Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

JNK India Ltd.

Engineering - Industrial Equipments

Rating :

45/99

BSE: 544167 | NSE: JNKINDIA

Watchlist

NSE BSE

307.60

10-Oct-2025

Open
High
Low
Previous Close

313.05
323.9
305.8
313.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

129410
40417658.25
739.6
264.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,721.70
68.99
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,540.57
0.10%
3.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
5.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-9.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-13.44

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 98.89 87.91 12.49% 189.03 223.81 -15.54% 93.33 119.77 -22.08% 102.67 96.91 5.94%
Expenses 95.49 78.40 21.80% 170.61 192.57 -11.40% 86.91 79.23 9.69% 91.07 75.45 20.70%
EBITDA 3.40 9.51 -64.25% 18.42 31.24 -41.04% 6.41 40.54 -84.19% 11.61 21.46 -45.90%
EBIDTM 3.44% 10.81% 9.74% 13.96% 6.87% 33.85% 11.31% 22.14%
Other Income 3.82 2.77 37.91% 9.03 0.74 1,120.27% 3.41 0.80 326.25% 3.56 0.79 350.63%
Interest 3.63 3.57 1.68% 3.51 2.58 36.05% 5.24 3.78 38.62% 2.18 1.67 30.54%
Depreciation 1.55 1.27 22.05% 1.98 1.57 26.11% 1.59 1.55 2.58% 1.49 1.43 4.20%
PBT 2.03 7.45 -72.75% 21.96 27.83 -21.09% 3.00 36.01 -91.67% 11.50 19.14 -39.92%
Tax 0.86 0.93 -7.53% 8.70 11.63 -25.19% 0.09 5.90 -98.47% 4.05 6.65 -39.10%
PAT 1.17 6.52 -82.06% 13.26 16.20 -18.15% 2.91 30.11 -90.34% 7.45 12.49 -40.35%
PATM 1.18% 7.41% 7.02% 7.24% 3.12% 25.14% 7.26% 12.89%
EPS 0.21 1.16 -81.90% 2.37 2.89 -17.99% 0.52 5.38 -90.33% 1.33 2.23 -40.36%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 99.17 87.99 12.71% 190.94 226.91 -15.85% 93.52 119.77 -21.92% 103.83 96.91 7.14%
Expenses 95.80 78.61 21.87% 172.42 191.75 -10.08% 87.17 79.46 9.70% 91.94 74.79 22.93%
EBITDA 3.37 9.39 -64.11% 18.53 35.16 -47.30% 6.35 40.31 -84.25% 11.89 22.12 -46.25%
EBIDTM 3.40% 10.67% 9.70% 15.49% 6.79% 33.65% 11.45% 22.83%
Other Income 3.80 2.76 37.68% 9.02 -2.59 - 3.40 0.79 330.38% 3.55 -0.21 -
Interest 3.64 3.62 0.55% 3.51 2.58 36.05% 5.24 3.78 38.62% 2.12 1.68 26.19%
Depreciation 1.55 1.26 23.02% 1.98 1.57 26.11% 1.60 1.55 3.23% 1.49 1.43 4.20%
PBT 1.98 7.26 -72.73% 22.07 28.42 -22.34% 2.90 35.76 -91.89% 11.83 18.80 -37.07%
Tax 0.85 0.89 -4.49% 8.83 11.77 -24.98% 0.06 5.87 -98.98% 4.08 6.62 -38.37%
PAT 1.13 6.38 -82.29% 13.24 16.65 -20.48% 2.84 29.90 -90.50% 7.75 12.18 -36.37%
PATM 1.14% 7.24% 6.93% 7.34% 3.04% 24.96% 7.46% 12.57%
EPS 0.20 1.15 -82.61% 2.37 3.44 -31.10% 0.51 6.18 -91.75% 1.39 2.52 -44.84%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 483.92 473.29 477.32 405.34 Net Sales Growth -8.42% -0.84% 17.76% Cost Of Goods Sold 267.53 253.97 224.04 138.69 Gross Profit 216.39 219.32 253.27 266.65 GP Margin 44.72% 46.34% 53.06% 65.78% Total Expenditure 444.08 430.69 376.45 335.18 Power & Fuel Cost - 0.82 0.71 0.74 % Of Sales - 0.17% 0.15% 0.18% Employee Cost - 38.11 41.55 37.62 % Of Sales - 8.05% 8.70% 9.28% Manufacturing Exp. - 96.37 73.39 112.72 % Of Sales - 20.36% 15.38% 27.81% General & Admin Exp. - 27.09 26.88 42.31 % Of Sales - 5.72% 5.63% 10.44% Selling & Distn. Exp. - 7.29 6.52 2.06 % Of Sales - 1.54% 1.37% 0.51% Miscellaneous Exp. - 7.04 3.37 1.04 % Of Sales - 1.49% 0.71% 0.26% EBITDA 39.84 42.60 100.87 70.16 EBITDA Margin 8.23% 9.00% 21.13% 17.31% Other Income 19.82 22.12 2.66 4.26 Interest 14.56 14.49 9.97 5.03 Depreciation 6.61 6.33 5.62 6.31 PBT 38.49 43.91 87.94 63.08 Tax 13.70 13.77 26.20 16.45 Tax Rate 35.59% 31.36% 29.79% 26.08% PAT 24.79 30.14 61.73 46.63 PAT before Minority Interest 24.79 30.14 61.73 46.63 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 5.12% 6.37% 12.93% 11.50% PAT Growth -62.05% -51.17% 32.38% EPS 4.43 5.38 11.02 8.33

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 487.46 476.64 480.46 407.30 296.40 Net Sales Growth -8.30% -0.80% 17.96% 37.42% Cost Of Goods Sold 269.72 256.20 226.26 140.56 93.04 Gross Profit 217.74 220.44 254.19 266.74 203.36 GP Margin 44.67% 46.25% 52.91% 65.49% 68.61% Total Expenditure 447.33 433.83 380.90 337.83 242.56 Power & Fuel Cost - 0.82 0.71 0.93 1.57 % Of Sales - 0.17% 0.15% 0.23% 0.53% Employee Cost - 38.55 42.02 37.90 26.29 % Of Sales - 8.09% 8.75% 9.31% 8.87% Manufacturing Exp. - 96.37 74.12 109.73 35.49 % Of Sales - 20.22% 15.43% 26.94% 11.97% General & Admin Exp. - 27.43 27.90 45.61 36.05 % Of Sales - 5.75% 5.81% 11.20% 12.16% Selling & Distn. Exp. - 7.30 6.52 2.06 45.58 % Of Sales - 1.53% 1.36% 0.51% 15.38% Miscellaneous Exp. - 7.16 3.37 1.04 4.56 % Of Sales - 1.50% 0.70% 0.26% 1.54% EBITDA 40.14 42.81 99.56 69.47 53.84 EBITDA Margin 8.23% 8.98% 20.72% 17.06% 18.16% Other Income 19.77 22.07 4.94 4.24 0.74 Interest 14.51 14.50 9.98 4.21 3.77 Depreciation 6.62 6.32 5.62 6.58 2.99 PBT 38.78 44.06 88.90 62.92 47.83 Tax 13.82 13.86 26.25 16.35 11.84 Tax Rate 35.64% 31.46% 29.53% 25.99% 24.75% PAT 24.96 30.20 62.65 46.57 35.98 PAT before Minority Interest 24.96 30.20 62.65 46.57 35.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.12% 6.34% 13.04% 11.43% 12.14% PAT Growth -61.66% -51.80% 34.53% 29.43% EPS 4.46 5.39 11.19 8.32 6.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 503.43 194.69 122.40 Share Capital 11.16 9.68 9.60 Total Reserves 489.54 172.97 107.73 Non-Current Liabilities 9.88 15.98 26.35 Secured Loans 2.72 2.62 3.24 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 2.48 4.20 1.55 Current Liabilities 268.29 299.98 186.28 Trade Payables 112.61 150.18 40.61 Other Current Liabilities 145.11 74.22 102.97 Short Term Borrowings 0.00 50.83 30.14 Short Term Provisions 10.56 24.75 12.56 Total Liabilities 781.60 510.65 335.03 Net Block 28.66 23.40 20.72 Gross Block 49.15 38.60 31.45 Accumulated Depreciation 20.48 15.19 10.73 Non Current Assets 54.21 53.53 30.03 Capital Work in Progress 5.77 3.48 0.00 Non Current Investment 0.11 0.11 0.11 Long Term Loans & Adv. 5.97 13.55 9.07 Other Non Current Assets 13.69 12.99 0.13 Current Assets 727.40 457.11 305.00 Current Investments 0.00 0.00 0.00 Inventories 42.81 83.18 82.05 Sundry Debtors 338.04 228.81 114.35 Cash & Bank 185.17 28.43 46.35 Other Current Assets 161.38 9.89 23.61 Short Term Loans & Adv. 157.12 106.80 38.64 Net Current Assets 459.11 157.13 118.72 Total Assets 781.61 510.64 335.03

