Nifty
:
24565.35
Sensex
:
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)
Nifty
Sensex
:
:
24565.35
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)

Joindre Capital Services Ltd.

Finance - Stock Broking

Rating :
47/99

BSE: 531861 | NSE: Not Listed

NSE BSE
54.26
01-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  58.3
  •  58.3
  •  53.3
  •  58.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13773
  •  753009
  •  58.3
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 75.08
  • 7.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -22.17
  • 3.69%
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.68%
  • 3.01%
  • 27.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.97
  • 11.38
  • 18.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.16
  • 22.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.36
  • 25.03
  • 47.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 14.99
  • 15.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.68
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.56
  • -6.24
  • -4.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
9.77
13.41
-27.14%
10.91
10.84
0.65%
14.60
10.26
42.30%
13.06
7.00
86.57%
Expenses
6.80
9.17
-25.85%
7.94
8.15
-2.58%
9.78
7.61
28.52%
8.94
5.48
63.14%
EBITDA
2.97
4.25
-30.12%
2.98
2.69
10.78%
4.82
2.65
81.89%
4.11
1.52
170.39%
EBIDTM
30.36%
31.67%
27.27%
24.82%
33.00%
25.87%
31.51%
21.71%
Other Income
0.14
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.10
0.16
-37.50%
0.18
0.06
200.00%
0.25
0.05
400.00%
0.43
0.15
186.67%
Depreciation
0.18
0.16
12.50%
0.16
0.14
14.29%
0.16
0.13
23.08%
0.15
0.13
15.38%
PBT
2.82
-3.08
-
2.63
2.49
5.62%
4.40
2.47
78.14%
3.53
1.24
184.68%
Tax
0.72
1.01
-28.71%
2.70
0.63
328.57%
1.15
0.65
76.92%
0.86
0.34
152.94%
PAT
2.10
-4.09
-
-0.07
1.86
-
3.25
1.82
78.57%
2.67
0.90
196.67%
PATM
21.52%
-30.50%
-0.63%
17.19%
22.28%
17.75%
20.47%
12.83%
EPS
1.52
-2.96
-
-0.05
1.35
-
2.35
1.32
78.03%
1.93
0.65
196.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
48.34
41.51
28.98
37.56
28.20
20.83
23.28
24.31
20.06
17.07
Net Sales Growth
-
16.45%
43.24%
-22.84%
33.19%
35.38%
-10.52%
-4.24%
21.19%
17.52%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
48.34
41.51
28.98
37.56
28.20
20.83
23.28
24.31
20.06
17.07
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
33.18
30.16
23.54
28.74
22.85
18.74
19.86
24.55
20.17
18.18
Power & Fuel Cost
-
0.09
0.08
0.07
0.09
0.07
0.13
0.15
0.17
0.22
0.25
% Of Sales
-
0.19%
0.19%
0.24%
0.24%
0.25%
0.62%
0.64%
0.70%
1.10%
1.46%
Employee Cost
-
6.49
6.03
5.87
6.12
4.89
4.86
4.87
4.58
3.87
4.13
% Of Sales
-
13.43%
14.53%
20.26%
16.29%
17.34%
23.33%
20.92%
18.84%
19.29%
24.19%
Manufacturing Exp.
-
21.99
20.20
14.07
18.97
15.02
10.89
12.25
16.40
13.59
12.08
% Of Sales
-
45.49%
48.66%
48.55%
50.51%
53.26%
52.28%
52.62%
67.46%
67.75%
70.77%
General & Admin Exp.
-
4.41
3.89
3.45
3.64
2.93
2.68
2.72
3.45
2.72
1.96
% Of Sales
-
9.12%
9.37%
11.90%
9.69%
10.39%
12.87%
11.68%
14.19%
13.56%
11.48%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.28
0.04
0.16
0.01
0.01
0.31
0.01
0.13
0.00
0.00
% Of Sales
-
0.58%
0.10%
0.55%
0.03%
0.04%
1.49%
0.04%
0.53%
0%
0.06%
EBITDA
-
15.16
11.35
5.44
8.82
5.35
2.09
3.42
-0.24
-0.11
-1.11
EBITDA Margin
-
31.36%
27.34%
18.77%
23.48%
18.97%
10.03%
14.69%
-0.99%
-0.55%
-6.50%
Other Income
-
0.14
0.00
0.00
0.57
0.00
0.07
0.60
7.78
8.62
4.89
Interest
-
1.26
0.66
0.70
1.05
0.59
0.44
0.39
0.41
0.44
0.62
Depreciation
-
0.67
0.56
0.47
0.31
0.16
0.14
0.20
0.09
0.13
0.20
PBT
-
13.38
10.13
4.26
8.03
4.59
1.58
3.43
7.04
7.95
2.97
Tax
-
3.42
2.63
1.18
1.76
1.33
0.41
0.95
1.09
2.55
0.96
Tax Rate
-
25.56%
84.29%
27.70%
21.92%
28.98%
25.95%
27.70%
15.48%
32.08%
32.32%
PAT
-
9.96
0.49
3.08
6.27
3.26
1.17
2.49
5.96
5.39
2.01
PAT before Minority Interest
-
9.96
0.49
3.08
6.27
3.26
1.17
2.49
5.96
5.39
2.01
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
20.60%
1.18%
10.63%
16.69%
11.56%
5.62%
10.70%
24.52%
26.87%
11.78%
PAT Growth
-
1,932.65%
-84.09%
-50.88%
92.33%
178.63%
-53.01%
-58.22%
10.58%
168.16%
 
EPS
-
7.22
0.36
2.23
4.54
2.36
0.85
1.80
4.32
3.91
1.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
79.54
72.34
71.74
69.80
64.73
60.32
60.89
57.32
51.37
47.22
Share Capital
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
Total Reserves
65.70
58.51
57.90
55.96
50.89
46.48
47.05
43.49
37.53
33.39
Non-Current Liabilities
0.85
0.63
0.35
0.28
0.32
-0.26
-0.42
0.06
0.06
0.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
65.58
100.84
39.85
62.19
51.99
32.13
26.90
26.25
20.93
22.31
Trade Payables
63.72
85.22
34.55
56.17
41.53
31.35
26.27
25.15
19.12
16.65
Other Current Liabilities
1.41
1.45
1.59
2.09
0.58
0.79
0.64
0.67
0.27
1.04
Short Term Borrowings
0.00
13.78
3.20
3.61
9.50
0.00
0.00
0.00
0.00
0.82
Short Term Provisions
0.45
0.39
0.51
0.32
0.37
0.00
0.00
0.44
1.53
3.80
Total Liabilities
145.97
173.81
111.94
132.27
117.04
92.19
87.37
83.63
72.36
69.61
Net Block
1.83
1.56
1.78
1.90
0.43
0.50
0.47
0.44
0.41
0.50
Gross Block
4.20
3.41
3.07
2.71
0.93
0.84
0.67
2.10
1.98
2.15
Accumulated Depreciation
2.38
1.85
1.29
0.81
0.50
0.34
0.20
1.66
1.57
1.65
Non Current Assets
21.70
40.88
27.76
19.95
21.12
14.19
12.68
26.22
42.94
23.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.53
9.44
15.83
7.67
9.64
6.67
5.20
3.43
4.45
4.44
Long Term Loans & Adv.
10.34
29.89
10.15
10.38
11.04
7.01
7.01
9.31
9.31
9.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.04
28.78
9.68
Current Assets
124.28
132.92
84.17
112.32
95.91
78.01
74.69
57.42
29.41
45.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
7.33
9.43
10.34
5.20
7.19
8.80
6.70
9.23
3.71
5.58
Cash & Bank
97.25
108.56
70.85
102.82
86.52
62.18
60.96
47.00
24.71
36.25
Other Current Assets
19.70
1.27
1.56
0.95
2.20
7.02
7.03
1.19
0.99
3.94
Short Term Loans & Adv.
18.12
13.66
1.42
3.35
1.12
2.51
2.57
0.86
0.61
3.62
Net Current Assets
58.70
32.08
44.32
50.13
43.93
45.87
47.79
31.16
8.48
23.46
Total Assets
145.98
173.80
111.93
132.27
117.03
92.20
87.37
83.64
72.35
69.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5.44
12.81
-26.44
9.56
21.60
0.54
-2.62
3.26
1.69
-6.48
PBT
13.38
3.12
4.26
8.03
4.59
1.58
3.43
7.04
7.95
2.97
Adjustment
-10.48
-7.34
-4.61
-5.51
-4.12
-3.93
-4.36
-3.56
-7.61
-4.06
Changes in Working Capital
-4.98
19.54
-24.91
8.90
22.04
3.25
-0.23
0.88
3.91
-4.56
Cash after chg. in Working capital
-2.08
15.32
-25.25
11.41
22.52
0.91
-1.16
4.36
4.25
-5.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.36
-2.51
-1.19
-1.85
-0.92
-0.37
-1.46
-1.11
-2.56
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.01
16.79
-2.69
8.83
3.99
2.21
5.03
-4.72
7.96
4.62
Net Fixed Assets
-0.79
-0.34
-0.36
-1.78
-0.09
-0.17
1.43
-0.12
0.17
0.51
Net Investments
-0.09
6.40
-8.16
1.97
-2.97
-1.48
-1.76
1.01
0.00
-0.03
Others
12.89
10.73
5.83
8.64
7.05
3.86
5.36
-5.61
7.79
4.14
Cash from Financing Activity
-17.89
8.11
-2.84
-2.09
-1.25
-1.53
-1.48
-1.50
-2.26
-1.05
Net Cash Inflow / Outflow
-11.32
37.71
-31.97
16.30
24.34
1.22
0.93
-2.96
7.39
-2.91
Opening Cash & Equivalents
108.56
70.85
102.82
86.52
62.18
60.96
60.04
10.42
3.03
5.95
Closing Cash & Equivalent
97.25
108.56
70.85
102.82
86.52
62.18
60.96
7.47
10.42
3.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
57.49
52.28
51.85
50.44
46.78
43.60
44.00
41.43
37.12
34.13
ROA
6.23%
0.34%
2.52%
5.03%
3.12%
1.30%
2.91%
7.64%
7.60%
2.86%
ROE
13.12%
0.68%
4.35%
9.33%
5.22%
1.93%
4.21%
10.96%
10.94%
4.30%
ROCE
17.67%
4.69%
6.69%
12.30%
7.71%
3.33%
6.47%
13.72%
16.87%
7.62%
Fixed Asset Turnover
12.71
12.82
10.03
20.65
31.83
27.49
16.78
11.92
9.73
7.11
Receivable days
63.28
86.91
97.90
60.23
103.54
135.86
124.91
97.12
84.49
102.96
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
536.18
380.08
366.25
400.15
Cash Conversion Cycle
63.28
86.91
97.90
60.23
103.54
135.86
-411.27
-282.96
-281.75
-297.19
Total Debt/Equity
0.00
0.19
0.04
0.05
0.15
0.00
0.00
0.00
0.00
0.02
Interest Cover
11.62
5.73
7.08
8.65
8.77
4.63
9.82
18.20
19.03
5.76

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.