Nifty

:

24168.00

Sensex

:

77409.98

82.30 (0.34%)
254.36 (0.33%)

Login

Nifty
Sensex

:
:

24168.00
77409.98

82.30 (0.34%)
254.36 (0.33%)

JNK India Ltd.

Engineering - Industrial Equipments

Rating :

75/99

BSE: 544167 | NSE: JNKINDIA

Watchlist

NSE BSE

467.00

18-Jun-2026

Open
High
Low
Previous Close

468.05
488.9
464.8
471.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

736953
349545678.45
519
200.92

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,618.64
40.32
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,493.72
0.06%
4.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
28.19
5.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.11
-9.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
12.88
-13.44

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 299.53 189.03 58.46% 178.94 93.33 91.73% 178.31 102.78 73.49% 98.89 87.91 12.49%
Expenses 257.42 174.21 47.76% 153.61 86.91 76.75% 161.23 91.07 77.04% 95.49 78.40 21.80%
EBITDA 42.11 14.81 184.33% 25.33 6.41 295.16% 17.08 11.71 45.86% 3.40 9.51 -64.25%
EBIDTM 14.06% 7.84% 14.16% 6.87% 9.58% 11.39% 3.44% 10.81%
Other Income 5.99 12.64 -52.61% 4.07 3.41 19.35% 5.80 3.46 67.63% 3.82 2.77 37.91%
Interest 5.31 3.51 51.28% 3.96 5.24 -24.43% 2.83 2.18 29.82% 3.63 3.57 1.68%
Depreciation 2.12 1.98 7.07% 1.87 1.59 17.61% 1.69 1.49 13.42% 1.55 1.27 22.05%
PBT 40.66 21.97 85.07% 23.57 3.00 685.67% 18.37 11.50 59.74% 2.03 7.45 -72.75%
Tax 9.00 8.70 3.45% 5.12 0.09 5,588.89% 4.79 4.05 18.27% 0.86 0.93 -7.53%
PAT 31.66 13.27 138.58% 18.46 2.91 534.36% 13.58 7.45 82.28% 1.17 6.52 -82.06%
PATM 10.57% 7.02% 10.31% 3.12% 7.62% 7.25% 1.18% 7.41%
EPS 5.65 2.37 138.40% 3.30 0.52 534.62% 2.43 1.33 82.71% 0.21 1.16 -81.90%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 338.44 190.94 77.25% 202.63 93.88 115.84% 178.38 103.93 71.63% 99.17 87.99 12.71%
Expenses 292.26 176.10 65.96% 176.72 87.17 102.73% 161.88 91.94 76.07% 95.80 78.61 21.87%
EBITDA 46.18 14.85 210.98% 25.92 6.70 286.87% 16.50 11.99 37.61% 3.37 9.39 -64.11%
EBIDTM 13.64% 7.78% 12.79% 7.14% 9.25% 11.54% 3.40% 10.67%
Other Income 6.14 12.71 -51.69% 3.59 3.04 18.09% 5.83 3.45 68.99% 3.80 2.76 37.68%
Interest 6.66 3.51 89.74% 4.06 5.24 -22.52% 2.84 2.12 33.96% 3.64 3.62 0.55%
Depreciation 3.00 1.98 51.52% 2.26 1.60 41.25% 1.69 1.49 13.42% 1.55 1.26 23.02%
PBT 42.65 22.07 93.25% 23.19 2.90 699.66% 17.81 11.83 50.55% 1.98 7.26 -72.73%
Tax 9.61 8.83 8.83% 5.17 0.06 8,516.67% 4.79 4.08 17.40% 0.85 0.89 -4.49%
PAT 33.04 13.24 149.55% 18.02 2.84 534.51% 13.02 7.75 68.00% 1.13 6.38 -82.29%
PATM 9.76% 6.93% 8.89% 3.03% 7.30% 7.46% 1.14% 7.24%
EPS 5.84 2.37 146.41% 3.25 0.51 537.25% 2.33 1.39 67.63% 0.20 1.15 -82.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 755.67 473.29 477.32 405.34 289.12 121.51 Net Sales Growth 59.74% -0.84% 17.76% 40.20% 137.94% Cost Of Goods Sold 391.40 253.97 224.04 138.69 93.04 25.46 Gross Profit 364.27 219.32 253.27 266.65 196.08 96.05 GP Margin 48.20% 46.34% 53.06% 65.78% 67.82% 79.05% Total Expenditure 667.75 430.69 376.45 335.18 235.53 96.38 Power & Fuel Cost - 0.82 0.71 0.74 1.42 0.41 % Of Sales - 0.17% 0.15% 0.18% 0.49% 0.34% Employee Cost - 38.11 41.55 37.62 26.28 19.07 % Of Sales - 8.05% 8.70% 9.28% 9.09% 15.69% Manufacturing Exp. - 96.37 73.39 112.72 30.62 11.65 % Of Sales - 20.36% 15.38% 27.81% 10.59% 9.59% General & Admin Exp. - 27.09 26.88 42.31 34.79 31.77 % Of Sales - 5.72% 5.63% 10.44% 12.03% 26.15% Selling & Distn. Exp. - 7.29 6.52 2.06 45.58 4.71 % Of Sales - 1.54% 1.37% 0.51% 15.77% 3.88% Miscellaneous Exp. - 7.04 3.37 1.04 3.82 3.31 % Of Sales - 1.49% 0.71% 0.26% 1.32% 2.72% EBITDA 87.92 42.60 100.87 70.16 53.59 25.13 EBITDA Margin 11.63% 9.00% 21.13% 17.31% 18.54% 20.68% Other Income 19.68 22.12 2.66 4.26 0.72 0.61 Interest 15.73 14.49 9.97 5.03 3.78 1.53 Depreciation 7.23 6.33 5.62 6.31 2.73 1.41 PBT 84.63 43.91 87.94 63.08 47.79 22.80 Tax 19.77 13.77 26.20 16.45 11.84 6.33 Tax Rate 23.36% 31.36% 29.79% 26.08% 24.78% 27.75% PAT 64.87 30.14 61.73 46.63 35.95 16.48 PAT before Minority Interest 64.87 30.14 61.73 46.63 35.95 16.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.58% 6.37% 12.93% 11.50% 12.43% 13.56% PAT Growth 115.16% -51.17% 32.38% 29.71% 118.14% EPS 11.58 5.38 11.02 8.33 6.42 2.94

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 818.62 476.64 480.46 407.30 296.40 137.72 Net Sales Growth 71.71% -0.80% 17.96% 37.42% 115.22% Cost Of Goods Sold 425.81 256.20 226.26 140.56 93.04 25.46 Gross Profit 392.81 220.44 254.19 266.74 203.36 112.26 GP Margin 47.98% 46.25% 52.91% 65.49% 68.61% 81.51% Total Expenditure 726.66 433.83 380.90 337.83 242.56 112.44 Power & Fuel Cost - 0.82 0.71 0.93 1.57 0.49 % Of Sales - 0.17% 0.15% 0.23% 0.53% 0.36% Employee Cost - 38.55 42.02 37.90 26.29 19.07 % Of Sales - 8.09% 8.75% 9.31% 8.87% 13.85% Manufacturing Exp. - 96.37 74.12 109.73 35.49 26.61 % Of Sales - 20.22% 15.43% 26.94% 11.97% 19.32% General & Admin Exp. - 27.43 27.90 45.61 36.05 32.44 % Of Sales - 5.75% 5.81% 11.20% 12.16% 23.56% Selling & Distn. Exp. - 7.30 6.52 2.06 45.58 3.43 % Of Sales - 1.53% 1.36% 0.51% 15.38% 2.49% Miscellaneous Exp. - 7.16 3.37 1.04 4.56 4.96 % Of Sales - 1.50% 0.70% 0.26% 1.54% 3.60% EBITDA 91.97 42.81 99.56 69.47 53.84 25.28 EBITDA Margin 11.23% 8.98% 20.72% 17.06% 18.16% 18.36% Other Income 19.36 22.07 4.94 4.24 0.74 0.73 Interest 17.20 14.50 9.98 4.21 3.77 1.35 Depreciation 8.50 6.32 5.62 6.58 2.99 1.86 PBT 85.63 44.06 88.90 62.92 47.83 22.80 Tax 20.42 13.86 26.25 16.35 11.84 6.33 Tax Rate 23.85% 31.46% 29.53% 25.99% 24.75% 27.75% PAT 65.21 30.20 62.65 46.57 35.98 16.48 PAT before Minority Interest 64.98 30.20 62.65 46.57 35.98 16.48 Minority Interest -0.23 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.97% 6.34% 13.04% 11.43% 12.14% 11.97% PAT Growth 115.86% -51.80% 34.53% 29.43% 118.33% EPS 11.64 5.39 11.19 8.32 6.43 2.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 503.43 194.69 122.40 72.14 36.82 Share Capital 11.16 9.68 9.60 9.60 0.60 Total Reserves 489.54 172.97 107.73 62.54 36.22 Non-Current Liabilities 9.88 15.98 26.35 10.93 2.23 Secured Loans 2.72 2.62 3.24 2.69 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.48 4.20 1.55 0.00 0.00 Current Liabilities 268.29 299.98 186.28 183.48 77.81 Trade Payables 112.61 150.18 40.61 45.54 24.36 Other Current Liabilities 145.11 74.22 102.97 127.86 41.41 Short Term Borrowings 0.00 50.83 30.14 3.14 8.70 Short Term Provisions 10.56 24.75 12.56 6.95 3.34 Total Liabilities 781.60 510.65 335.03 266.55 116.86 Net Block 28.66 23.40 20.72 20.08 3.47 Gross Block 49.15 38.60 31.45 26.01 6.66 Accumulated Depreciation 20.48 15.19 10.73 5.93 3.19 Non Current Assets 54.21 53.53 30.03 28.38 11.20 Capital Work in Progress 5.77 3.48 0.00 0.00 0.00 Non Current Investment 0.11 0.11 0.11 0.01 0.00 Long Term Loans & Adv. 5.97 13.55 9.07 6.00 0.42 Other Non Current Assets 13.69 12.99 0.13 2.30 7.31 Current Assets 727.40 457.11 305.00 238.17 105.66 Current Investments 0.00 0.00 0.00 11.06 0.00 Inventories 42.81 83.18 82.05 62.44 5.18 Sundry Debtors 338.04 228.81 114.35 110.01 53.95 Cash & Bank 185.17 28.43 46.35 25.30 11.76 Other Current Assets 161.38 9.89 23.61 6.62 34.77 Short Term Loans & Adv. 157.12 106.80 38.64 22.74 32.30 Net Current Assets 459.11 157.13 118.72 54.69 27.85 Total Assets 781.61 510.64 335.03 266.55 116.86

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 504.37 195.36 122.38 72.18 36.82 Share Capital 11.16 9.68 9.60 9.60 0.60 Total Reserves 490.48 173.64 107.71 62.58 36.22 Non-Current Liabilities 9.92 15.95 26.25 10.93 5.13 Secured Loans 2.72 2.62 3.24 2.69 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.52 4.21 1.55 0.00 0.11 Current Liabilities 268.04 299.89 186.65 184.42 83.18 Trade Payables 111.42 149.90 39.76 45.30 24.95 Other Current Liabilities 145.71 74.44 102.99 127.86 38.83 Short Term Borrowings 0.00 50.83 30.14 3.14 8.51 Short Term Provisions 10.91 24.73 13.76 8.12 10.89 Total Liabilities 782.33 511.20 335.28 267.53 125.13 Net Block 28.61 23.31 20.72 20.10 3.47 Gross Block 49.09 38.50 32.76 27.07 7.45 Accumulated Depreciation 20.48 15.19 12.04 6.97 3.98 Non Current Assets 53.25 53.33 29.93 28.40 3.95 Capital Work in Progress 5.77 3.48 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.17 13.55 9.07 6.00 0.36 Other Non Current Assets 13.69 12.99 0.15 2.30 0.13 Current Assets 729.08 457.87 305.35 239.13 121.17 Current Investments 0.00 0.00 0.00 11.06 0.00 Inventories 42.81 83.18 82.05 62.44 5.18 Sundry Debtors 339.26 229.92 114.35 110.01 54.02 Cash & Bank 185.53 28.71 47.18 25.71 27.23 Other Current Assets 161.47 9.89 23.79 6.62 34.74 Short Term Loans & Adv. 157.18 106.17 37.98 23.29 26.87 Net Current Assets 461.04 157.98 118.70 54.71 37.99 Total Assets 782.33 511.20 335.28 267.53 125.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -65.52 -9.60 -7.59 PBT 43.91 87.94 63.08 Adjustment 8.43 24.57 13.84 Changes in Working Capital -86.98 -110.13 -69.49 Cash after chg. in Working capital -34.65 2.37 7.43 Interest Paid 0.00 0.00 0.00 Tax Paid -30.87 -11.97 -15.02 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -13.85 -14.82 -24.29 Net Fixed Assets -12.84 -10.63 Net Investments 0.00 0.00 Others -1.01 -4.19 Cash from Financing Activity 218.09 14.49 24.92 Net Cash Inflow / Outflow 138.72 -9.93 -6.96 Opening Cash & Equivalents 5.22 15.15 22.11 Closing Cash & Equivalent 143.94 5.22 15.15

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -65.38 -9.60 -8.74 33.51 PBT 44.44 87.94 62.92 47.83 Adjustment 8.32 24.57 12.39 7.86 Changes in Working Capital -87.27 -110.13 -69.04 -10.32 Cash after chg. in Working capital -34.50 2.37 6.28 45.36 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -30.88 -11.97 -15.02 -11.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.89 -14.82 -25.02 -24.93 Net Fixed Assets -12.84 -10.63 -5.44 Net Investments 0.00 0.00 10.96 Others -1.05 -4.19 -30.54 Cash from Financing Activity 218.11 14.49 26.64 5.93 Net Cash Inflow / Outflow 138.84 -9.93 -7.12 14.51 Opening Cash & Equivalents 5.46 15.15 22.52 8.01 Closing Cash & Equivalent 144.31 5.22 15.39 22.52

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 89.75 37.74 24.44 ROA 4.66% 14.60% 15.50% ROE 8.82% 41.16% 49.22% ROCE 15.42% 48.27% 58.14% Fixed Asset Turnover 10.79 13.63 14.11 Receivable days 218.57 131.20 101.02 Inventory Days 48.58 63.18 65.05 Payable days 188.84 155.42 113.36 Cash Conversion Cycle 78.32 38.97 52.71 Total Debt/Equity 0.01 0.30 0.29 Interest Cover 4.03 9.82 13.54

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 89.92 37.88 24.44 15.04 ROA 4.67% 14.80% 15.45% 18.33% ROE 8.82% 41.68% 49.16% 66.03% ROCE 15.43% 48.67% 57.30% 83.25% Fixed Asset Turnover 10.88 13.49 13.62 17.17 Receivable days 217.93 130.77 100.53 101.00 Inventory Days 48.24 62.76 64.74 41.63 Payable days 186.14 152.97 110.44 137.80 Cash Conversion Cycle 80.03 40.57 54.83 4.83 Total Debt/Equity 0.01 0.30 0.29 0.08 Interest Cover 4.04 9.91 15.94 13.70

Top Investors:

dsp small cap fund

milind mahadeo joshi

kotak mahindra trustee co ltd a/c kotak multicap fund

invesco india infrastructure fund

hdfc mutual fund - hdfc defence fund

Annual Reports:

News Update:

JNK India bags large order from CC7 Emirates Engineering Solutions L.L.C
9th Jun 2026, 09:44 AM

The order is to be executed by December 2027
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback