Shareholder's Funds
3,396.16
2,848.31
2,672.74
2,331.35
2,284.40
1,961.10
1,964.78
1,751.43
1,401.01
1,097.12
Share Capital
49.25
49.25
49.25
49.25
49.25
45.36
45.36
45.36
45.36
41.06
Total Reserves
3,346.91
2,799.06
2,623.49
2,282.10
2,235.15
1,915.74
1,919.42
1,706.07
1,355.65
1,043.69
Non-Current Liabilities
3,582.29
3,615.36
3,992.72
4,053.26
4,208.86
3,950.13
4,418.65
2,445.00
2,234.10
1,917.75
Secured Loans
2,207.44
2,378.68
2,783.39
3,081.26
3,258.63
3,048.88
3,298.55
1,457.38
1,397.69
1,128.05
Unsecured Loans
152.92
97.25
77.35
69.16
58.53
77.57
271.77
91.35
105.91
102.72
Long Term Provisions
99.57
119.85
103.88
94.43
73.37
59.60
118.86
78.69
80.57
92.58
Current Liabilities
5,260.87
5,597.90
4,168.69
4,733.92
4,639.33
4,481.60
3,866.56
2,855.62
3,268.71
3,027.74
Trade Payables
1,819.63
2,188.52
1,574.07
1,688.41
1,599.02
1,165.38
1,213.74
955.37
1,054.53
1,053.23
Other Current Liabilities
1,385.99
1,310.94
1,429.65
1,032.45
1,113.68
1,433.42
811.35
748.88
751.53
531.72
Short Term Borrowings
1,941.05
2,044.22
1,155.57
1,973.64
1,904.29
1,862.20
1,805.74
1,111.27
1,205.82
1,275.22
Short Term Provisions
114.20
54.22
9.40
39.42
22.34
20.60
35.73
40.10
256.83
167.57
Total Liabilities
12,339.04
12,160.73
10,940.44
11,213.24
11,268.82
10,534.84
10,395.00
7,052.05
6,903.82
6,042.61
Net Block
6,461.58
6,423.37
6,236.65
6,375.84
6,221.68
6,136.39
5,788.30
3,746.81
2,701.30
2,690.33
Gross Block
11,069.89
10,517.23
9,975.57
9,670.94
9,220.62
8,842.80
8,228.89
6,056.69
4,827.81
4,675.62
Accumulated Depreciation
4,608.31
4,093.86
3,738.92
3,295.10
2,998.94
2,706.41
2,440.59
2,309.88
2,126.51
1,985.29
Non Current Assets
6,921.62
6,819.81
6,836.17
6,993.14
6,823.04
6,760.40
6,337.16
4,282.08
3,934.25
3,200.15
Capital Work in Progress
194.97
106.23
299.12
284.30
269.76
308.51
325.52
105.72
830.32
177.10
Non Current Investment
132.79
132.75
152.75
146.06
137.10
134.26
79.29
141.40
131.25
102.82
Long Term Loans & Adv.
106.34
68.05
55.38
69.32
88.28
64.67
63.57
280.39
186.52
136.51
Other Non Current Assets
20.41
83.78
92.27
117.62
106.22
116.57
80.48
7.76
84.86
93.39
Current Assets
5,411.51
5,333.87
4,092.00
4,205.25
4,445.78
3,774.44
4,057.84
2,769.97
2,969.57
2,842.46
Current Investments
11.17
0.00
0.00
0.00
0.00
0.00
0.00
18.91
9.01
12.62
Inventories
2,170.53
2,432.62
1,789.29
1,617.84
1,689.09
1,448.47
1,320.42
872.52
875.03
936.79
Sundry Debtors
2,283.22
1,979.86
1,575.42
1,848.42
1,945.10
1,545.32
1,794.64
1,402.71
1,434.58
1,335.08
Cash & Bank
265.80
175.65
173.79
136.52
169.67
130.72
295.30
139.43
190.58
236.25
Other Current Assets
680.79
92.53
79.47
120.21
641.92
649.93
647.48
336.40
460.37
321.72
Short Term Loans & Adv.
520.06
653.21
474.03
482.26
510.97
440.78
380.84
293.22
443.00
304.30
Net Current Assets
150.64
-264.03
-76.69
-528.67
-193.55
-707.16
191.28
-85.65
-299.14
-185.28
Total Assets
12,339.04
12,160.73
10,940.44
11,213.24
11,268.82
10,534.84
10,395.00
7,052.05
6,903.82
6,042.61
|