PBT
27.31
-61.36
-75.90
2.85
-6.49
-3.42
-5.02
-20.09
-0.37
-1.87
Adjustment
98.40
105.40
99.39
4.55
9.85
7.40
11.31
13.65
0.00
0.00
Changes in Working Capital
7.33
22.34
0.51
46.75
-7.94
8.88
-1.48
10.31
0.05
1.88
Cash after chg. in Working capital
133.04
66.38
24.01
54.15
-4.58
12.86
4.81
3.86
-0.32
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00