Nifty
Sensex
:
:
14617.85
48832.03
36.40 (0.25%)
28.35 (0.06%)

Auto Ancillary

Rating :
33/99

BSE: 513691 | NSE: JMTAUTOLTD

2.45
16-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2.35
  •  2.50
  •  2.30
  •  2.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  142382
  •  3.41
  •  6.90
  •  1.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 121.42
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 308.48
  • N/A
  • 1.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.77%
  • 6.38%
  • 17.39%
  • FII
  • DII
  • Others
  • 6.35%
  • 0.00%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.33
  • -25.03
  • -12.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.85
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.57
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.15
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.42
  • 56.26
  • 82.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
67.60
71.77
-5.81%
62.94
87.93
-28.42%
27.83
121.56
-77.11%
0.00
121.83
-100.00%
Expenses
71.68
78.44
-8.62%
66.69
96.44
-30.85%
34.10
113.10
-69.85%
0.00
117.00
-100.00%
EBITDA
-4.08
-6.68
-
-3.75
-8.51
-
-6.27
8.46
-
0.00
4.83
-100.00%
EBIDTM
-6.04%
-9.31%
-5.96%
-9.67%
-22.55%
6.96%
0.00%
3.97%
Other Income
1.37
2.00
-31.50%
2.33
3.10
-24.84%
2.29
3.14
-27.07%
0.00
-0.07
-
Interest
6.51
5.95
9.41%
5.45
5.63
-3.20%
5.89
5.57
5.75%
0.00
4.68
-100.00%
Depreciation
6.73
8.63
-22.02%
7.50
10.09
-25.67%
8.51
9.97
-14.64%
0.00
9.71
-100.00%
PBT
-15.95
-19.68
-
-14.37
-20.56
-
-18.38
-4.52
-
0.00
-6.32
-
Tax
2.04
2.55
-20.00%
2.63
-1.19
-
-6.73
-3.68
-
0.00
-0.54
-
PAT
-17.99
-22.23
-
-17.00
-19.37
-
-11.66
-0.83
-
0.00
-5.78
-
PATM
-26.61%
-30.98%
-27.01%
-22.03%
-41.89%
-0.69%
0.00%
-4.74%
EPS
-0.36
-0.44
-
-0.34
-0.38
-
-0.23
-0.02
-
0.00
-0.11
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
350.63
577.59
530.81
2,623.46
1,480.54
Net Sales Growth
-
-39.29%
8.81%
-79.77%
77.20%
 
Cost Of Goods Sold
-
156.27
226.88
135.62
117.93
133.44
Gross Profit
-
194.36
350.71
395.18
2,505.54
1,347.10
GP Margin
-
55.43%
60.72%
74.45%
95.51%
90.99%
Total Expenditure
-
376.10
533.54
380.65
2,957.73
1,466.34
Power & Fuel Cost
-
36.56
58.53
47.35
40.48
44.22
% Of Sales
-
10.43%
10.13%
8.92%
1.54%
2.99%
Employee Cost
-
89.94
97.88
20.66
20.91
18.10
% Of Sales
-
25.65%
16.95%
3.89%
0.80%
1.22%
Manufacturing Exp.
-
62.37
109.09
79.38
69.93
75.99
% Of Sales
-
17.79%
18.89%
14.95%
2.67%
5.13%
General & Admin Exp.
-
7.23
16.27
3.80
5.14
4.29
% Of Sales
-
2.06%
2.82%
0.72%
0.20%
0.29%
Selling & Distn. Exp.
-
16.10
14.92
3.91
3.87
4.21
% Of Sales
-
4.59%
2.58%
0.74%
0.15%
0.28%
Miscellaneous Exp.
-
7.63
9.96
89.92
2,699.47
1,186.08
% Of Sales
-
2.18%
1.72%
16.94%
102.90%
80.11%
EBITDA
-
-25.47
44.05
150.16
-334.27
14.20
EBITDA Margin
-
-7.26%
7.63%
28.29%
-12.74%
0.96%
Other Income
-
26.49
2.61
2.10
3.54
3.40
Interest
-
24.10
30.08
19.67
21.83
19.97
Depreciation
-
43.24
38.60
28.58
29.33
27.61
PBT
-
-66.32
-22.02
104.00
-381.89
-29.99
Tax
-
-7.87
-1.16
-0.34
12.53
11.97
Tax Rate
-
11.87%
6.20%
-0.33%
-3.28%
-39.91%
PAT
-
-58.45
-17.55
104.34
-394.41
-41.96
PAT before Minority Interest
-
-58.45
-17.55
104.34
-394.41
-41.96
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-16.67%
-3.04%
19.66%
-15.03%
-2.83%
PAT Growth
-
-
-
-
-
 
EPS
-
-1.16
-0.35
2.07
-7.83
-0.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
132.12
180.40
-5.96
-77.88
288.15
Share Capital
50.38
50.38
50.38
50.38
50.38
Total Reserves
81.74
130.02
-56.34
-128.27
237.53
Non-Current Liabilities
61.60
79.45
60.90
60.84
445.89
Secured Loans
40.34
51.68
47.55
42.21
276.51
Unsecured Loans
0.53
0.00
0.00
0.00
0.00
Long Term Provisions
3.44
3.14
1.52
2.00
17.51
Current Liabilities
242.33
238.84
495.54
1,294.62
1,570.14
Trade Payables
50.69
65.05
40.25
41.45
455.88
Other Current Liabilities
80.48
77.87
363.51
1,165.34
353.90
Short Term Borrowings
105.83
95.50
87.93
84.33
617.86
Short Term Provisions
5.33
0.41
3.85
3.50
142.50
Total Liabilities
436.05
498.69
550.48
1,277.58
2,304.18
Net Block
216.22
209.17
130.26
154.27
1,488.43
Gross Block
752.94
692.84
406.84
183.60
4,489.29
Accumulated Depreciation
536.72
483.67
276.57
29.33
3,000.86
Non Current Assets
234.57
233.70
149.27
171.91
1,510.78
Capital Work in Progress
0.11
1.29
2.93
0.83
0.18
Non Current Investment
7.28
7.17
7.13
7.15
7.06
Long Term Loans & Adv.
10.64
15.50
8.95
9.65
9.63
Other Non Current Assets
0.33
0.58
0.00
0.00
5.49
Current Assets
201.48
264.99
401.21
1,105.67
793.40
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
137.07
160.14
129.70
117.81
309.13
Sundry Debtors
45.29
59.68
52.64
55.22
327.52
Cash & Bank
4.70
4.41
1.10
0.37
67.83
Other Current Assets
14.42
1.17
164.98
886.08
88.92
Short Term Loans & Adv.
13.32
39.58
52.79
46.19
43.40
Net Current Assets
-40.85
26.15
-94.33
-188.95
-776.74
Total Assets
436.05
498.69
550.48
1,277.58
2,304.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
72.72
71.18
37.87
-580.42
294.40
PBT
-66.32
-18.67
1.71
-366.03
7.83
Adjustment
65.86
68.12
47.19
54.26
170.63
Changes in Working Capital
72.86
26.71
-9.50
-267.06
183.80
Cash after chg. in Working capital
72.40
76.16
39.41
-578.83
362.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.31
-4.98
-1.54
-1.59
-67.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-48.70
-68.91
-6.24
1,300.54
-1,084.65
Net Fixed Assets
-10.50
-5.22
-225.34
18.20
Net Investments
0.43
0.00
0.00
0.00
Others
-38.63
-63.69
219.10
1,282.34
Cash from Financing Activity
-23.73
1.04
-30.89
-787.58
858.75
Net Cash Inflow / Outflow
0.29
3.31
0.73
-67.46
68.50
Opening Cash & Equivalents
4.41
1.10
0.37
67.83
0.92
Closing Cash & Equivalent
4.70
4.41
1.10
0.37
69.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.62
3.58
-0.12
-1.55
5.71
ROA
-12.51%
-3.34%
11.42%
-22.02%
-1.82%
ROE
-37.41%
-20.12%
0.00%
-375.58%
-14.57%
ROCE
-12.44%
4.50%
103.19%
-49.44%
-0.73%
Fixed Asset Turnover
0.49
1.05
1.80
1.12
0.33
Receivable days
54.64
35.49
37.08
26.63
80.75
Inventory Days
154.70
91.58
85.10
29.70
76.21
Payable days
52.43
34.92
36.96
299.28
526.99
Cash Conversion Cycle
156.91
92.15
85.22
-242.95
-370.04
Total Debt/Equity
1.45
0.97
-26.23
-2.15
3.75
Interest Cover
-1.75
0.38
6.29
-16.49
-0.50

News Update:


  • JMT Auto to sell few non-core assets
    19th Jan 2021, 11:49 AM

    The proceeds of the sale are to be used mainly to reduce the debt of the Company by making repayments of loans from Bankers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.