PBT
0.02
0.05
0.00
0.01
0.01
0.01
0.03
0.00
0.00
0.01
Adjustment
0.00
0.00
0.00
0.00
-0.28
0.00
0.01
0.04
0.02
0.03
Changes in Working Capital
-0.35
0.14
1.03
-0.42
-1.97
-0.79
-0.82
-0.36
0.43
1.10
Cash after chg. in Working capital
-0.33
0.19
1.03
-0.41
-2.23
-0.78
-0.79
-0.32
0.45
1.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00