Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

JNK India Ltd.

Engineering - Industrial Equipments

Rating :

56/99

BSE: 544167 | NSE: JNKINDIA

Watchlist

NSE BSE

233.57

19-Mar-2026

Open
High
Low
Previous Close

238.99
239.87
232.5
241.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

64416
15234367.02
419.55
200.92

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,308.48
28.72
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,132.15
0.13%
2.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
28.19
5.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.11
-9.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
12.88
-13.44

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 178.94 93.33 91.73% 178.31 102.78 73.49% 98.89 87.91 12.49% 189.03 223.81 -15.54%
Expenses 153.61 86.91 76.75% 161.23 91.07 77.04% 95.49 78.40 21.80% 170.61 192.57 -11.40%
EBITDA 25.33 6.41 295.16% 17.08 11.71 45.86% 3.40 9.51 -64.25% 18.42 31.24 -41.04%
EBIDTM 14.16% 6.87% 9.58% 11.39% 3.44% 10.81% 9.74% 13.96%
Other Income 4.07 3.41 19.35% 5.80 3.46 67.63% 3.82 2.77 37.91% 9.03 0.74 1,120.27%
Interest 3.96 5.24 -24.43% 2.83 2.18 29.82% 3.63 3.57 1.68% 3.51 2.58 36.05%
Depreciation 1.87 1.59 17.61% 1.69 1.49 13.42% 1.55 1.27 22.05% 1.98 1.57 26.11%
PBT 23.57 3.00 685.67% 18.37 11.50 59.74% 2.03 7.45 -72.75% 21.96 27.83 -21.09%
Tax 5.12 0.09 5,588.89% 4.79 4.05 18.27% 0.86 0.93 -7.53% 8.70 11.63 -25.19%
PAT 18.46 2.91 534.36% 13.58 7.45 82.28% 1.17 6.52 -82.06% 13.26 16.20 -18.15%
PATM 10.31% 3.12% 7.62% 7.25% 1.18% 7.41% 7.02% 7.24%
EPS 3.30 0.52 534.62% 2.43 1.33 82.71% 0.21 1.16 -81.90% 2.37 2.89 -17.99%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 202.63 93.88 115.84% 178.38 103.93 71.63% 99.17 87.99 12.71% 190.94 226.91 -15.85%
Expenses 176.72 87.17 102.73% 161.88 91.94 76.07% 95.80 78.61 21.87% 172.42 191.75 -10.08%
EBITDA 25.92 6.70 286.87% 16.50 11.99 37.61% 3.37 9.39 -64.11% 18.53 35.16 -47.30%
EBIDTM 12.79% 7.14% 9.25% 11.54% 3.40% 10.67% 9.70% 15.49%
Other Income 3.59 3.04 18.09% 5.83 3.45 68.99% 3.80 2.76 37.68% 9.02 -2.59 -
Interest 4.06 5.24 -22.52% 2.84 2.12 33.96% 3.64 3.62 0.55% 3.51 2.58 36.05%
Depreciation 2.26 1.60 41.25% 1.69 1.49 13.42% 1.55 1.26 23.02% 1.98 1.57 26.11%
PBT 23.19 2.90 699.66% 17.81 11.83 50.55% 1.98 7.26 -72.73% 22.07 28.42 -22.34%
Tax 5.17 0.06 8,516.67% 4.79 4.08 17.40% 0.85 0.89 -4.49% 8.83 11.77 -24.98%
PAT 18.02 2.84 534.51% 13.02 7.75 68.00% 1.13 6.38 -82.29% 13.24 16.65 -20.48%
PATM 8.89% 3.03% 7.30% 7.46% 1.14% 7.24% 6.93% 7.34%
EPS 3.25 0.51 537.25% 2.33 1.39 67.63% 0.20 1.15 -82.61% 2.37 3.44 -31.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 645.17 473.29 477.32 405.34 289.12 121.51 Net Sales Growth 27.04% -0.84% 17.76% 40.20% 137.94% Cost Of Goods Sold 350.82 253.97 224.04 138.69 93.04 25.46 Gross Profit 294.35 219.32 253.27 266.65 196.08 96.05 GP Margin 45.62% 46.34% 53.06% 65.78% 67.82% 79.05% Total Expenditure 580.94 430.69 376.45 335.18 235.53 96.38 Power & Fuel Cost - 0.82 0.71 0.74 1.42 0.41 % Of Sales - 0.17% 0.15% 0.18% 0.49% 0.34% Employee Cost - 38.11 41.55 37.62 26.28 19.07 % Of Sales - 8.05% 8.70% 9.28% 9.09% 15.69% Manufacturing Exp. - 96.37 73.39 112.72 30.62 11.65 % Of Sales - 20.36% 15.38% 27.81% 10.59% 9.59% General & Admin Exp. - 27.09 26.88 42.31 34.79 31.77 % Of Sales - 5.72% 5.63% 10.44% 12.03% 26.15% Selling & Distn. Exp. - 7.29 6.52 2.06 45.58 4.71 % Of Sales - 1.54% 1.37% 0.51% 15.77% 3.88% Miscellaneous Exp. - 7.04 3.37 1.04 3.82 3.31 % Of Sales - 1.49% 0.71% 0.26% 1.32% 2.72% EBITDA 64.23 42.60 100.87 70.16 53.59 25.13 EBITDA Margin 9.96% 9.00% 21.13% 17.31% 18.54% 20.68% Other Income 22.72 22.12 2.66 4.26 0.72 0.61 Interest 13.93 14.49 9.97 5.03 3.78 1.53 Depreciation 7.09 6.33 5.62 6.31 2.73 1.41 PBT 65.93 43.91 87.94 63.08 47.79 22.80 Tax 19.47 13.77 26.20 16.45 11.84 6.33 Tax Rate 29.53% 31.36% 29.79% 26.08% 24.78% 27.75% PAT 46.47 30.14 61.73 46.63 35.95 16.48 PAT before Minority Interest 46.47 30.14 61.73 46.63 35.95 16.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.20% 6.37% 12.93% 11.50% 12.43% 13.56% PAT Growth 40.48% -51.17% 32.38% 29.71% 118.14% EPS 8.30 5.38 11.02 8.33 6.42 2.94

