Shareholder's Funds 
8,490.50
8,136.26
7,686.21
6,999.90
5,638.77
5,131.69
4,554.64
3,319.31
2,909.47
2,542.97
Share Capital
95.56
95.48
95.41
95.27
84.12
83.99
83.79
79.45
78.90
78.37
Total Reserves
8,376.14
8,024.17
7,573.09
6,877.77
5,525.67
5,019.79
4,449.71
3,228.88
2,818.60
2,452.59
Non-Current Liabilities
13,366.53
12,639.15
9,439.95
9,719.54
142.80
10,183.83
10,103.72
4,241.02
2,637.03
406.54
Secured Loans
13,347.73
12,625.45
9,453.08
9,670.70
0.00
9,787.03
9,380.84
4,064.39
2,312.41
261.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
320.06
604.07
0.00
160.00
0.00
Long Term Provisions
41.58
35.97
33.48
36.87
47.88
30.46
27.04
66.57
64.00
55.16
Current Liabilities
5,067.00
5,216.22
5,507.97
3,954.78
12,468.29
4,690.12
5,630.17
7,875.48
4,845.88
4,900.75
Trade Payables
1,315.60
1,323.24
845.95
763.93
439.85
417.10
345.28
823.36
312.02
208.40
Other Current Liabilities
938.02
620.23
636.60
476.03
272.77
377.26
272.13
1,664.52
597.59
446.13
Short Term Borrowings
2,803.44
3,252.17
4,006.86
2,697.81
11,755.67
3,884.02
5,002.66
5,378.17
3,846.29
4,151.43
Short Term Provisions
9.94
20.58
18.56
17.01
0.00
11.74
10.10
9.43
89.98
94.79
Total Liabilities
29,489.56
29,125.22
25,573.56
23,350.37
20,745.52
22,640.09
22,206.29
16,544.99
11,060.93
8,504.86
Net Block
571.54
504.85
413.71
422.86
449.98
423.55
427.07
473.71
444.45
445.35
Gross Block
794.18
685.40
561.81
542.54
536.66
472.77
453.37
613.29
575.59
560.83
Accumulated Depreciation
222.64
180.55
148.10
119.68
86.68
49.22
26.30
139.58
131.14
115.48
Non Current Assets
2,517.30
2,150.72
1,375.10
1,164.83
2,322.78
1,330.17
1,312.08
7,417.00
5,759.34
3,999.48
Capital Work in Progress
4.43
7.01
3.05
0.86
0.69
1.35
2.90
2.03
1.09
1.69
Non Current Investment
1,341.85
1,055.33
597.54
413.80
1,529.07
615.39
598.62
197.91
509.92
481.45
Long Term Loans & Adv.
599.48
583.53
360.80
327.31
320.40
289.88
283.49
6,742.85
4,803.54
3,070.60
Other Non Current Assets
0.00
0.00
0.00
0.00
22.64
0.00
0.00
0.50
0.34
0.39
Current Assets
26,972.26
26,974.50
24,198.46
22,185.54
18,422.74
21,309.92
20,894.21
9,127.99
5,301.59
4,505.38
Current Investments
3,382.38
2,529.16
3,041.75
5,387.85
2,485.38
2,317.95
1,789.83
1,958.07
261.81
158.23
Inventories
142.87
102.10
0.00
0.00
0.00
0.00
0.00
9.86
256.89
359.01
Sundry Debtors
568.55
1,215.31
499.09
508.62
324.25
685.05
854.68
1,178.91
354.91
226.68
Cash & Bank
5,443.53
2,391.66
2,559.87
2,074.95
1,329.40
1,282.24
1,526.95
869.06
1,265.05
832.87
Other Current Assets
17,434.93
3,931.44
3,184.95
3,133.09
14,283.71
17,024.68
16,722.75
5,112.09
3,162.93
2,928.59
Short Term Loans & Adv.
14,990.88
16,804.83
14,912.80
11,081.03
11,881.49
14,238.04
14,972.59
4,935.64
2,997.69
2,877.46
Net Current Assets
21,905.26
21,758.28
18,690.49
18,230.76
5,954.45
16,619.80
15,264.04
1,252.51
455.71
-395.37
Total Assets
29,489.56
29,125.22
25,573.56
23,350.37
20,745.52
22,640.09
22,206.29
16,544.99
11,060.93
8,504.86
|