Shareholder's Funds 
4,850.38
4,486.71
3,396.16
2,848.31
2,672.74
2,331.35
2,284.40
1,961.10
1,964.78
1,751.43
Share Capital
54.80
52.14
49.25
49.25
49.25
49.25
49.25
45.36
45.36
45.36
Total Reserves
4,795.58
4,434.57
3,346.91
2,799.06
2,623.49
2,282.10
2,235.15
1,915.74
1,919.42
1,706.07
Non-Current Liabilities
3,651.42
3,719.74
3,582.29
3,615.36
3,992.72
4,053.26
4,208.86
3,950.13
4,418.65
2,445.00
Secured Loans
1,919.94
2,085.68
2,207.44
2,378.68
2,783.39
3,081.26
3,258.63
3,048.88
3,298.55
1,457.38
Unsecured Loans
108.25
101.17
152.92
97.25
77.35
69.16
58.53
77.57
271.77
91.35
Long Term Provisions
112.03
118.10
99.57
119.85
103.88
94.43
73.37
59.60
118.86
78.69
Current Liabilities
5,799.66
5,685.79
5,260.87
5,597.90
4,168.69
4,733.92
4,639.33
4,481.60
3,866.56
2,855.62
Trade Payables
1,892.13
2,157.21
1,819.63
2,188.52
1,574.07
1,688.41
1,599.02
1,165.38
1,213.74
955.37
Other Current Liabilities
1,511.34
1,585.50
1,385.99
1,310.94
1,429.65
1,032.45
1,113.68
1,433.42
811.35
748.88
Short Term Borrowings
2,377.95
1,876.64
1,941.05
2,044.22
1,155.57
1,973.64
1,904.29
1,862.20
1,805.74
1,111.27
Short Term Provisions
18.24
66.44
114.20
54.22
9.40
39.42
22.34
20.60
35.73
40.10
Total Liabilities
14,434.76
14,011.58
12,339.04
12,160.73
10,940.44
11,213.24
11,268.82
10,534.84
10,395.00
7,052.05
Net Block
6,746.22
6,823.40
6,461.58
6,423.37
6,236.65
6,375.84
6,221.68
6,136.39
5,788.30
3,746.81
Gross Block
12,048.94
11,888.21
11,069.89
10,517.23
9,975.57
9,670.94
9,220.62
8,842.80
8,228.89
6,056.69
Accumulated Depreciation
5,302.72
5,064.81
4,608.31
4,093.86
3,738.92
3,295.10
2,998.94
2,706.41
2,440.59
2,309.88
Non Current Assets
7,477.75
7,451.14
6,921.62
6,819.81
6,836.17
6,993.14
6,823.04
6,760.40
6,337.16
4,282.08
Capital Work in Progress
418.45
367.00
194.97
106.23
299.12
284.30
269.76
308.51
325.52
105.72
Non Current Investment
111.37
127.12
132.79
132.75
152.75
146.06
137.10
134.26
79.29
141.40
Long Term Loans & Adv.
168.03
88.91
106.34
68.05
55.38
69.32
88.28
64.67
63.57
280.39
Other Non Current Assets
28.37
39.30
20.41
83.78
92.27
117.62
106.22
116.57
80.48
7.76
Current Assets
6,953.46
6,556.56
5,411.51
5,333.87
4,092.00
4,205.25
4,445.78
3,774.44
4,057.84
2,769.97
Current Investments
11.29
11.23
11.17
0.00
0.00
0.00
0.00
0.00
0.00
18.91
Inventories
2,525.60
2,281.59
2,170.53
2,432.62
1,789.29
1,617.84
1,689.09
1,448.47
1,320.42
872.52
Sundry Debtors
2,831.29
2,754.44
2,283.22
1,979.86
1,575.42
1,848.42
1,945.10
1,545.32
1,794.64
1,402.71
Cash & Bank
711.38
769.51
265.80
175.65
173.79
136.52
169.67
130.72
295.30
139.43
Other Current Assets
873.90
145.29
160.73
92.53
553.50
602.47
641.92
649.93
647.48
336.40
Short Term Loans & Adv.
635.61
594.50
520.06
653.21
474.03
482.26
510.97
440.78
380.84
293.22
Net Current Assets
1,153.80
870.77
150.64
-264.03
-76.69
-528.67
-193.55
-707.16
191.28
-85.65
Total Assets
14,434.76
14,011.58
12,339.04
12,160.73
10,940.44
11,213.24
11,268.82
10,534.84
10,395.00
7,052.05
|