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 671.12 476.64 480.46 407.30 296.40 137.72 Net Sales Growth 30.90% -0.80% 17.96% 37.42% 115.22% Cost Of Goods Sold 371.04 256.20 226.26 140.56 93.04 25.46 Gross Profit 300.08 220.44 254.19 266.74 203.36 112.26 GP Margin 44.71% 46.25% 52.91% 65.49% 68.61% 81.51% Total Expenditure 606.82 433.83 380.90 337.83 242.56 112.44 Power & Fuel Cost - 0.82 0.71 0.93 1.57 0.49 % Of Sales - 0.17% 0.15% 0.23% 0.53% 0.36% Employee Cost - 38.55 42.02 37.90 26.29 19.07 % Of Sales - 8.09% 8.75% 9.31% 8.87% 13.85% Manufacturing Exp. - 96.37 74.12 109.73 35.49 26.61 % Of Sales - 20.22% 15.43% 26.94% 11.97% 19.32% General & Admin Exp. - 27.43 27.90 45.61 36.05 32.44 % Of Sales - 5.75% 5.81% 11.20% 12.16% 23.56% Selling & Distn. Exp. - 7.30 6.52 2.06 45.58 3.43 % Of Sales - 1.53% 1.36% 0.51% 15.38% 2.49% Miscellaneous Exp. - 7.16 3.37 1.04 4.56 4.96 % Of Sales - 1.50% 0.70% 0.26% 1.54% 3.60% EBITDA 64.32 42.81 99.56 69.47 53.84 25.28 EBITDA Margin 9.58% 8.98% 20.72% 17.06% 18.16% 18.36% Other Income 22.24 22.07 4.94 4.24 0.74 0.73 Interest 14.05 14.50 9.98 4.21 3.77 1.35 Depreciation 7.48 6.32 5.62 6.58 2.99 1.86 PBT 65.05 44.06 88.90 62.92 47.83 22.80 Tax 19.64 13.86 26.25 16.35 11.84 6.33 Tax Rate 30.19% 31.46% 29.53% 25.99% 24.75% 27.75% PAT 45.41 30.20 62.65 46.57 35.98 16.48 PAT before Minority Interest 45.57 30.20 62.65 46.57 35.98 16.48 Minority Interest 0.16 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.77% 6.34% 13.04% 11.43% 12.14% 11.97% PAT Growth 35.07% -51.80% 34.53% 29.43% 118.33% EPS 8.11 5.39 11.19 8.32 6.43 2.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 503.43 194.69 122.40 72.14 36.82 Share Capital 11.16 9.68 9.60 9.60 0.60 Total Reserves 489.54 172.97 107.73 62.54 36.22 Non-Current Liabilities 9.88 15.98 26.35 10.93 2.23 Secured Loans 2.72 2.62 3.24 2.69 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.48 4.20 1.55 0.00 0.00 Current Liabilities 268.29 299.98 186.28 183.48 77.81 Trade Payables 112.61 150.18 40.61 45.54 24.36 Other Current Liabilities 145.11 74.22 102.97 127.86 41.41 Short Term Borrowings 0.00 50.83 30.14 3.14 8.70 Short Term Provisions 10.56 24.75 12.56 6.95 3.34 Total Liabilities 781.60 510.65 335.03 266.55 116.86 Net Block 28.66 23.40 20.72 20.08 3.47 Gross Block 49.15 38.60 31.45 26.01 6.66 Accumulated Depreciation 20.48 15.19 10.73 5.93 3.19 Non Current Assets 54.21 53.53 30.03 28.38 11.20 Capital Work in Progress 5.77 3.48 0.00 0.00 0.00 Non Current Investment 0.11 0.11 0.11 0.01 0.00 Long Term Loans & Adv. 5.97 13.55 9.07 6.00 0.42 Other Non Current Assets 13.69 12.99 0.13 2.30 7.31 Current Assets 727.40 457.11 305.00 238.17 105.66 Current Investments 0.00 0.00 0.00 11.06 0.00 Inventories 42.81 83.18 82.05 62.44 5.18 Sundry Debtors 338.04 228.81 114.35 110.01 53.95 Cash & Bank 185.17 28.43 46.35 25.30 11.76 Other Current Assets 161.38 9.89 23.61 6.62 34.77 Short Term Loans & Adv. 157.12 106.80 38.64 22.74 32.30 Net Current Assets 459.11 157.13 118.72 54.69 27.85 Total Assets 781.61 510.64 335.03 266.55 116.86

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 504.37 195.36 122.38 72.18 36.82 Share Capital 11.16 9.68 9.60 9.60 0.60 Total Reserves 490.48 173.64 107.71 62.58 36.22 Non-Current Liabilities 9.92 15.95 26.25 10.93 5.13 Secured Loans 2.72 2.62 3.24 2.69 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.52 4.21 1.55 0.00 0.11 Current Liabilities 268.04 299.89 186.65 184.42 83.18 Trade Payables 111.42 149.90 39.76 45.30 24.95 Other Current Liabilities 145.71 74.44 102.99 127.86 38.83 Short Term Borrowings 0.00 50.83 30.14 3.14 8.51 Short Term Provisions 10.91 24.73 13.76 8.12 10.89 Total Liabilities 782.33 511.20 335.28 267.53 125.13 Net Block 28.61 23.31 20.72 20.10 3.47 Gross Block 49.09 38.50 32.76 27.07 7.45 Accumulated Depreciation 20.48 15.19 12.04 6.97 3.98 Non Current Assets 53.25 53.33 29.93 28.40 3.95 Capital Work in Progress 5.77 3.48 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.17 13.55 9.07 6.00 0.36 Other Non Current Assets 13.69 12.99 0.15 2.30 0.13 Current Assets 729.08 457.87 305.35 239.13 121.17 Current Investments 0.00 0.00 0.00 11.06 0.00 Inventories 42.81 83.18 82.05 62.44 5.18 Sundry Debtors 339.26 229.92 114.35 110.01 54.02 Cash & Bank 185.53 28.71 47.18 25.71 27.23 Other Current Assets 161.47 9.89 23.79 6.62 34.74 Short Term Loans & Adv. 157.18 106.17 37.98 23.29 26.87 Net Current Assets 461.04 157.98 118.70 54.71 37.99 Total Assets 782.33 511.20 335.28 267.53 125.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -65.52 -9.60 -7.59 PBT 43.91 87.94 63.08 Adjustment 8.43 24.57 13.84 Changes in Working Capital -86.98 -110.13 -69.49 Cash after chg. in Working capital -34.65 2.37 7.43 Interest Paid 0.00 0.00 0.00 Tax Paid -30.87 -11.97 -15.02 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -13.85 -14.82 -24.29 Net Fixed Assets -12.84 -10.63 Net Investments 0.00 0.00 Others -1.01 -4.19 Cash from Financing Activity 218.09 14.49 24.92 Net Cash Inflow / Outflow 138.72 -9.93 -6.96 Opening Cash & Equivalents 5.22 15.15 22.11 Closing Cash & Equivalent 143.94 5.22 15.15

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -65.38 -9.60 -8.74 33.51 PBT 44.44 87.94 62.92 47.83 Adjustment 8.32 24.57 12.39 7.86 Changes in Working Capital -87.27 -110.13 -69.04 -10.32 Cash after chg. in Working capital -34.50 2.37 6.28 45.36 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -30.88 -11.97 -15.02 -11.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.89 -14.82 -25.02 -24.93 Net Fixed Assets -12.84 -10.63 -5.44 Net Investments 0.00 0.00 10.96 Others -1.05 -4.19 -30.54 Cash from Financing Activity 218.11 14.49 26.64 5.93 Net Cash Inflow / Outflow 138.84 -9.93 -7.12 14.51 Opening Cash & Equivalents 5.46 15.15 22.52 8.01 Closing Cash & Equivalent 144.31 5.22 15.39 22.52

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 89.75 37.74 24.44 ROA 4.66% 14.60% 15.50% ROE 8.82% 41.16% 49.22% ROCE 15.42% 48.27% 58.14% Fixed Asset Turnover 10.79 13.63 14.11 Receivable days 218.57 131.20 101.02 Inventory Days 48.58 63.18 65.05 Payable days 188.84 155.42 113.36 Cash Conversion Cycle 78.32 38.97 52.71 Total Debt/Equity 0.01 0.30 0.29 Interest Cover 4.03 9.82 13.54

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 89.92 37.88 24.44 15.04 ROA 4.67% 14.80% 15.45% 18.33% ROE 8.82% 41.68% 49.16% 66.03% ROCE 15.43% 48.67% 57.30% 83.25% Fixed Asset Turnover 10.88 13.49 13.62 17.17 Receivable days 217.93 130.77 100.53 101.00 Inventory Days 48.24 62.76 64.74 41.63 Payable days 186.14 152.97 110.44 137.80 Cash Conversion Cycle 80.03 40.57 54.83 4.83 Total Debt/Equity 0.01 0.30 0.29 0.08 Interest Cover 4.04 9.91 15.94 13.70

Top Investors:

dsp small cap fund

kotak mahindra trustee co ltd a/c kotak multicap fund

hdfc mutual fund - hdfc defence fund

milind mahadeo joshi

goldman sachs funds - goldman sachs india equity portfolio

lic mf manufacturing fund

invesco india manufacturing fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback