PBT
64.07
27.31
-61.36
-75.90
2.85
-6.49
-3.42
-5.02
-20.09
-0.37
Adjustment
78.17
98.21
105.40
99.39
4.55
9.85
7.40
11.31
13.65
0.00
Changes in Working Capital
44.86
-12.89
22.34
0.51
46.75
-7.94
8.88
-1.48
10.31
0.05
Cash after chg. in Working capital
187.10
112.63
66.38
24.01
54.15
-4.58
12.86
4.81
3.86
-0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00