PBT
3.22
1.62
1.31
1.12
0.76
0.23
0.08
0.05
0.02
0.02
Adjustment
0.59
0.32
0.24
0.23
0.14
0.28
0.22
0.08
0.08
0.08
Changes in Working Capital
-6.38
1.18
-0.52
-2.06
2.29
-0.38
-1.40
-0.37
-0.31
-0.08
Cash after chg. in Working capital
-2.57
3.13
1.04
-0.72
3.19
0.13
-1.09
-0.23
-0.20
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.05
-0.06
-0.06
-0.02
-0.02
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00