Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

JNK India Ltd.

Engineering - Industrial Equipments

Rating :

82/99

BSE: 544167 | NSE: JNKINDIA

Watchlist

NSE BSE

420.40

25-Sep-2026

Open
High
Low
Previous Close

425.85
426.35
410.1
422.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

95931
40016981.55
558
200.92

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,355.10
31.27
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,230.18
0.07%
4.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
22.53
19.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.29
-1.59

PAT CAGR (%)

10 Years
5 Years
3 Years

-
12.45
1.07

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 163.55 98.83 65.49% 299.53 189.03 58.46% 178.94 93.33 91.73% 178.31 102.78 73.49%
Expenses 146.37 95.49 53.28% 257.42 174.21 47.76% 153.61 86.91 76.75% 161.23 91.07 77.04%
EBITDA 17.19 3.34 414.67% 42.11 14.81 184.33% 25.33 6.41 295.16% 17.08 11.71 45.86%
EBIDTM 10.51% 3.37% 14.06% 7.84% 14.16% 6.87% 9.58% 11.39%
Other Income 6.59 3.88 69.85% 5.99 12.64 -52.61% 4.07 3.41 19.35% 5.80 3.46 67.63%
Interest 3.40 3.63 -6.34% 5.31 3.51 51.28% 3.96 5.24 -24.43% 2.83 2.18 29.82%
Depreciation 1.84 1.55 18.71% 2.12 1.98 7.07% 1.87 1.59 17.61% 1.69 1.49 13.42%
PBT 18.54 2.03 813.30% 40.66 21.97 85.07% 23.57 3.00 685.67% 18.37 11.50 59.74%
Tax 5.00 0.86 481.40% 9.00 8.70 3.45% 5.12 0.09 5,588.89% 4.79 4.05 18.27%
PAT 13.55 1.17 1,058.12% 31.66 13.27 138.58% 18.46 2.91 534.36% 13.58 7.45 82.28%
PATM 8.28% 1.18% 10.57% 7.02% 10.31% 3.12% 7.62% 7.25%
EPS 2.42 0.21 1,052.38% 5.65 2.37 138.40% 3.30 0.52 534.62% 2.43 1.33 82.71%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 179.96 99.10 81.59% 338.44 190.94 77.25% 202.63 93.88 115.84% 178.38 103.93 71.63%
Expenses 164.06 95.80 71.25% 292.26 176.10 65.96% 176.72 87.17 102.73% 161.88 91.94 76.07%
EBITDA 15.90 3.30 381.82% 46.18 14.85 210.98% 25.92 6.70 286.87% 16.50 11.99 37.61%
EBIDTM 8.84% 3.33% 13.64% 7.78% 12.79% 7.14% 9.25% 11.54%
Other Income 6.04 3.87 56.07% 6.14 12.71 -51.69% 3.59 3.04 18.09% 5.83 3.45 68.99%
Interest 4.44 3.64 21.98% 6.66 3.51 89.74% 4.06 5.24 -22.52% 2.84 2.12 33.96%
Depreciation 2.87 1.56 83.97% 3.00 1.98 51.52% 2.26 1.60 41.25% 1.69 1.49 13.42%
PBT 14.63 1.98 638.89% 42.65 22.07 93.25% 23.19 2.90 699.66% 17.81 11.83 50.55%
Tax 5.01 0.85 489.41% 9.61 8.83 8.83% 5.17 0.06 8,516.67% 4.79 4.08 17.40%
PAT 9.63 1.13 752.21% 33.04 13.24 149.55% 18.02 2.84 534.51% 13.02 7.75 68.00%
PATM 5.35% 1.14% 9.76% 6.93% 8.89% 3.03% 7.30% 7.46%
EPS 2.05 0.20 925.00% 5.84 2.37 146.41% 3.25 0.51 537.25% 2.33 1.39 67.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 820.33 755.61 473.29 477.32 405.34 289.12 121.51 Net Sales Growth 69.50% 59.65% -0.84% 17.76% 40.20% 137.94% Cost Of Goods Sold 422.67 391.42 253.97 224.04 138.69 93.04 25.46 Gross Profit 397.66 364.20 219.32 253.27 266.65 196.08 96.05 GP Margin 48.48% 48.20% 46.34% 53.06% 65.78% 67.82% 79.05% Total Expenditure 718.63 667.75 430.69 376.45 335.18 235.53 96.38 Power & Fuel Cost - 0.00 0.00 0.71 0.74 1.42 0.41 % Of Sales - 0% 0% 0.15% 0.18% 0.49% 0.34% Employee Cost - 62.02 44.92 41.55 37.62 26.28 19.07 % Of Sales - 8.21% 9.49% 8.70% 9.28% 9.09% 15.69% Manufacturing Exp. - 183.76 96.37 73.39 112.72 30.62 11.65 % Of Sales - 24.32% 20.36% 15.38% 27.81% 10.59% 9.59% General & Admin Exp. - 21.55 18.41 26.88 42.31 34.79 31.77 % Of Sales - 2.85% 3.89% 5.63% 10.44% 12.03% 26.15% Selling & Distn. Exp. - 0.02 6.71 6.52 2.06 45.58 4.71 % Of Sales - 0.00% 1.42% 1.37% 0.51% 15.77% 3.88% Miscellaneous Exp. - 8.98 10.31 3.37 1.04 3.82 3.31 % Of Sales - 1.19% 2.18% 0.71% 0.26% 1.32% 2.72% EBITDA 101.71 87.86 42.60 100.87 70.16 53.59 25.13 EBITDA Margin 12.40% 11.63% 9.00% 21.13% 17.31% 18.54% 20.68% Other Income 22.45 19.75 22.12 2.66 4.26 0.72 0.61 Interest 15.50 15.73 14.49 9.97 5.03 3.78 1.53 Depreciation 7.52 7.23 6.33 5.62 6.31 2.73 1.41 PBT 101.14 84.64 43.91 87.94 63.08 47.79 22.80 Tax 23.91 19.77 13.77 26.20 16.45 11.84 6.33 Tax Rate 23.64% 23.36% 31.36% 29.79% 26.08% 24.78% 27.75% PAT 77.25 64.87 30.14 61.73 46.63 35.95 16.48 PAT before Minority Interest 77.25 64.87 30.14 61.73 46.63 35.95 16.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.42% 8.59% 6.37% 12.93% 11.50% 12.43% 13.56% PAT Growth 211.49% 115.23% -51.17% 32.38% 29.71% 118.14% EPS 13.79 11.58 5.38 11.02 8.33 6.42 2.94

