PBT
15.09
12.93
7.81
-0.79
16.26
-0.44
0.91
1.52
1.66
1.36
Adjustment
-16.20
-17.18
-12.01
-2.76
-19.16
-3.02
-4.22
-4.80
-4.59
-4.18
Changes in Working Capital
-10.37
-4.60
-4.52
-0.26
-1.85
9.84
3.07
0.96
-5.40
-5.23
Cash after chg. in Working capital
-11.48
-8.84
-8.72
-3.81
-4.75
6.38
-0.24
-2.32
-8.34
-8.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.11
0.13
0.46
0.43
0.07
-0.18
0.16
0.82
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00