets
7.60
0.51
0.48
0.49
13.65
Short Term Loans & Adv.
6.87
14.27
17.65
17.83
12.89
Net Current Assets
31.14
34.53
36.40
35.68
37.65
Total Assets
62.96
69.74
91.94
89.57
73.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.19
-0.03
-4.31
-10.78
0.00
PBT
-0.53
2.76
1.41
2.05
0.00
Adjustment
-4.18
-5.68
-6.83
-8.25
0.00
Changes in Working Capital
9.84
3.07
0.96
-5.40
0.00
Cash after chg. in Working capital
5.13
0.15
-4.46
-11.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.07
-0.18
0.16
0.82
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.88
0.03
6.28
7.16
0.00
Net Fixed Assets
0.00
-0.08
-0.03
0.64
Net Investments
4.31
4.33
-2.89
-18.93
Others
-3.43
-4.22
9.20
25.45
Cash from Financing Activity
0.00
0.00
-0.14
0.00
0.00
Net Cash Inflow / Outflow
6.07
0.01
1.83
-3.63
0.00
Opening Cash & Equivalents
23.87
23.86
22.03
25.65
0.00
Closing Cash & Equivalent
29.94
23.87
23.86
22.03
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
15.78
18.21
24.01
23.57
19.20
ROA
-0.81%
3.14%
1.26%
2.08%
10.09%
ROE
-0.85%
3.24%
1.29%
2.13%
10.36%
ROCE
-0.85%
3.52%
1.76%
2.58%
10.83%
Fixed Asset Turnover
0.11
0.11
0.11
0.10
0.09
Receivable days
0.00
0.00
0.00
0.00
0.00
Inventory Days
304.63
306.62
310.17
310.17
310.17
Payable days
28.90
14.37
15.22
7.65
1.61
Cash Conversion Cycle
275.73
292.25
294.95
302.52
308.56
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
10.88
2336.35
94.02

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Jaykay Enterprises enters into strategic partnership with EOS
    5th Jan 2021, 09:31 AM

    The JV will operate through a new subsidiary called NeuMesh Labs headquartered out of Bangalore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.