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 899.41 818.55 476.64 480.46 407.30 296.40 137.72 Net Sales Growth 84.36% 71.73% -0.80% 17.96% 37.42% 115.22% Cost Of Goods Sold 469.31 425.82 256.20 226.26 140.56 93.04 25.46 Gross Profit 430.10 392.74 220.44 254.19 266.74 203.36 112.26 GP Margin 47.82% 47.98% 46.25% 52.91% 65.49% 68.61% 81.51% Total Expenditure 794.92 726.65 433.83 380.90 337.83 242.56 112.44 Power & Fuel Cost - 0.00 0.00 0.71 0.93 1.57 0.49 % Of Sales - 0% 0% 0.15% 0.23% 0.53% 0.36% Employee Cost - 66.47 45.36 42.02 37.90 26.29 19.07 % Of Sales - 8.12% 9.52% 8.75% 9.31% 8.87% 13.85% Manufacturing Exp. - 199.89 96.37 74.12 109.73 35.49 26.61 % Of Sales - 24.42% 20.22% 15.43% 26.94% 11.97% 19.32% General & Admin Exp. - 24.63 18.86 27.90 45.61 36.05 32.44 % Of Sales - 3.01% 3.96% 5.81% 11.20% 12.16% 23.56% Selling & Distn. Exp. - 0.02 6.72 6.52 2.06 45.58 3.43 % Of Sales - 0.00% 1.41% 1.36% 0.51% 15.38% 2.49% Miscellaneous Exp. - 9.83 10.33 3.37 1.04 4.56 4.96 % Of Sales - 1.20% 2.17% 0.70% 0.26% 1.54% 3.60% EBITDA 104.50 91.90 42.81 99.56 69.47 53.84 25.28 EBITDA Margin 11.62% 11.23% 8.98% 20.72% 17.06% 18.16% 18.36% Other Income 21.60 19.43 22.07 4.94 4.24 0.74 0.73 Interest 18.00 17.29 14.50 9.98 4.21 3.77 1.35 Depreciation 9.82 8.83 6.32 5.62 6.58 2.99 1.86 PBT 98.28 85.22 44.06 88.90 62.92 47.83 22.80 Tax 24.58 20.39 13.86 26.25 16.35 11.84 6.33 Tax Rate 25.01% 23.93% 31.46% 29.53% 25.99% 24.75% 27.75% PAT 73.71 64.69 30.21 62.65 46.57 35.98 16.48 PAT before Minority Interest 75.32 64.82 30.21 62.65 46.57 35.98 16.48 Minority Interest 1.61 -0.13 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.20% 7.90% 6.34% 13.04% 11.43% 12.14% 11.97% PAT Growth 195.31% 114.13% -51.78% 34.53% 29.43% 118.33% EPS 13.16 11.55 5.39 11.19 8.32 6.43 2.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 566.57 503.43 194.69 122.40 72.14 36.82 Share Capital 11.19 11.16 9.68 9.60 9.60 0.60 Total Reserves 555.38 489.54 172.97 107.73 62.54 36.22 Non-Current Liabilities 5.87 9.88 15.98 26.35 10.93 2.23 Secured Loans 1.46 2.72 2.62 3.24 2.69 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.70 2.48 4.20 1.55 0.00 0.00 Current Liabilities 392.77 268.40 299.98 186.28 183.48 77.81 Trade Payables 167.49 112.72 150.18 40.61 45.54 24.36 Other Current Liabilities 173.29 145.03 74.22 102.97 127.86 41.41 Short Term Borrowings 42.05 0.00 50.83 30.14 3.14 8.70 Short Term Provisions 9.93 10.65 24.75 12.56 6.95 3.34 Total Liabilities 965.21 781.71 510.65 335.03 266.55 116.86 Net Block 29.40 28.66 23.40 20.72 20.08 3.47 Gross Block 57.12 49.15 38.60 31.45 26.01 6.66 Accumulated Depreciation 27.72 20.48 15.19 10.73 5.93 3.19 Non Current Assets 60.98 53.52 53.53 30.03 28.38 11.20 Capital Work in Progress 6.77 5.77 3.48 0.00 0.00 0.00 Non Current Investment 0.62 0.11 0.11 0.11 0.01 0.00 Long Term Loans & Adv. 10.52 5.28 13.55 9.07 6.00 0.42 Other Non Current Assets 13.67 13.69 12.99 0.13 2.30 7.31 Current Assets 904.24 728.20 457.11 305.00 238.17 105.66 Current Investments 14.00 0.00 0.00 0.00 11.06 0.00 Inventories 8.69 42.81 83.18 82.05 62.44 5.18 Sundry Debtors 287.69 338.04 228.81 114.35 110.01 53.95 Cash & Bank 186.35 185.17 28.43 46.35 25.30 11.76 Other Current Assets 407.50 4.26 9.89 23.61 29.36 34.77 Short Term Loans & Adv. 401.77 157.92 106.80 38.64 22.74 32.30 Net Current Assets 511.47 459.80 157.13 118.72 54.69 27.85 Total Assets 965.22 781.72 510.64 335.03 266.55 116.86

