PBT
30.34
28.38
27.44
17.15
20.53
18.40
20.09
18.91
21.23
20.47
Adjustment
-4.49
-4.47
-5.60
-4.49
-4.03
-3.39
-2.66
-2.80
-3.39
-0.79
Changes in Working Capital
-16.09
-6.67
5.59
0.51
-2.49
-13.92
-15.88
-2.49
-4.73
-3.05
Cash after chg. in Working capital
9.76
17.23
27.43
13.17
14.01
1.09
1.56
13.61
13.12
16.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.77
-6.64
-6.97
-6.53
-6.71
-5.92
-6.70
-6.71
-6.83
-6.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00