Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Trading

Rating :
63/99

BSE: Not Listed | NSE: JMA

109.25
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  106.30
  •  111.29
  •  106.30
  •  107.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28891
  •  31.63
  •  140.70
  •  69.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 232.07
  • 9.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 211.51
  • 1.97%
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 0.63%
  • 40.22%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 8.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 7.19
  • 9.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.62
  • 11.55
  • 4.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 11.84
  • 5.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 6.06
  • 6.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.73
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 3.72
  • 4.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
152.61
143.98
5.99%
135.93
128.67
5.64%
127.20
114.44
11.15%
118.21
116.25
1.69%
Expenses
141.55
132.71
6.66%
128.94
120.34
7.15%
121.08
108.39
11.71%
112.96
109.82
2.86%
EBITDA
11.06
11.27
-1.86%
6.99
8.33
-16.09%
6.13
6.05
1.32%
5.24
6.44
-18.63%
EBIDTM
7.25%
7.83%
5.14%
6.47%
4.82%
5.28%
4.44%
5.54%
Other Income
1.82
1.79
1.68%
1.66
1.33
24.81%
1.60
1.29
24.03%
1.46
1.20
21.67%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.29
0.24
20.83%
0.28
0.27
3.70%
0.28
0.20
40.00%
0.25
0.21
19.05%
PBT
12.60
12.82
-1.72%
8.38
9.39
-10.76%
7.45
7.13
4.49%
6.46
7.43
-13.06%
Tax
3.08
3.33
-7.51%
2.10
2.53
-17.00%
2.01
1.62
24.07%
1.67
1.91
-12.57%
PAT
9.51
9.50
0.11%
6.28
6.86
-8.45%
5.43
5.51
-1.45%
4.79
5.53
-13.38%
PATM
6.23%
6.60%
4.62%
5.33%
4.27%
4.81%
4.05%
4.75%
EPS
4.10
4.07
0.74%
2.71
2.97
-8.75%
2.34
2.39
-2.09%
2.06
2.39
-13.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
533.95
503.35
437.82
387.88
361.93
355.76
327.17
387.42
415.12
409.42
Net Sales Growth
6.08%
14.97%
12.88%
7.17%
1.73%
8.74%
-15.55%
-6.67%
1.39%
 
Cost Of Goods Sold
459.79
430.95
373.67
330.82
312.35
305.84
285.00
344.62
371.88
366.97
Gross Profit
74.16
72.39
64.15
57.06
49.58
49.92
42.16
42.80
43.24
42.45
GP Margin
13.89%
14.38%
14.65%
14.71%
13.70%
14.03%
12.89%
11.05%
10.42%
10.37%
Total Expenditure
504.53
471.26
409.22
362.38
346.92
337.18
311.96
369.74
397.91
390.32
Power & Fuel Cost
-
0.41
0.34
0.31
0.38
0.40
0.35
0.42
0.37
0.36
% Of Sales
-
0.08%
0.08%
0.08%
0.10%
0.11%
0.11%
0.11%
0.09%
0.09%
Employee Cost
-
26.51
23.87
21.47
22.67
19.11
16.72
15.30
15.34
13.31
% Of Sales
-
5.27%
5.45%
5.54%
6.26%
5.37%
5.11%
3.95%
3.70%
3.25%
Manufacturing Exp.
-
0.51
0.53
0.37
0.53
0.63
0.69
0.85
0.93
0.54
% Of Sales
-
0.10%
0.12%
0.10%
0.15%
0.18%
0.21%
0.22%
0.22%
0.13%
General & Admin Exp.
-
5.42
4.25
3.40
5.08
4.68
4.06
4.21
4.06
4.39
% Of Sales
-
1.08%
0.97%
0.88%
1.40%
1.32%
1.24%
1.09%
0.98%
1.07%
Selling & Distn. Exp.
-
0.23
0.61
0.41
0.34
0.57
0.65
0.04
0.34
0.08
% Of Sales
-
0.05%
0.14%
0.11%
0.09%
0.16%
0.20%
0.01%
0.08%
0.02%
Miscellaneous Exp.
-
7.24
5.94
5.60
5.56
5.96
4.48
4.32
5.00
4.66
% Of Sales
-
1.44%
1.36%
1.44%
1.54%
1.68%
1.37%
1.12%
1.20%
1.14%
EBITDA
29.42
32.09
28.60
25.50
15.01
18.58
15.21
17.68
17.21
19.10
EBITDA Margin
5.51%
6.38%
6.53%
6.57%
4.15%
5.22%
4.65%
4.56%
4.15%
4.67%
Other Income
6.54
5.62
5.05
6.82
5.58
6.01
4.22
3.53
3.84
5.15
Interest
0.00
0.00
0.00
0.17
0.00
0.03
0.09
0.01
0.01
0.74
Depreciation
1.10
0.91
0.68
0.87
1.19
1.09
1.05
1.04
0.97
1.10
PBT
34.89
36.79
32.97
31.28
19.40
23.48
18.29
20.15
20.07
22.41
Tax
8.86
9.39
8.45
8.16
5.18
7.75
6.52
7.20
6.85
7.09
Tax Rate
25.39%
25.52%
25.63%
26.09%
26.70%
33.01%
35.65%
35.73%
34.13%
31.64%
PAT
26.01
27.11
24.24
22.85
14.01
15.49
11.70
12.82
13.22
15.32
PAT before Minority Interest
25.60
27.40
24.51
23.12
14.22
15.73
11.77
12.95
13.22
15.32
Minority Interest
-0.41
-0.29
-0.27
-0.27
-0.21
-0.24
-0.07
-0.13
0.00
0.00
PAT Margin
4.87%
5.39%
5.54%
5.89%
3.87%
4.35%
3.58%
3.31%
3.18%
3.74%
PAT Growth
-5.07%
11.84%
6.08%
63.10%
-9.55%
32.39%
-8.74%
-3.03%
-13.71%
 
EPS
11.41
11.89
10.63
10.02
6.14
6.79
5.13
5.62
5.80
6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
205.08
182.16
162.38
173.24
160.03
150.27
137.78
126.36
116.12
Share Capital
4.57
4.57
4.57
5.96
5.92
5.92
5.92
5.96
5.96
Total Reserves
200.51
177.59
157.81
167.27
154.11
144.35
131.86
120.40
110.16
Non-Current Liabilities
1.45
1.47
1.29
1.00
1.28
0.47
1.18
1.07
0.99
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.41
0.61
0.56
0.61
0.78
0.70
1.05
0.91
0.78
Current Liabilities
85.52
84.99
77.12
70.75
84.29
68.43
62.19
64.36
63.96
Trade Payables
77.24
76.68
70.47
62.01
73.94
61.46
53.10
54.48
54.19
Other Current Liabilities
8.16
8.20
6.57
7.45
8.92
5.89
9.03
6.44
7.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.12
0.11
0.09
1.29
1.43
1.09
0.06
3.44
1.84
Total Liabilities
293.97
270.37
242.39
246.45
247.07
220.22
202.22
191.79
181.07
Net Block
15.15
11.35
11.31
11.83
11.91
9.29
9.68
12.42
10.23
Gross Block
20.65
16.36
15.79
15.53
14.57
10.96
10.42
19.08
16.05
Accumulated Depreciation
5.50
5.02
4.48
3.69
2.66
1.66
0.73
6.66
5.82
Non Current Assets
45.93
34.51
22.91
50.80
57.25
59.20
51.37
19.41
17.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.00
1.49
Non Current Investment
2.75
2.45
6.26
6.22
4.77
16.55
14.47
4.19
3.34
Long Term Loans & Adv.
0.37
0.41
0.44
0.41
2.54
2.19
2.06
2.61
2.31
Other Non Current Assets
25.58
18.18
4.90
32.33
38.02
31.17
24.99
0.20
0.18
Current Assets
248.04
235.86
219.48
195.64
189.83
161.01
150.85
172.37
163.53
Current Investments
0.00
0.00
0.00
0.00
9.75
12.77
10.92
0.00
1.00
Inventories
81.65
67.97
63.02
66.93
67.74
53.88
51.65
59.57
55.78
Sundry Debtors
83.09
76.35
63.91
58.50
71.57
55.65
54.98
55.12
57.46
Cash & Bank
19.14
19.85
16.04
22.76
14.80
14.65
19.43
52.78
45.32
Other Current Assets
64.15
2.78
6.34
6.93
25.96
24.06
13.87
4.91
3.97
Short Term Loans & Adv.
61.27
68.91
70.18
40.51
23.29
20.59
10.99
2.19
2.31
Net Current Assets
162.51
150.87
142.36
124.89
105.54
92.58
88.66
108.01
99.57
Total Assets
293.97
270.37
242.39
246.44
247.08
220.21
202.22
191.78
181.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2.55
11.58
24.34
7.67
9.02
-4.54
-5.36
8.13
6.82
PBT
36.79
32.97
31.28
19.40
23.48
18.29
20.15
20.07
22.41
Adjustment
-4.36
-4.37
-5.78
-4.37
-4.89
-3.17
-2.46
-2.86
-3.31
Changes in Working Capital
-21.12
-8.87
6.75
-0.04
-2.37
-13.68
-16.22
-2.05
-5.08
Cash after chg. in Working capital
11.31
19.73
32.25
15.00
16.22
1.44
1.47
15.16
14.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.76
-8.15
-7.91
-7.33
-7.20
-5.98
-6.82
-7.03
-7.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.36
-2.30
4.19
-0.36
-2.15
3.55
6.14
2.47
21.03
Net Fixed Assets
-4.21
-0.51
-0.29
-0.97
-0.14
-0.37
7.27
-1.48
Net Investments
-0.29
3.81
-0.02
4.13
-4.44
-3.15
-11.72
0.29
Others
4.86
-5.60
4.50
-3.52
2.43
7.07
10.59
3.66
Cash from Financing Activity
-4.70
-4.69
-34.76
-0.24
-5.83
-0.11
-2.97
-3.14
-12.84
Net Cash Inflow / Outflow
-1.78
4.59
-6.23
7.07
1.03
-1.10
-2.19
7.46
15.01
Opening Cash & Equivalents
18.09
13.50
19.73
12.66
11.63
12.73
14.93
45.32
30.31
Closing Cash & Equivalent
16.31
18.09
13.50
19.73
12.66
11.63
12.73
52.78
45.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
89.78
79.75
71.09
58.10
54.04
50.75
46.53
42.38
38.94
ROA
9.71%
9.56%
9.46%
5.76%
6.73%
5.57%
6.57%
7.09%
8.46%
ROE
14.15%
14.23%
13.78%
8.54%
10.14%
8.17%
9.80%
10.91%
13.19%
ROCE
19.00%
19.14%
18.74%
11.65%
15.15%
12.76%
15.27%
16.56%
19.94%
Fixed Asset Turnover
27.20
27.23
24.77
24.05
27.87
30.62
26.27
23.64
25.51
Receivable days
57.81
58.47
57.60
65.59
65.26
61.71
51.86
49.49
51.23
Inventory Days
54.25
54.60
61.14
67.91
62.39
58.87
52.39
50.71
49.72
Payable days
65.18
71.87
73.08
79.43
74.82
70.13
54.44
50.38
51.12
Cash Conversion Cycle
46.87
41.20
45.66
54.07
52.83
50.45
49.81
49.82
49.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
185.35
0.00
791.52
198.07
2057.27
1715.64
31.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.