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 504.37 195.36 122.38 72.18 Share Capital 11.16 9.68 9.60 9.60 Total Reserves 490.48 173.64 107.71 62.58 Non-Current Liabilities 9.92 15.95 26.25 10.93 Secured Loans 2.72 2.62 3.24 2.69 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 2.52 4.21 1.55 0.00 Current Liabilities 268.04 299.89 186.65 184.42 Trade Payables 111.42 149.90 39.76 45.30 Other Current Liabilities 145.71 74.44 102.99 127.86 Short Term Borrowings 0.00 50.83 30.14 3.14 Short Term Provisions 10.91 24.73 13.76 8.12 Total Liabilities 782.33 511.20 335.28 267.53 Net Block 28.61 23.31 20.72 20.10 Gross Block 49.09 38.50 32.76 27.07 Accumulated Depreciation 20.48 15.19 12.04 6.97 Non Current Assets 53.25 53.33 29.93 28.40 Capital Work in Progress 5.77 3.48 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.17 13.55 9.07 6.12 Other Non Current Assets 13.69 12.99 0.15 2.17 Current Assets 729.08 457.87 305.35 239.13 Current Investments 0.00 0.00 0.00 11.06 Inventories 42.81 83.18 82.05 62.44 Sundry Debtors 339.26 229.92 114.35 110.01 Cash & Bank 185.53 28.71 47.18 25.71 Other Current Assets 161.47 9.89 23.79 1.45 Short Term Loans & Adv. 157.18 106.17 37.98 28.46 Net Current Assets 461.04 157.98 118.70 54.71 Total Assets 782.33 511.20 335.28 267.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -65.52 -9.60 -7.59 PBT 43.91 87.94 63.08 Adjustment 8.43 24.57 13.84 Changes in Working Capital -86.98 -110.13 -69.49 Cash after chg. in Working capital -34.65 2.37 7.43 Interest Paid 0.00 0.00 0.00 Tax Paid -30.87 -11.97 -15.02 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -13.85 -14.82 -24.29 Net Fixed Assets -12.84 -10.63 Net Investments 0.00 0.00 Others -1.01 -4.19 Cash from Financing Activity 218.09 14.49 24.92 Net Cash Inflow / Outflow 138.72 -9.93 -6.96 Opening Cash & Equivalents 5.22 15.15 22.11 Closing Cash & Equivalent 143.94 5.22 15.15

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -65.38 -9.60 -8.74 PBT 44.44 87.94 62.92 Adjustment 8.32 24.57 12.39 Changes in Working Capital -87.27 -110.13 -69.04 Cash after chg. in Working capital -34.50 2.37 6.28 Interest Paid 0.00 0.00 0.00 Tax Paid -30.88 -11.97 -15.02 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -13.89 -14.82 -25.02 Net Fixed Assets -12.84 -10.63 Net Investments 0.00 0.00 Others -1.05 -4.19 Cash from Financing Activity 218.11 14.49 26.64 Net Cash Inflow / Outflow 138.84 -9.93 -7.12 Opening Cash & Equivalents 5.46 15.15 22.52 Closing Cash & Equivalent 144.31 5.22 15.39

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 89.75 37.74 24.44 ROA 4.66% 14.60% 15.50% ROE 8.82% 41.16% 49.22% ROCE 15.42% 48.27% 58.14% Fixed Asset Turnover 10.79 13.63 14.11 Receivable days 218.57 131.20 101.02 Inventory Days 48.58 63.18 65.05 Payable days 188.84 155.42 113.36 Cash Conversion Cycle 78.32 38.97 52.71 Total Debt/Equity 0.01 0.30 0.29 Interest Cover 4.03 9.82 13.54

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 89.92 37.88 24.44 15.04 ROA 4.67% 14.80% 15.45% 18.33% ROE 8.82% 41.68% 49.16% 66.03% ROCE 15.43% 48.67% 57.30% 83.25% Fixed Asset Turnover 10.88 13.49 13.62 17.17 Receivable days 217.93 130.77 100.53 101.00 Inventory Days 48.24 62.76 64.74 41.63 Payable days 186.14 152.97 110.44 137.80 Cash Conversion Cycle 80.03 40.57 54.83 4.83 Total Debt/Equity 0.01 0.30 0.29 0.08 Interest Cover 4.04 9.91 15.94 13.70

Top Investors:

dsp small cap fund

hdfc mutual fund - hdfc defence fund

kotak mahindra trustee co ltd a/c kotak multicap fund

milind mahadeo joshi

goldman sachs funds - goldman sachs india equity portfolio

lic mf manufacturing fund

invesco india manufacturing fund

Annual Reports:

News Update:

JNK India bags order from JNK Global
6th Oct 2025, 16:14 PM

The order has been received from the international entity and to be executed in India
Read More
JNK India receives significant order from JNK Global
23rd Aug 2025, 12:55 PM

The said order is expected to be completed by December 21, 2027
Read More
JNK India - Quarterly Results
7th Aug 2025, 19:44 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback