PBT
260.93
246.34
203.82
158.88
105.71
45.05
42.80
Adjustment
46.46
26.12
24.97
48.65
53.95
18.62
19.39
Changes in Working Capital
-17.40
8.57
-69.32
9.80
-8.69
-2.42
-6.84
Cash after chg. in Working capital
289.99
281.04
159.47
217.33
150.97
61.25
55.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.14
-62.39
-49.68
-33.30
-8.62
-7.91
-6.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-3.50
-3.30