PBT
68.41
64.07
27.31
-61.36
-75.90
2.85
-6.49
-3.42
-5.02
-20.09
Adjustment
77.06
78.17
98.21
105.40
99.39
4.55
9.85
7.40
11.31
13.65
Changes in Working Capital
-2.54
44.86
-12.89
22.34
0.51
46.75
-7.94
8.88
-1.48
10.31
Cash after chg. in Working capital
142.93
187.10
112.63
66.38
24.01
54.15
-4.58
12.86
4.81
3.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00