Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Trading

Rating :
63/99

BSE: Not Listed | NSE: JMA

93.60
09-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  93.65
  •  94.55
  •  92.5
  •  94.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16424
  •  1539742.81
  •  121
  •  64.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 213.79
  • 8.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 201.83
  • 2.14%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 0.33%
  • 40.61%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 8.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.69
  • 8.09
  • 6.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.42
  • 14.41
  • 0.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.27
  • 12.81
  • 1.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 6.72
  • 7.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.83
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.98
  • 4.39
  • 4.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
159.01
152.61
4.19%
141.05
135.93
3.77%
126.74
127.20
-0.36%
128.93
118.21
9.07%
Expenses
147.55
141.55
4.24%
133.50
128.94
3.54%
122.36
121.08
1.06%
123.54
112.96
9.37%
EBITDA
11.46
11.06
3.62%
7.55
6.99
8.01%
4.38
6.13
-28.55%
5.38
5.24
2.67%
EBIDTM
7.21%
7.25%
5.35%
5.14%
3.45%
4.82%
4.18%
4.44%
Other Income
2.24
1.82
23.08%
1.92
1.66
15.66%
1.91
1.60
19.38%
1.81
1.46
23.97%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.26
0.29
-10.34%
0.28
0.28
0.00%
0.26
0.28
-7.14%
0.25
0.25
0.00%
PBT
13.44
12.60
6.67%
9.19
8.38
9.67%
6.03
7.45
-19.06%
6.95
6.45
7.75%
Tax
3.41
3.08
10.71%
2.38
2.10
13.33%
1.80
2.01
-10.45%
1.82
1.67
8.98%
PAT
10.03
9.51
5.47%
6.81
6.28
8.44%
4.23
5.43
-22.10%
5.13
4.78
7.32%
PATM
6.31%
6.23%
4.83%
4.62%
3.34%
4.27%
3.98%
4.05%
EPS
4.31
4.10
5.12%
2.93
2.71
8.12%
1.82
2.34
-22.22%
2.21
2.06
7.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
555.73
533.95
503.35
437.82
387.88
361.93
355.76
327.17
387.42
415.12
409.42
Net Sales Growth
4.08%
6.08%
14.97%
12.88%
7.17%
1.73%
8.74%
-15.55%
-6.67%
1.39%
 
Cost Of Goods Sold
479.16
459.79
430.95
373.67
330.82
312.35
305.84
285.00
344.62
371.88
366.97
Gross Profit
76.57
74.16
72.39
64.15
57.06
49.58
49.92
42.16
42.80
43.24
42.45
GP Margin
13.78%
13.89%
14.38%
14.65%
14.71%
13.70%
14.03%
12.89%
11.05%
10.42%
10.37%
Total Expenditure
526.95
504.52
471.26
409.22
362.38
346.92
337.18
311.96
369.74
397.91
390.32
Power & Fuel Cost
-
0.43
0.41
0.34
0.31
0.38
0.40
0.35
0.42
0.37
0.36
% Of Sales
-
0.08%
0.08%
0.08%
0.08%
0.10%
0.11%
0.11%
0.11%
0.09%
0.09%
Employee Cost
-
28.89
26.51
23.87
21.47
22.67
19.11
16.72
15.30
15.34
13.31
% Of Sales
-
5.41%
5.27%
5.45%
5.54%
6.26%
5.37%
5.11%
3.95%
3.70%
3.25%
Manufacturing Exp.
-
0.56
0.51
0.53
0.37
0.53
0.63
0.69
0.85
0.93
0.54
% Of Sales
-
0.10%
0.10%
0.12%
0.10%
0.15%
0.18%
0.21%
0.22%
0.22%
0.13%
General & Admin Exp.
-
6.17
5.42
4.25
3.40
5.08
4.68
4.06
4.21
4.06
4.39
% Of Sales
-
1.16%
1.08%
0.97%
0.88%
1.40%
1.32%
1.24%
1.09%
0.98%
1.07%
Selling & Distn. Exp.
-
0.30
0.23
0.61
0.41
0.34
0.57
0.65
0.04
0.34
0.08
% Of Sales
-
0.06%
0.05%
0.14%
0.11%
0.09%
0.16%
0.20%
0.01%
0.08%
0.02%
Miscellaneous Exp.
-
8.37
7.24
5.94
5.60
5.56
5.96
4.48
4.32
5.00
0.08
% Of Sales
-
1.57%
1.44%
1.36%
1.44%
1.54%
1.68%
1.37%
1.12%
1.20%
1.14%
EBITDA
28.77
29.43
32.09
28.60
25.50
15.01
18.58
15.21
17.68
17.21
19.10
EBITDA Margin
5.18%
5.51%
6.38%
6.53%
6.57%
4.15%
5.22%
4.65%
4.56%
4.15%
4.67%
Other Income
7.88
6.54
5.61
5.05
6.82
5.58
6.01
4.22
3.53
3.84
5.15
Interest
0.00
0.00
0.00
0.00
0.17
0.00
0.03
0.09
0.01
0.01
0.74
Depreciation
1.05
1.10
0.91
0.68
0.87
1.19
1.09
1.05
1.04
0.97
1.10
PBT
35.61
34.88
36.78
32.97
31.28
19.40
23.48
18.29
20.15
20.07
22.41
Tax
9.41
8.87
9.39
8.45
8.16
5.18
7.75
6.52
7.20
6.85
7.09
Tax Rate
26.43%
25.43%
25.53%
25.63%
26.09%
26.70%
33.01%
35.65%
35.73%
34.13%
31.64%
PAT
26.20
25.60
27.01
24.24
22.85
14.01
15.49
11.70
12.82
13.22
15.32
PAT before Minority Interest
25.74
26.01
27.39
24.51
23.12
14.22
15.73
11.77
12.95
13.22
15.32
Minority Interest
-0.46
-0.41
-0.38
-0.27
-0.27
-0.21
-0.24
-0.07
-0.13
0.00
0.00
PAT Margin
4.71%
4.79%
5.37%
5.54%
5.89%
3.87%
4.35%
3.58%
3.31%
3.18%
3.74%
PAT Growth
0.77%
-5.22%
11.43%
6.08%
63.10%
-9.55%
32.39%
-8.74%
-3.03%
-13.71%
 
EPS
11.49
11.23
11.85
10.63
10.02
6.14
6.79
5.13
5.62
5.80
6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
227.54
204.97
182.16
162.38
173.24
160.03
150.27
137.78
126.36
116.12
Share Capital
4.57
4.57
4.57
4.57
5.96
5.92
5.92
5.92
5.96
5.96
Total Reserves
222.97
200.40
177.59
157.81
167.27
154.11
144.35
131.86
120.40
110.16
Non-Current Liabilities
1.31
1.57
1.47
1.29
1.00
1.28
0.47
1.18
1.07
0.99
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.18
0.53
0.61
0.56
0.61
0.78
0.70
1.05
0.91
0.78
Current Liabilities
95.15
85.40
84.99
77.12
70.75
84.29
68.43
62.19
64.36
63.96
Trade Payables
88.35
77.24
76.68
70.47
62.01
73.94
61.46
53.10
54.48
54.19
Other Current Liabilities
6.79
8.16
8.20
6.57
7.45
8.92
5.89
9.03
6.44
7.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.11
0.09
1.29
1.43
1.09
0.06
3.44
1.84
Total Liabilities
326.41
294.00
270.37
242.39
246.45
247.07
220.22
202.22
191.79
181.07
Net Block
14.99
15.15
11.35
11.31
11.83
11.91
9.29
9.68
12.42
10.23
Gross Block
21.46
20.66
16.36
15.79
15.53
14.57
10.96
10.42
19.08
16.05
Accumulated Depreciation
6.47
5.51
5.02
4.48
3.69
2.66
1.66
0.73
6.66
5.82
Non Current Assets
26.52
45.93
34.51
22.91
50.80
57.25
59.20
51.37
19.41
17.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.00
1.49
Non Current Investment
4.34
2.75
2.45
6.26
6.22
4.77
16.55
14.47
4.19
3.34
Long Term Loans & Adv.
0.41
0.37
0.41
0.44
0.41
2.54
2.19
2.06
2.61
2.31
Other Non Current Assets
4.73
25.58
18.18
4.90
32.33
38.02
31.17
24.99
0.20
0.18
Current Assets
299.88
248.07
235.86
219.48
195.64
189.83
161.01
150.85
172.37
163.53
Current Investments
0.00
0.00
0.00
0.00
0.00
9.75
12.77
10.92
0.00
1.00
Inventories
91.63
81.65
67.97
63.02
66.93
67.74
53.88
51.65
59.57
55.78
Sundry Debtors
91.30
83.09
76.35
63.91
58.50
71.57
55.65
54.98
55.12
57.46
Cash & Bank
20.55
19.17
19.85
16.04
22.76
14.80
14.65
19.43
52.78
45.32
Other Current Assets
96.40
2.89
2.78
6.34
47.44
25.96
24.06
13.87
4.91
3.97
Short Term Loans & Adv.
91.49
61.27
68.91
70.18
40.51
23.29
20.59
10.99
2.19
2.31
Net Current Assets
204.74
162.67
150.87
142.36
124.89
105.54
92.58
88.66
108.01
99.57
Total Assets
326.40
294.00
270.37
242.39
246.44
247.08
220.21
202.22
191.78
181.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11.94
2.55
11.58
24.34
7.67
9.02
-4.54
-5.36
8.13
6.82
PBT
34.88
36.78
32.97
31.28
19.40
23.48
18.29
20.15
20.07
22.41
Adjustment
-5.44
-4.35
-4.37
-5.78
-4.37
-4.89
-3.17
-2.46
-2.86
-3.31
Changes in Working Capital
-7.98
-21.12
-8.87
6.75
-0.04
-2.37
-13.68
-16.22
-2.05
-5.08
Cash after chg. in Working capital
21.46
11.31
19.73
32.25
15.00
16.22
1.44
1.47
15.16
14.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.53
-8.76
-8.15
-7.91
-7.33
-7.20
-5.98
-6.82
-7.03
-7.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.68
0.35
-2.30
4.19
-0.36
-2.15
3.55
6.14
2.47
21.03
Net Fixed Assets
-0.63
-4.21
-0.51
-0.29
-0.97
-0.14
-0.37
7.27
-1.48
Net Investments
-1.54
-0.29
3.81
-0.02
4.13
-4.44
-3.15
-11.72
0.29
Others
-4.51
4.85
-5.60
4.50
-3.52
2.43
7.07
10.59
3.66
Cash from Financing Activity
-4.63
-4.69
-4.69
-34.76
-0.24
-5.83
-0.11
-2.97
-3.14
-12.84
Net Cash Inflow / Outflow
0.64
-1.78
4.59
-6.23
7.07
1.03
-1.10
-2.19
7.46
15.01
Opening Cash & Equivalents
16.31
18.09
13.50
19.73
12.66
11.63
12.73
14.93
45.32
30.31
Closing Cash & Equivalent
16.94
16.31
18.09
13.50
19.73
12.66
11.63
12.73
52.78
45.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
99.62
89.74
79.75
71.09
58.10
54.04
50.75
46.53
42.38
38.94
ROA
8.38%
9.71%
9.56%
9.46%
5.76%
6.73%
5.57%
6.57%
7.09%
8.46%
ROE
12.03%
14.15%
14.23%
13.78%
8.54%
10.14%
8.17%
9.80%
10.91%
13.19%
ROCE
16.13%
19.00%
19.14%
18.74%
11.65%
15.15%
12.76%
15.27%
16.56%
19.94%
Fixed Asset Turnover
25.35
27.19
27.23
24.77
24.05
27.87
30.62
26.27
23.64
25.51
Receivable days
59.60
57.81
58.47
57.60
65.59
65.26
61.71
51.86
49.49
51.23
Inventory Days
59.23
54.25
54.60
61.14
67.91
62.39
58.87
52.39
50.71
49.72
Payable days
65.73
65.18
71.87
73.08
79.43
74.82
70.13
54.44
50.38
51.12
Cash Conversion Cycle
53.10
46.87
41.20
45.66
54.07
52.83
50.45
49.81
49.82
49.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
185.35
0.00
791.52
198.07
2057.27
1715.64
31.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.