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 567.65 504.37 195.36 122.38 72.18 36.82 Share Capital 11.19 11.16 9.68 9.60 9.60 0.60 Total Reserves 556.46 490.48 173.64 107.71 62.58 36.22 Non-Current Liabilities 6.94 9.92 15.95 26.25 10.93 5.13 Secured Loans 1.46 2.72 2.62 3.24 2.69 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.83 2.52 4.21 1.55 0.00 0.11 Current Liabilities 476.05 268.14 299.89 186.65 184.42 83.18 Trade Payables 191.26 111.42 149.90 39.76 45.30 24.95 Other Current Liabilities 200.13 145.71 74.44 102.99 127.86 38.83 Short Term Borrowings 71.07 0.00 50.83 30.14 3.14 8.51 Short Term Provisions 13.58 11.02 24.73 13.76 8.12 10.89 Total Liabilities 1,050.98 782.43 511.20 335.28 267.53 125.13 Net Block 48.46 28.61 23.31 20.72 20.10 3.47 Gross Block 77.78 49.09 38.50 32.76 27.07 7.45 Accumulated Depreciation 29.32 20.48 15.19 12.04 6.97 3.98 Non Current Assets 82.08 53.35 53.33 29.93 28.40 3.95 Capital Work in Progress 8.36 5.77 3.48 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.59 5.28 13.55 9.07 6.00 0.36 Other Non Current Assets 13.67 13.69 12.99 0.15 2.30 0.13 Current Assets 968.90 729.08 457.87 305.35 239.13 121.17 Current Investments 14.00 0.00 0.00 0.00 11.06 0.00 Inventories 24.95 42.81 83.18 82.05 62.44 5.18 Sundry Debtors 344.81 339.26 229.92 114.35 110.01 54.02 Cash & Bank 199.00 185.54 28.71 47.18 25.71 27.23 Other Current Assets 386.14 4.29 9.89 23.79 29.91 34.74 Short Term Loans & Adv. 379.43 157.18 106.17 37.98 23.29 26.87 Net Current Assets 492.85 460.94 157.98 118.70 54.71 37.99 Total Assets 1,050.98 782.43 511.20 335.28 267.53 125.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 20.06 -65.61 -9.60 -7.59 PBT 84.64 43.91 87.94 63.08 Adjustment 14.78 5.50 24.57 13.84 Changes in Working Capital -55.55 -87.04 -110.13 -69.49 Cash after chg. in Working capital 43.88 -37.63 2.37 7.43 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -23.82 -27.97 -11.97 -15.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -163.21 -14.98 -14.82 -24.29 Net Fixed Assets -8.97 -12.84 -10.63 Net Investments -14.51 0.00 0.00 Others -139.73 -2.14 -4.19 Cash from Financing Activity 23.20 219.31 14.49 24.92 Net Cash Inflow / Outflow -119.95 138.72 -9.93 -6.96 Opening Cash & Equivalents 143.94 5.22 15.15 22.11 Closing Cash & Equivalent 24.16 143.94 5.22 15.15

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -2.18 -65.37 -9.60 -8.74 33.51 PBT 85.22 44.06 87.94 62.92 47.83 Adjustment 19.14 8.33 24.57 12.39 7.86 Changes in Working Capital -82.66 -86.88 -110.13 -69.04 -10.32 Cash after chg. in Working capital 21.69 -34.49 2.37 6.28 45.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.88 -30.88 -11.97 -15.02 -11.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -161.83 -13.89 -14.82 -25.02 -24.93 Net Fixed Assets -8.97 -12.84 -10.63 -5.44 Net Investments -14.51 0.00 0.00 10.96 Others -138.35 -1.05 -4.19 -30.54 Cash from Financing Activity 51.63 218.11 14.49 26.64 5.93 Net Cash Inflow / Outflow -112.38 138.84 -9.93 -7.12 14.51 Opening Cash & Equivalents 144.31 5.46 15.15 22.52 8.01 Closing Cash & Equivalent 32.09 144.31 5.22 15.39 22.52

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 101.26 89.75 37.74 24.44 ROA 7.43% 4.66% 14.60% 15.50% ROE 12.16% 8.82% 41.16% 49.22% ROCE 17.93% 15.42% 48.27% 58.14% Fixed Asset Turnover 14.22 10.79 13.63 14.11 Receivable days 151.13 218.57 131.20 101.02 Inventory Days 12.44 48.58 63.18 65.05 Payable days 130.65 188.92 155.42 113.36 Cash Conversion Cycle 32.92 78.24 38.97 52.71 Total Debt/Equity 0.08 0.01 0.30 0.29 Interest Cover 6.38 4.03 9.82 13.54

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 101.45 89.92 37.88 24.44 15.04 ROA 7.07% 4.67% 14.80% 15.45% 18.33% ROE 12.12% 8.82% 41.68% 49.16% 66.03% ROCE 17.82% 15.43% 48.67% 57.30% 83.25% Fixed Asset Turnover 12.90 10.88 13.49 13.62 17.17 Receivable days 152.52 217.93 130.77 100.53 101.00 Inventory Days 15.11 48.24 62.76 64.74 41.63 Payable days 129.72 186.14 152.97 110.44 137.80 Cash Conversion Cycle 37.90 80.03 40.57 54.83 4.83 Total Debt/Equity 0.13 0.01 0.30 0.29 0.08 Interest Cover 5.93 4.04 9.91 15.94 13.70

Top Investors:

dsp small cap fund

milind mahadeo joshi

kotak mahindra trustee co ltd a/c kotak multicap fund

hdfc mutual fund - hdfc defence fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback