Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Jocil Ltd.

Chemicals

Rating :

48/99

BSE: Not Listed | NSE: JOCIL

Watchlist

NSE BSE

162.23

04-Jul-2025

Open
High
Low
Previous Close

172
172
161
162.33

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3390
552597.26
236
132.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

144.08
141.25
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

118.57
0.31%
0.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.59
11.04
-0.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-14.68
-23.06
-19.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-18.33
-32.66
-37.63

P:E (Median)

8 Years
5 Years
3 Years

19.69
20.56
25.00

P:BV (Average)

8 Years
5 Years
3 Years

0.82
0.83
0.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.65
10.60
12.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 178.15 182.31 -2.28% 219.95 172.37 27.60% 229.74 218.38 5.20% 237.70 180.13 31.96%
Expenses 176.75 179.15 -1.34% 222.07 175.25 26.72% 227.09 215.82 5.22% 234.33 177.87 31.74%
EBITDA 1.39 3.17 -56.15% -2.12 -2.87 - 2.65 2.55 3.92% 3.37 2.27 48.46%
EBIDTM 0.78% 1.74% -0.96% -1.67% 1.15% 1.17% 1.42% 1.26%
Other Income 0.68 1.10 -38.18% 0.10 0.56 -82.14% 0.40 1.40 -71.43% 0.77 0.91 -15.38%
Interest 0.06 0.05 20.00% 0.07 0.28 -75.00% 0.10 0.00 0 0.00 0.01 -100.00%
Depreciation 1.42 1.62 -12.35% 1.43 1.63 -12.27% 1.42 1.48 -4.05% 1.39 1.38 0.72%
PBT 0.58 2.60 -77.69% -3.51 -4.22 - 1.53 2.47 -38.06% 2.74 1.79 53.07%
Tax 0.13 0.91 -85.71% -0.89 -1.06 - 0.39 0.62 -37.10% 0.69 0.45 53.33%
PAT 0.45 1.69 -73.37% -2.63 -3.16 - 1.15 1.85 -37.84% 2.05 1.34 52.99%
PATM 0.25% 0.93% -1.20% -1.83% 0.50% 0.85% 0.86% 0.74%
EPS 0.51 1.90 -73.16% -2.95 -3.55 - 1.29 2.08 -37.98% 2.30 1.51 52.32%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 865.54 753.20 919.28 753.59 565.37 446.25 402.44 341.47 375.79 392.93 330.52 Net Sales Growth 14.92% -18.07% 21.99% 33.29% 26.69% 10.89% 17.86% -9.13% -4.36% 18.88% Cost Of Goods Sold 713.17 599.53 749.95 619.91 431.75 310.54 292.80 250.00 274.25 263.93 226.86 Gross Profit 152.37 153.67 169.33 133.68 133.61 135.71 109.64 91.46 101.53 129.00 103.66 GP Margin 17.60% 20.40% 18.42% 17.74% 23.63% 30.41% 27.24% 26.78% 27.02% 32.83% 31.36% Total Expenditure 860.24 748.08 901.58 738.15 544.76 427.26 395.73 330.72 360.22 361.43 305.48 Power & Fuel Cost - 42.99 35.99 21.35 24.99 28.88 27.96 23.75 22.86 25.98 23.30 % Of Sales - 5.71% 3.92% 2.83% 4.42% 6.47% 6.95% 6.96% 6.08% 6.61% 7.05% Employee Cost - 32.08 32.71 31.84 29.77 28.90 24.72 22.50 23.20 24.99 19.88 % Of Sales - 4.26% 3.56% 4.23% 5.27% 6.48% 6.14% 6.59% 6.17% 6.36% 6.01% Manufacturing Exp. - 55.96 67.31 51.61 46.62 46.27 34.73 22.25 26.35 32.76 22.78 % Of Sales - 7.43% 7.32% 6.85% 8.25% 10.37% 8.63% 6.52% 7.01% 8.34% 6.89% General & Admin Exp. - 2.08 2.23 2.09 1.80 1.30 1.36 1.21 1.53 1.43 1.35 % Of Sales - 0.28% 0.24% 0.28% 0.32% 0.29% 0.34% 0.35% 0.41% 0.36% 0.41% Selling & Distn. Exp. - 13.02 11.22 9.08 7.74 9.36 11.67 8.45 8.14 9.52 8.83 % Of Sales - 1.73% 1.22% 1.20% 1.37% 2.10% 2.90% 2.47% 2.17% 2.42% 2.67% Miscellaneous Exp. - 2.43 2.17 2.26 2.09 2.00 2.48 2.55 3.89 2.80 8.83 % Of Sales - 0.32% 0.24% 0.30% 0.37% 0.45% 0.62% 0.75% 1.04% 0.71% 0.75% EBITDA 5.29 5.12 17.70 15.44 20.61 18.99 6.71 10.75 15.57 31.50 25.04 EBITDA Margin 0.61% 0.68% 1.93% 2.05% 3.65% 4.26% 1.67% 3.15% 4.14% 8.02% 7.58% Other Income 1.95 3.96 2.39 1.13 1.32 5.61 1.69 2.15 3.42 5.02 2.36 Interest 0.23 0.33 1.14 0.17 0.89 1.02 1.41 1.42 1.73 1.19 1.06 Depreciation 5.66 6.10 6.21 6.82 5.61 5.92 5.72 6.53 7.07 8.04 6.67 PBT 1.34 2.65 12.74 9.58 15.43 17.65 1.26 4.95 10.19 27.30 19.68 Tax 0.32 0.92 2.75 2.45 1.82 5.16 -1.91 0.84 1.98 9.20 6.57 Tax Rate 23.88% 34.72% 21.59% 25.57% 11.80% 29.24% -151.59% 16.97% 19.43% 33.70% 33.38% PAT 1.02 1.73 10.00 7.13 13.61 12.49 3.17 4.10 8.21 18.09 13.11 PAT before Minority Interest 1.02 1.73 10.00 7.13 13.61 12.49 3.17 4.10 8.21 18.09 13.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.12% 0.23% 1.09% 0.95% 2.41% 2.80% 0.79% 1.20% 2.18% 4.60% 3.97% PAT Growth -40.70% -82.70% 40.25% -47.61% 8.97% 294.01% -22.68% -50.06% -54.62% 37.99% EPS 1.15 1.94 11.24 8.01 15.29 14.03 3.56 4.61 9.22 20.33 14.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 210.58 206.40 203.65 196.11 180.52 173.70 172.08 168.19 158.64 148.26 Share Capital 8.88 8.88 8.88 8.88 8.88 8.88 8.88 8.88 8.88 8.88 Total Reserves 201.70 197.52 194.76 187.23 171.64 164.81 163.20 159.31 149.76 139.38 Non-Current Liabilities 3.07 3.64 3.96 4.68 7.50 7.27 8.18 8.72 9.56 10.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.39 1.36 1.12 1.03 0.96 0.82 0.69 0.77 1.04 0.70 Current Liabilities 70.10 47.17 62.60 61.82 58.95 35.92 82.03 122.84 86.05 41.27 Trade Payables 47.11 26.38 32.23 34.77 32.34 11.91 13.49 32.39 15.03 10.09 Other Current Liabilities 10.97 14.44 12.01 13.92 10.81 10.53 10.95 12.61 15.12 13.94 Short Term Borrowings 5.65 1.60 4.35 2.04 8.31 8.33 6.65 28.42 9.04 10.51 Short Term Provisions 6.37 4.74 14.02 11.10 7.49 5.15 50.93 49.42 46.86 6.73 Total Liabilities 283.75 257.21 270.21 262.61 246.97 216.89 262.29 299.75 254.25 199.77 Net Block 41.08 44.23 47.04 48.16 48.36 49.64 53.79 58.70 63.20 66.75 Gross Block 97.11 94.19 90.80 85.13 81.63 76.99 75.43 73.80 71.24 173.80 Accumulated Depreciation 56.03 49.96 43.77 36.97 33.27 27.36 21.64 15.11 8.04 107.05 Non Current Assets 52.57 51.22 62.19 63.58 56.73 61.82 63.94 67.28 68.89 75.72 Capital Work in Progress 0.54 0.19 2.74 5.52 4.60 3.95 1.46 2.28 0.60 1.22 Non Current Investment 8.71 5.02 9.39 6.29 1.70 5.60 5.93 2.73 1.27 1.36 Long Term Loans & Adv. 1.27 1.09 1.10 1.85 0.74 0.79 1.44 1.80 1.58 6.40 Other Non Current Assets 0.97 0.69 1.93 1.76 1.33 1.85 1.32 1.77 2.24 0.00 Current Assets 231.18 205.99 208.01 199.04 190.25 155.06 198.35 232.47 185.36 124.05 Current Investments 28.40 29.65 0.00 14.01 0.12 3.08 10.09 0.03 0.05 0.05 Inventories 94.92 83.12 107.60 77.55 72.71 57.01 55.56 55.09 54.14 55.50 Sundry Debtors 66.54 72.87 74.02 85.33 80.90 57.45 49.21 90.98 61.32 47.76 Cash & Bank 26.45 6.65 3.55 8.35 24.22 17.67 18.02 14.51 5.02 7.01 Other Current Assets 14.87 2.52 1.54 1.10 12.29 19.84 65.46 71.87 64.82 13.73 Short Term Loans & Adv. 11.92 11.18 21.31 12.71 10.74 18.47 64.16 69.92 63.94 12.88 Net Current Assets 161.08 158.82 145.41 137.22 131.29 119.14 116.33 109.63 99.32 82.78 Total Assets 283.75 257.21 270.20 262.62 246.98 216.88 262.29 299.75 254.25 199.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 16.99 37.90 -16.99 14.15 8.75 -3.70 38.84 -7.94 11.38 11.35 PBT 2.65 12.74 9.58 15.43 17.65 1.26 4.95 10.19 27.30 19.68 Adjustment 3.80 4.73 6.04 5.58 4.05 6.43 6.82 6.68 7.00 5.82 Changes in Working Capital 12.19 23.90 -28.91 -3.11 -7.05 -11.70 28.00 -22.44 -9.61 -8.03 Cash after chg. in Working capital 18.64 41.37 -13.29 17.90 14.64 -4.01 39.76 -5.57 24.68 17.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.65 -3.47 -3.71 -3.75 -5.90 0.32 -0.92 -2.37 -13.30 -6.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.33 -29.10 13.85 -20.28 -0.80 5.25 -8.80 -0.11 0.34 -4.74 Net Fixed Assets -3.27 -0.84 -2.89 -4.42 -5.29 -4.05 -0.81 -4.24 103.18 -0.69 Net Investments -2.44 -25.28 10.91 -18.48 6.86 7.34 -13.26 -1.44 0.09 0.00 Others 7.04 -2.98 5.83 2.62 -2.37 1.96 5.27 5.57 -102.93 -4.05 Cash from Financing Activity 1.49 -5.66 -0.53 -9.83 -2.12 -1.87 -26.39 17.65 -14.21 -6.98 Net Cash Inflow / Outflow 19.81 3.14 -3.67 -15.96 5.83 -0.32 3.65 9.61 -2.49 -0.37 Opening Cash & Equivalents 5.40 2.25 5.93 21.88 16.05 16.38 12.72 3.11 6.50 7.38 Closing Cash & Equivalent 25.21 5.40 2.25 5.93 21.88 16.05 16.38 12.72 4.01 7.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 237.11 232.40 229.30 220.82 203.26 195.58 193.76 189.38 178.62 166.94 ROA 0.64% 3.79% 2.68% 5.34% 5.39% 1.32% 1.46% 2.96% 7.97% 5.92% ROE 0.83% 4.88% 3.57% 7.23% 7.05% 1.84% 2.41% 5.02% 11.79% 9.03% ROCE 1.40% 6.67% 4.80% 8.43% 10.07% 1.48% 3.39% 6.54% 17.45% 13.25% Fixed Asset Turnover 7.87 9.94 8.57 6.78 5.63 5.28 4.67 5.67 3.51 2.12 Receivable days 33.78 29.16 38.59 53.66 56.58 48.37 73.42 67.57 46.25 45.83 Inventory Days 43.14 37.86 44.84 48.51 53.05 51.05 57.95 48.46 46.49 57.58 Payable days 22.37 14.26 19.72 28.37 26.01 11.62 25.11 23.90 12.64 17.60 Cash Conversion Cycle 54.54 52.76 63.71 73.80 83.63 87.80 106.26 92.13 80.10 85.80 Total Debt/Equity 0.03 0.01 0.02 0.01 0.05 0.05 0.04 0.17 0.06 0.07 Interest Cover 9.01 12.22 56.30 18.36 18.23 1.89 4.49 6.89 23.95 19.64

Top Investors:

srinivasa rao kandimalla

geetha kandimalla

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback