Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Jocil Ltd.

Chemicals

Rating :

46/99

BSE: Not Listed | NSE: JOCIL

Watchlist

NSE BSE

143.87

19-Dec-2025

Open
High
Low
Previous Close

145.05
148.04
143.5
145.77

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1496
216203.33
212
132.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

127.77
66.51
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128.82
0.35%
0.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.22
8.89
-1.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-16.34
-23.81
-21.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-24.99
-40.44
-53.28

P:E (Median)

8 Years
5 Years
3 Years

21.03
23.14
57.98

P:BV (Average)

8 Years
5 Years
3 Years

0.81
0.81
0.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.95
11.57
13.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 245.78 229.74 6.98% 269.94 237.70 13.56% 178.15 182.31 -2.28% 219.95 172.37 27.60%
Expenses 242.14 227.09 6.63% 266.19 234.33 13.60% 176.75 179.15 -1.34% 222.07 175.25 26.72%
EBITDA 3.64 2.65 37.36% 3.76 3.37 11.57% 1.39 3.17 -56.15% -2.12 -2.87 -
EBIDTM 1.48% 1.15% 1.39% 1.42% 0.78% 1.74% -0.96% -1.67%
Other Income 0.31 0.40 -22.50% 0.49 0.77 -36.36% 0.68 1.10 -38.18% 0.10 0.56 -82.14%
Interest 0.19 0.10 90.00% 0.06 0.00 0 0.06 0.05 20.00% 0.07 0.28 -75.00%
Depreciation 1.25 1.42 -11.97% 1.22 1.39 -12.23% 1.42 1.62 -12.35% 1.43 1.63 -12.27%
PBT 2.51 1.53 64.05% 2.97 2.74 8.39% 0.58 2.60 -77.69% -3.51 -4.22 -
Tax 0.63 0.39 61.54% 0.75 0.69 8.70% 0.13 0.91 -85.71% -0.89 -1.06 -
PAT 1.88 1.15 63.48% 2.22 2.05 8.29% 0.45 1.69 -73.37% -2.63 -3.16 -
PATM 0.76% 0.50% 0.82% 0.86% 0.25% 0.93% -1.20% -1.83%
EPS 2.11 1.29 63.57% 2.50 2.30 8.70% 0.51 1.90 -73.16% -2.95 -3.55 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 913.82 865.54 753.20 919.28 753.59 565.37 446.25 402.44 341.47 375.79 392.93 Net Sales Growth 11.15% 14.92% -18.07% 21.99% 33.29% 26.69% 10.89% 17.86% -9.13% -4.36% Cost Of Goods Sold 759.24 713.17 599.53 749.95 619.91 431.75 310.54 292.80 250.00 274.25 263.93 Gross Profit 154.58 152.37 153.67 169.33 133.68 133.61 135.71 109.64 91.46 101.53 129.00 GP Margin 16.92% 17.60% 20.40% 18.42% 17.74% 23.63% 30.41% 27.24% 26.78% 27.02% 32.83% Total Expenditure 907.15 860.25 748.08 901.58 738.15 544.76 427.26 395.73 330.72 360.22 361.43 Power & Fuel Cost - 41.48 42.99 35.99 21.35 24.99 28.88 27.96 23.75 22.86 25.98 % Of Sales - 4.79% 5.71% 3.92% 2.83% 4.42% 6.47% 6.95% 6.96% 6.08% 6.61% Employee Cost - 35.59 32.08 32.71 31.84 29.77 28.90 24.72 22.50 23.20 24.99 % Of Sales - 4.11% 4.26% 3.56% 4.23% 5.27% 6.48% 6.14% 6.59% 6.17% 6.36% Manufacturing Exp. - 54.13 55.96 67.31 51.61 46.62 46.27 34.73 22.25 26.35 32.76 % Of Sales - 6.25% 7.43% 7.32% 6.85% 8.25% 10.37% 8.63% 6.52% 7.01% 8.34% General & Admin Exp. - 2.31 2.08 2.23 2.09 1.80 1.30 1.36 1.21 1.53 1.43 % Of Sales - 0.27% 0.28% 0.24% 0.28% 0.32% 0.29% 0.34% 0.35% 0.41% 0.36% Selling & Distn. Exp. - 11.20 13.02 11.22 9.08 7.74 9.36 11.67 8.45 8.14 9.52 % Of Sales - 1.29% 1.73% 1.22% 1.20% 1.37% 2.10% 2.90% 2.47% 2.17% 2.42% Miscellaneous Exp. - 2.38 2.43 2.17 2.26 2.09 2.00 2.48 2.55 3.89 9.52 % Of Sales - 0.27% 0.32% 0.24% 0.30% 0.37% 0.45% 0.62% 0.75% 1.04% 0.71% EBITDA 6.67 5.29 5.12 17.70 15.44 20.61 18.99 6.71 10.75 15.57 31.50 EBITDA Margin 0.73% 0.61% 0.68% 1.93% 2.05% 3.65% 4.26% 1.67% 3.15% 4.14% 8.02% Other Income 1.58 1.95 3.96 2.39 1.13 1.32 5.61 1.69 2.15 3.42 5.02 Interest 0.38 0.23 0.33 1.14 0.17 0.89 1.02 1.41 1.42 1.73 1.19 Depreciation 5.32 5.67 6.10 6.21 6.82 5.61 5.92 5.72 6.53 7.07 8.04 PBT 2.55 1.34 2.65 12.74 9.58 15.43 17.65 1.26 4.95 10.19 27.30 Tax 0.62 0.32 0.92 2.75 2.45 1.82 5.16 -1.91 0.84 1.98 9.20 Tax Rate 24.31% 23.88% 34.72% 21.59% 25.57% 11.80% 29.24% -151.59% 16.97% 19.43% 33.70% PAT 1.92 1.02 1.73 10.00 7.13 13.61 12.49 3.17 4.10 8.21 18.09 PAT before Minority Interest 1.92 1.02 1.73 10.00 7.13 13.61 12.49 3.17 4.10 8.21 18.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.21% 0.12% 0.23% 1.09% 0.95% 2.41% 2.80% 0.79% 1.20% 2.18% 4.60% PAT Growth 10.98% -41.04% -82.70% 40.25% -47.61% 8.97% 294.01% -22.68% -50.06% -54.62% EPS 2.16 1.15 1.94 11.24 8.01 15.29 14.03 3.56 4.61 9.22 20.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 206.08 210.58 206.40 203.65 196.11 180.52 173.70 172.08 168.19 158.64 Share Capital 8.88 8.88 8.88 8.88 8.88 8.88 8.88 8.88 8.88 8.88 Total Reserves 197.20 201.70 197.52 194.76 187.23 171.64 164.81 163.20 159.31 149.76 Non-Current Liabilities 2.60 3.07 3.64 3.96 4.68 7.50 7.27 8.18 8.72 9.56 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.55 1.39 1.36 1.12 1.03 0.96 0.82 0.69 0.77 1.04 Current Liabilities 81.28 70.10 47.17 62.60 61.82 58.95 35.92 82.03 122.84 86.05 Trade Payables 65.08 47.11 26.38 32.23 34.77 32.34 11.91 13.49 32.39 15.03 Other Current Liabilities 12.30 10.97 14.44 12.01 13.92 10.81 10.53 10.95 12.61 15.12 Short Term Borrowings 0.00 5.65 1.60 4.35 2.04 8.31 8.33 6.65 28.42 9.04 Short Term Provisions 3.90 6.37 4.74 14.02 11.10 7.49 5.15 50.93 49.42 46.86 Total Liabilities 289.96 283.75 257.21 270.21 262.61 246.97 216.89 262.29 299.75 254.25 Net Block 36.92 41.08 44.23 47.04 48.16 48.36 49.64 53.79 58.70 63.20 Gross Block 97.19 95.69 94.19 90.80 85.13 81.63 76.99 75.43 73.80 71.24 Accumulated Depreciation 60.27 54.61 49.96 43.77 36.97 33.27 27.36 21.64 15.11 8.04 Non Current Assets 51.58 52.18 51.22 62.19 63.58 56.73 61.82 63.94 67.28 68.89 Capital Work in Progress 8.10 0.54 0.19 2.74 5.52 4.60 3.95 1.46 2.28 0.60 Non Current Investment 5.08 8.71 5.02 9.39 6.29 1.70 5.60 5.93 2.73 1.27 Long Term Loans & Adv. 0.63 0.87 1.09 1.10 1.85 0.74 0.79 1.44 1.80 1.58 Other Non Current Assets 0.85 0.97 0.69 1.93 1.76 1.33 1.85 1.32 1.77 2.24 Current Assets 238.39 231.58 205.99 208.01 199.04 190.25 155.06 198.35 232.47 185.36 Current Investments 25.12 28.40 29.65 0.00 14.01 0.12 3.08 10.09 0.03 0.05 Inventories 129.54 94.92 83.12 107.60 77.55 72.71 57.01 55.56 55.09 54.14 Sundry Debtors 49.04 66.54 72.87 74.02 85.33 80.90 57.45 49.21 90.98 61.32 Cash & Bank 25.51 26.45 6.65 3.55 8.35 24.22 17.67 18.02 14.51 5.02 Other Current Assets 9.18 2.95 2.52 1.54 13.81 12.29 19.84 65.46 71.87 64.82 Short Term Loans & Adv. 5.35 12.32 11.18 21.31 12.71 10.74 18.47 64.16 69.92 63.94 Net Current Assets 157.11 161.48 158.82 145.41 137.22 131.29 119.14 116.33 109.63 99.32 Total Assets 289.97 283.76 257.21 270.20 262.62 246.98 216.88 262.29 299.75 254.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 10.42 16.99 37.90 -16.99 14.15 8.75 -3.70 38.84 -7.94 11.38 PBT 1.34 2.65 12.74 9.58 15.43 17.65 1.26 4.95 10.19 27.30 Adjustment 4.00 3.80 4.73 6.04 5.58 4.05 6.43 6.82 6.68 7.00 Changes in Working Capital 6.30 12.19 23.90 -28.91 -3.11 -7.05 -11.70 28.00 -22.44 -9.61 Cash after chg. in Working capital 11.64 18.64 41.37 -13.29 17.90 14.64 -4.01 39.76 -5.57 24.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.22 -1.65 -3.47 -3.71 -3.75 -5.90 0.32 -0.92 -2.37 -13.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.13 1.33 -29.10 13.85 -20.28 -0.80 5.25 -8.80 -0.11 0.34 Net Fixed Assets -9.06 -1.85 -0.84 -2.89 -4.42 -5.29 -4.05 -0.81 -4.24 103.18 Net Investments 6.91 -2.44 -25.28 10.91 -18.48 6.86 7.34 -13.26 -1.44 0.09 Others -0.98 5.62 -2.98 5.83 2.62 -2.37 1.96 5.27 5.57 -102.93 Cash from Financing Activity -7.21 1.49 -5.66 -0.53 -9.83 -2.12 -1.87 -26.39 17.65 -14.21 Net Cash Inflow / Outflow 0.08 19.81 3.14 -3.67 -15.96 5.83 -0.32 3.65 9.61 -2.49 Opening Cash & Equivalents 25.21 5.40 2.25 5.93 21.88 16.05 16.38 12.72 3.11 6.50 Closing Cash & Equivalent 25.29 25.21 5.40 2.25 5.93 21.88 16.05 16.38 12.72 4.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 232.03 237.10 232.40 229.30 220.82 203.26 195.58 193.76 189.38 178.62 ROA 0.36% 0.64% 3.79% 2.68% 5.34% 5.39% 1.32% 1.46% 2.96% 7.97% ROE 0.49% 0.83% 4.88% 3.57% 7.23% 7.05% 1.84% 2.41% 5.02% 11.79% ROCE 0.74% 1.40% 6.67% 4.80% 8.43% 10.07% 1.48% 3.39% 6.54% 17.45% Fixed Asset Turnover 8.97 7.93 9.94 8.57 6.78 5.63 5.28 4.67 5.67 3.51 Receivable days 24.37 33.78 29.16 38.59 53.66 56.58 48.37 73.42 67.57 46.25 Inventory Days 47.33 43.14 37.86 44.84 48.51 53.05 51.05 57.95 48.46 46.49 Payable days 28.71 22.37 14.26 19.72 28.37 26.01 11.62 25.11 23.90 12.64 Cash Conversion Cycle 42.99 54.54 52.76 63.71 73.80 83.63 87.80 106.26 92.13 80.10 Total Debt/Equity 0.00 0.03 0.01 0.02 0.01 0.05 0.05 0.04 0.17 0.06 Interest Cover 6.77 9.01 12.22 56.30 18.36 18.23 1.89 4.49 6.89 23.95

Top Investors:

srinivasa rao kandimalla

geetha kandimalla

Annual Reports:

News Update:

Jocil - Quarterly Results
4th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback