Nifty
Sensex
:
:
26192.15
85632.68
139.50 (0.54%)
446.21 (0.52%)

Finance - Stock Broking

Rating :
47/99

BSE: 531861 | NSE: Not Listed

52.07
20-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  51.51
  •  53.96
  •  51.51
  •  51.51
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5186
  •  273605
  •  53.96
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.05
  • 11.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -8.02
  • 3.84%
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.68%
  • 3.00%
  • 27.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.97
  • 11.38
  • 18.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.16
  • 22.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.36
  • 25.03
  • 47.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 12.80
  • 15.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.71
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.67
  • -5.63
  • -3.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
10.31
14.60
-29.38%
10.14
13.06
-22.36%
9.77
13.41
-27.14%
10.91
10.84
0.65%
Expenses
7.10
9.78
-27.40%
7.20
8.94
-19.46%
6.80
9.17
-25.85%
7.94
8.15
-2.58%
EBITDA
3.20
4.82
-33.61%
2.95
4.11
-28.22%
2.97
4.25
-30.12%
2.98
2.69
10.78%
EBIDTM
31.10%
33.00%
29.04%
31.51%
30.36%
31.67%
27.27%
24.82%
Other Income
0.14
0.00
0
0.00
0.00
0
0.14
0.00
0
0.00
0.00
0
Interest
0.17
0.25
-32.00%
0.08
0.43
-81.40%
0.10
0.16
-37.50%
0.18
0.06
200.00%
Depreciation
0.16
0.16
0.00%
0.18
0.15
20.00%
0.18
0.16
12.50%
0.16
0.14
14.29%
PBT
3.01
4.40
-31.59%
2.69
3.53
-23.80%
2.82
-3.08
-
2.63
2.49
5.62%
Tax
0.95
1.15
-17.39%
0.71
0.86
-17.44%
0.72
1.01
-28.71%
2.70
0.63
328.57%
PAT
2.06
3.25
-36.62%
1.98
2.67
-25.84%
2.10
-4.09
-
-0.07
1.86
-
PATM
20.03%
22.28%
19.54%
20.47%
21.52%
-30.50%
-0.63%
17.19%
EPS
1.49
2.35
-36.60%
1.43
1.93
-25.91%
1.52
-2.96
-
-0.05
1.35
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
41.13
48.34
41.51
28.98
37.56
28.20
20.83
23.28
24.31
20.06
17.07
Net Sales Growth
-20.77%
16.45%
43.24%
-22.84%
33.19%
35.38%
-10.52%
-4.24%
21.19%
17.52%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
41.13
48.34
41.51
28.98
37.56
28.20
20.83
23.28
24.31
20.06
17.07
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
29.04
33.18
30.16
23.54
28.74
22.85
18.74
19.86
24.55
20.17
18.18
Power & Fuel Cost
-
0.09
0.08
0.07
0.09
0.07
0.13
0.15
0.17
0.22
0.25
% Of Sales
-
0.19%
0.19%
0.24%
0.24%
0.25%
0.62%
0.64%
0.70%
1.10%
1.46%
Employee Cost
-
6.49
6.03
5.87
6.12
4.89
4.86
4.87
4.58
3.87
4.13
% Of Sales
-
13.43%
14.53%
20.26%
16.29%
17.34%
23.33%
20.92%
18.84%
19.29%
24.19%
Manufacturing Exp.
-
21.99
20.20
14.07
18.97
15.02
10.89
12.25
16.40
13.59
12.08
% Of Sales
-
45.49%
48.66%
48.55%
50.51%
53.26%
52.28%
52.62%
67.46%
67.75%
70.77%
General & Admin Exp.
-
4.41
3.89
3.45
3.64
2.93
2.68
2.72
3.45
2.72
1.96
% Of Sales
-
9.12%
9.37%
11.90%
9.69%
10.39%
12.87%
11.68%
14.19%
13.56%
11.48%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.28
0.04
0.16
0.01
0.01
0.31
0.01
0.13
0.00
0.00
% Of Sales
-
0.58%
0.10%
0.55%
0.03%
0.04%
1.49%
0.04%
0.53%
0%
0.06%
EBITDA
12.10
15.16
11.35
5.44
8.82
5.35
2.09
3.42
-0.24
-0.11
-1.11
EBITDA Margin
29.42%
31.36%
27.34%
18.77%
23.48%
18.97%
10.03%
14.69%
-0.99%
-0.55%
-6.50%
Other Income
0.28
0.14
0.00
0.00
0.57
0.00
0.07
0.60
7.78
8.62
4.89
Interest
0.53
1.26
0.66
0.70
1.05
0.59
0.44
0.39
0.41
0.44
0.62
Depreciation
0.68
0.67
0.56
0.47
0.31
0.16
0.14
0.20
0.09
0.13
0.20
PBT
11.15
13.38
10.13
4.26
8.03
4.59
1.58
3.43
7.04
7.95
2.97
Tax
5.08
3.42
2.63
1.18
1.76
1.33
0.41
0.95
1.09
2.55
0.96
Tax Rate
45.56%
25.56%
84.29%
27.70%
21.92%
28.98%
25.95%
27.70%
15.48%
32.08%
32.32%
PAT
6.07
9.96
0.49
3.08
6.27
3.26
1.17
2.49
5.96
5.39
2.01
PAT before Minority Interest
6.07
9.96
0.49
3.08
6.27
3.26
1.17
2.49
5.96
5.39
2.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.76%
20.60%
1.18%
10.63%
16.69%
11.56%
5.62%
10.70%
24.52%
26.87%
11.78%
PAT Growth
64.50%
1,932.65%
-84.09%
-50.88%
92.33%
178.63%
-53.01%
-58.22%
10.58%
168.16%
 
EPS
4.40
7.22
0.36
2.23
4.54
2.36
0.85
1.80
4.32
3.91
1.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
79.54
72.34
71.74
69.80
64.73
60.32
60.89
57.32
51.37
47.22
Share Capital
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
Total Reserves
65.70
58.51
57.90
55.96
50.89
46.48
47.05
43.49
37.53
33.39
Non-Current Liabilities
0.85
0.63
0.35
0.28
0.32
-0.26
-0.42
0.06
0.06
0.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
65.58
100.84
39.85
62.19
51.99
32.13
26.90
26.25
20.93
22.31
Trade Payables
63.72
85.22
34.55
56.17
41.53
31.35
26.27
25.15
19.12
16.65
Other Current Liabilities
1.41
1.45
1.59
2.09
0.58
0.79
0.64
0.67
0.27
1.04
Short Term Borrowings
0.00
13.78
3.20
3.61
9.50
0.00
0.00
0.00
0.00
0.82
Short Term Provisions
0.45
0.39
0.51
0.32
0.37
0.00
0.00
0.44
1.53
3.80
Total Liabilities
145.97
173.81
111.94
132.27
117.04
92.19
87.37
83.63
72.36
69.61
Net Block
1.83
1.56
1.78
1.90
0.43
0.50
0.47
0.44
0.41
0.50
Gross Block
4.20
3.41
3.07
2.71
0.93
0.84
0.67
2.10
1.98
2.15
Accumulated Depreciation
2.38
1.85
1.29
0.81
0.50
0.34
0.20
1.66
1.57
1.65
Non Current Assets
21.70
40.88
27.76
19.95
21.12
14.19
12.68
26.22
42.94
23.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.53
9.44
15.83
7.67
9.64
6.67
5.20
3.43
4.45
4.44
Long Term Loans & Adv.
10.34
29.89
10.15
10.38
11.04
7.01
7.01
9.31
9.31
9.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.04
28.78
9.68
Current Assets
124.28
132.92
84.17
112.32
95.91
78.01
74.69
57.42
29.41
45.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
7.33
9.43
10.34
5.20
7.19
8.80
6.70
9.23
3.71
5.58
Cash & Bank
97.25
108.56
70.85
102.82
86.52
62.18
60.96
47.00
24.71
36.25
Other Current Assets
19.70
1.27
1.56
0.95
2.20
7.02
7.03
1.19
0.99
3.94
Short Term Loans & Adv.
18.12
13.66
1.42
3.35
1.12
2.51
2.57
0.86
0.61
3.62
Net Current Assets
58.70
32.08
44.32
50.13
43.93
45.87
47.79
31.16
8.48
23.46
Total Assets
145.98
173.80
111.93
132.27
117.03
92.20
87.37
83.64
72.35
69.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5.44
12.81
-26.44
9.56
21.60
0.54
-2.62
3.26
1.69
-6.48
PBT
13.38
3.12
4.26
8.03
4.59
1.58
3.43
7.04
7.95
2.97
Adjustment
-10.48
-7.34
-4.61
-5.51
-4.12
-3.93
-4.36
-3.56
-7.61
-4.06
Changes in Working Capital
-4.98
19.54
-24.91
8.90
22.04
3.25
-0.23
0.88
3.91
-4.56
Cash after chg. in Working capital
-2.08
15.32
-25.25
11.41
22.52
0.91
-1.16
4.36
4.25
-5.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.36
-2.51
-1.19
-1.85
-0.92
-0.37
-1.46
-1.11
-2.56
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.01
16.79
-2.69
8.83
3.99
2.21
5.03
-4.72
7.96
4.62
Net Fixed Assets
-0.79
-0.34
-0.36
-1.78
-0.09
-0.17
1.43
-0.12
0.17
0.51
Net Investments
-0.09
6.40
-8.16
1.97
-2.97
-1.48
-1.76
1.01
0.00
-0.03
Others
12.89
10.73
5.83
8.64
7.05
3.86
5.36
-5.61
7.79
4.14
Cash from Financing Activity
-17.89
8.11
-2.84
-2.09
-1.25
-1.53
-1.48
-1.50
-2.26
-1.05
Net Cash Inflow / Outflow
-11.32
37.71
-31.97
16.30
24.34
1.22
0.93
-2.96
7.39
-2.91
Opening Cash & Equivalents
108.56
70.85
102.82
86.52
62.18
60.96
60.04
10.42
3.03
5.95
Closing Cash & Equivalent
97.25
108.56
70.85
102.82
86.52
62.18
60.96
7.47
10.42
3.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
57.49
52.28
51.85
50.44
46.78
43.60
44.00
41.43
37.12
34.13
ROA
6.23%
0.34%
2.52%
5.03%
3.12%
1.30%
2.91%
7.64%
7.60%
2.86%
ROE
13.12%
0.68%
4.35%
9.33%
5.22%
1.93%
4.21%
10.96%
10.94%
4.30%
ROCE
17.67%
4.69%
6.69%
12.30%
7.71%
3.33%
6.47%
13.72%
16.87%
7.62%
Fixed Asset Turnover
12.71
12.82
10.03
20.65
31.83
27.49
16.78
11.92
9.73
7.11
Receivable days
63.28
86.91
97.90
60.23
103.54
135.86
124.91
97.12
84.49
102.96
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
536.18
380.08
366.25
400.15
Cash Conversion Cycle
63.28
86.91
97.90
60.23
103.54
135.86
-411.27
-282.96
-281.75
-297.19
Total Debt/Equity
0.00
0.19
0.04
0.05
0.15
0.00
0.00
0.00
0.00
0.02
Interest Cover
11.62
5.73
7.08
8.65
8.77
4.63
9.82
18.20
19.03
5.76

News Update:


  • Joindre Capital Serv - Quarterly Results
    14th Aug 2025, 17:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.