Nifty
Sensex
:
:
24793.25
81361.87
-18.80 (-0.08%)
-82.79 (-0.10%)

Engineering - Industrial Equipments

Rating :
72/99

BSE: 505750 | NSE: Not Listed

498.80
19-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  502
  •  520
  •  490.2
  •  502.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16165
  •  8116999
  •  520
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 497.74
  • 28.60
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 513.19
  • N/A
  • 6.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.26%
  • 2.08%
  • 43.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.75
  • 10.27
  • 14.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.44
  • 10.59
  • 10.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.46
  • 78.92
  • 30.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.61
  • 27.96
  • 29.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.96
  • 4.44
  • 5.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.34
  • 13.52
  • 16.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
67.85
61.84
9.72%
52.05
46.40
12.18%
62.58
41.01
52.60%
56.44
38.20
47.75%
Expenses
60.67
56.68
7.04%
44.33
40.24
10.16%
53.87
37.02
45.52%
50.68
35.79
41.60%
EBITDA
7.18
5.16
39.15%
7.72
6.16
25.32%
8.71
3.99
118.30%
5.76
2.41
139.00%
EBIDTM
10.58%
8.34%
14.83%
13.28%
13.92%
9.73%
10.21%
6.31%
Other Income
0.61
0.46
32.61%
0.29
0.08
262.50%
0.01
0.18
-94.44%
0.37
0.05
640.00%
Interest
0.77
0.53
45.28%
1.05
0.60
75.00%
0.45
0.24
87.50%
0.39
0.28
39.29%
Depreciation
0.93
0.84
10.71%
0.77
0.80
-3.75%
0.99
0.81
22.22%
0.91
0.69
31.88%
PBT
6.09
4.25
43.29%
5.55
4.84
14.67%
7.28
3.12
133.33%
4.83
1.49
224.16%
Tax
1.51
1.06
42.45%
1.39
1.51
-7.95%
2.15
0.92
133.70%
1.19
0.30
296.67%
PAT
4.58
3.19
43.57%
4.16
3.33
24.92%
5.13
2.20
133.18%
3.64
1.19
205.88%
PATM
6.75%
5.16%
7.99%
7.18%
8.20%
5.36%
6.45%
3.12%
EPS
4.58
3.26
40.49%
4.16
3.40
22.35%
5.23
2.37
120.68%
3.71
1.23
201.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
238.92
187.44
172.39
124.35
96.12
114.95
112.45
91.91
Net Sales Growth
27.46%
8.73%
38.63%
29.37%
-16.38%
2.22%
22.35%
 
Cost Of Goods Sold
148.70
112.46
107.29
69.29
52.78
61.90
64.15
55.42
Gross Profit
90.22
74.98
65.10
55.06
43.34
53.05
48.30
36.49
GP Margin
37.76%
40.00%
37.76%
44.28%
45.09%
46.15%
42.95%
39.70%
Total Expenditure
209.55
169.72
158.06
113.81
86.93
104.24
106.09
87.64
Power & Fuel Cost
-
0.44
0.46
0.35
0.31
0.38
0.38
0.36
% Of Sales
-
0.23%
0.27%
0.28%
0.32%
0.33%
0.34%
0.39%
Employee Cost
-
29.54
26.46
25.78
20.04
25.72
23.98
17.20
% Of Sales
-
15.76%
15.35%
20.73%
20.85%
22.37%
21.33%
18.71%
Manufacturing Exp.
-
7.19
6.06
4.76
3.30
3.91
4.70
3.64
% Of Sales
-
3.84%
3.52%
3.83%
3.43%
3.40%
4.18%
3.96%
General & Admin Exp.
-
10.76
7.06
5.46
4.82
5.84
6.55
6.22
% Of Sales
-
5.74%
4.10%
4.39%
5.01%
5.08%
5.82%
6.77%
Selling & Distn. Exp.
-
3.91
4.30
3.29
2.10
2.86
2.78
3.05
% Of Sales
-
2.09%
2.49%
2.65%
2.18%
2.49%
2.47%
3.32%
Miscellaneous Exp.
-
5.42
6.43
4.88
3.57
3.63
3.54
1.75
% Of Sales
-
2.89%
3.73%
3.92%
3.71%
3.16%
3.15%
1.90%
EBITDA
29.37
17.72
14.33
10.54
9.19
10.71
6.36
4.27
EBITDA Margin
12.29%
9.45%
8.31%
8.48%
9.56%
9.32%
5.66%
4.65%
Other Income
1.28
0.77
0.60
0.41
0.36
0.19
0.59
0.40
Interest
2.66
1.65
1.59
1.52
1.82
3.28
2.62
1.92
Depreciation
3.60
3.14
3.25
2.83
2.77
3.01
2.07
1.24
PBT
23.75
13.70
10.09
6.60
4.96
4.61
2.26
1.51
Tax
6.24
3.80
2.78
2.04
1.47
0.54
-0.61
-0.17
Tax Rate
26.27%
27.74%
27.55%
30.91%
29.64%
70.13%
-26.99%
-11.26%
PAT
17.51
9.90
7.08
4.50
3.72
0.54
3.27
1.80
PAT before Minority Interest
17.51
9.90
7.31
4.56
3.49
0.23
2.87
1.68
Minority Interest
0.00
0.00
-0.23
-0.06
0.23
0.31
0.40
0.12
PAT Margin
7.33%
5.28%
4.11%
3.62%
3.87%
0.47%
2.91%
1.96%
PAT Growth
76.69%
39.83%
57.33%
20.97%
588.89%
-83.49%
81.67%
 
EPS
17.51
9.90
7.08
4.50
3.72
0.54
3.27
1.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
57.99
38.32
32.98
28.78
25.06
24.98
21.95
Share Capital
0.98
0.93
0.93
0.93
0.93
0.93
0.93
Total Reserves
55.74
37.39
32.05
27.85
24.13
24.05
21.02
Non-Current Liabilities
4.69
4.37
7.34
5.67
9.54
11.82
6.86
Secured Loans
3.38
1.16
4.56
4.70
8.03
11.38
4.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.77
3.67
3.15
1.87
2.51
2.17
2.15
Current Liabilities
63.47
53.24
40.21
36.11
52.75
46.46
40.70
Trade Payables
32.30
32.80
21.88
18.58
20.66
20.91
18.94
Other Current Liabilities
15.19
12.99
11.42
12.88
16.66
13.24
10.44
Short Term Borrowings
10.62
2.91
3.54
3.41
14.54
11.24
9.97
Short Term Provisions
5.36
4.54
3.37
1.23
0.90
1.07
1.35
Total Liabilities
126.15
97.28
83.57
73.54
90.49
86.72
71.37
Net Block
22.42
20.68
22.17
21.29
23.92
23.79
11.15
Gross Block
39.49
35.27
33.69
30.20
30.38
27.30
13.19
Accumulated Depreciation
17.07
14.59
11.52
8.90
6.46
3.51
2.04
Non Current Assets
33.72
28.28
27.50
21.83
24.45
24.35
11.82
Capital Work in Progress
8.47
0.22
0.22
0.22
0.21
0.23
0.31
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.77
5.49
4.59
0.30
0.29
0.31
0.26
Other Non Current Assets
2.05
1.88
0.51
0.00
0.01
0.02
0.09
Current Assets
92.43
69.00
56.07
51.72
66.05
62.36
59.56
Current Investments
4.28
0.16
1.14
0.14
0.13
0.12
0.12
Inventories
11.52
12.60
10.77
11.19
15.12
12.98
13.01
Sundry Debtors
58.88
46.17
34.27
30.05
33.72
34.62
35.15
Cash & Bank
4.27
1.99
3.78
4.42
7.43
5.90
4.53
Other Current Assets
13.48
0.89
0.59
1.00
9.66
8.74
6.75
Short Term Loans & Adv.
12.86
7.19
5.52
4.93
7.38
6.96
3.16
Net Current Assets
28.96
15.76
15.86
15.61
13.30
15.90
18.86
Total Assets
126.15
97.28
83.57
73.55
90.50
86.71
71.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1.94
10.64
6.64
13.30
6.19
6.49
-1.28
PBT
13.70
10.09
6.60
4.96
0.77
2.26
1.51
Adjustment
5.56
7.66
6.30
5.53
7.91
5.73
2.66
Changes in Working Capital
-13.39
-4.73
-3.82
3.41
-1.97
-1.19
-5.38
Cash after chg. in Working capital
5.87
13.02
9.08
13.90
6.71
6.80
-1.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.93
-2.38
-2.44
-0.60
-0.52
-0.30
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.07
-3.25
-3.98
-0.52
-2.01
-14.57
-9.36
Net Fixed Assets
-1.98
-1.54
-2.08
0.58
-1.86
-0.36
Net Investments
-9.68
-5.47
-1.00
-0.01
-0.01
-3.01
Others
-11.41
3.76
-0.90
-1.09
-0.14
-11.20
Cash from Financing Activity
20.67
-7.15
-3.07
-6.69
-5.44
10.89
15.37
Net Cash Inflow / Outflow
-0.46
0.24
-0.41
6.09
-1.26
2.82
4.72
Opening Cash & Equivalents
1.85
1.61
2.02
-1.74
-0.48
-3.30
-8.02
Closing Cash & Equivalent
1.39
1.85
1.61
4.35
-1.74
-0.48
-3.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
57.88
41.20
70.92
154.27
134.31
133.88
117.66
ROA
8.86%
8.08%
5.80%
4.25%
0.26%
3.63%
2.35%
ROE
20.83%
20.50%
14.77%
12.95%
0.93%
12.22%
7.64%
ROCE
26.11%
26.52%
18.95%
14.47%
7.83%
10.87%
8.92%
Fixed Asset Turnover
5.06
5.03
3.94
3.17
3.99
5.55
7.06
Receivable days
101.33
84.65
93.32
121.07
108.50
113.23
137.77
Inventory Days
23.27
24.59
31.86
49.95
44.62
42.18
50.99
Payable days
105.64
93.01
106.57
135.69
122.58
73.96
82.33
Cash Conversion Cycle
18.95
16.23
18.61
35.33
30.53
81.46
106.43
Total Debt/Equity
0.28
0.14
0.34
0.44
1.09
1.05
0.75
Interest Cover
9.30
7.35
5.34
3.72
1.23
1.86
1.79

News Update:


  • Jost’s Engineering Company bags LoI worth Rs 6.19 crore
    28th May 2025, 09:10 AM

    The order is to be executed within 4 months from the date of issue of LoI

    Read More
  • Jost’s Engineering receives LoA worth Rs 16 crore
    26th Apr 2025, 10:40 AM

    The contract will be executed in an equal 50:50 JV between Jost's Engineering Company and Kay Cee Energy & Infra

    Read More
  • Jost's Engineering’s arm commences commercial production at Murbad facility
    2nd Apr 2025, 12:00 PM

    This factory has the capacity to produce around 2100 material handling equipments yearly

    Read More
  • Jost’s Engineering gets nod from board for joint development of land in Thane
    18th Mar 2025, 14:29 PM

    The land is situated at C-7 Wagle Industrial Estate, Thane

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.