Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Cement & Construction Materials

Rating :
33/99

BSE: 532532 | NSE: JPASSOCIAT

2.15
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  2.05
  •  2.25
  •  2.00
  •  2.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7422711
  •  160.82
  •  8.05
  •  1.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 530.28
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,797.81
  • N/A
  • 0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.91%
  • 0.00%
  • 39.32%
  • FII
  • DII
  • Others
  • 0.61%
  • 2.65%
  • 18.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.82
  • -9.07
  • 3.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.35
  • -22.53
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.56
  • -43.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.27
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.46
  • 49.55
  • 67.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,419.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,331.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
88.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
3.66%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
28.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
680.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
172.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-735.34
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
2.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-737.64
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-30.49%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-2.37
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10,820.75
7,644.52
13,759.03
18,396.51
19,610.68
19,780.55
18,889.10
14,803.68
11,312.24
6,525.55
Net Sales Growth
-
41.55%
-44.44%
-25.21%
-6.19%
-0.86%
4.72%
27.60%
30.86%
73.35%
 
Cost Of Goods Sold
-
2,592.33
1,780.51
3,191.64
3,738.42
2,650.10
1,871.88
1,104.09
939.32
374.50
527.56
Gross Profit
-
8,228.42
5,864.01
10,567.39
14,658.09
16,960.58
17,908.67
17,785.01
13,864.36
10,937.74
5,997.99
GP Margin
-
76.04%
76.71%
76.80%
79.68%
86.49%
90.54%
94.15%
93.65%
96.69%
91.92%
Total Expenditure
-
9,659.08
7,566.16
12,059.29
13,348.03
13,366.98
13,267.72
12,054.45
9,281.37
6,321.86
4,232.59
Power & Fuel Cost
-
1,605.29
1,477.59
3,053.29
2,536.32
2,770.34
2,595.42
2,660.72
2,218.07
1,642.51
989.61
% Of Sales
-
14.84%
19.33%
22.19%
13.79%
14.13%
13.12%
14.09%
14.98%
14.52%
15.17%
Employee Cost
-
644.95
656.88
907.59
887.52
879.77
894.34
881.93
660.01
524.93
575.74
% Of Sales
-
5.96%
8.59%
6.60%
4.82%
4.49%
4.52%
4.67%
4.46%
4.64%
8.82%
Manufacturing Exp.
-
3,811.25
2,555.31
3,089.93
3,881.97
4,444.61
5,056.16
4,479.60
3,241.84
2,234.10
1,049.33
% Of Sales
-
35.22%
33.43%
22.46%
21.10%
22.66%
25.56%
23.72%
21.90%
19.75%
16.08%
General & Admin Exp.
-
363.07
398.90
572.41
482.99
506.37
458.07
468.10
338.68
286.61
210.80
% Of Sales
-
3.36%
5.22%
4.16%
2.63%
2.58%
2.32%
2.48%
2.29%
2.53%
3.23%
Selling & Distn. Exp.
-
532.99
456.87
1,108.38
1,620.75
1,898.43
2,173.26
2,281.63
1,735.16
1,117.31
604.59
% Of Sales
-
4.93%
5.98%
8.06%
8.81%
9.68%
10.99%
12.08%
11.72%
9.88%
9.26%
Miscellaneous Exp.
-
109.20
240.10
136.05
200.06
217.36
218.59
178.38
148.29
141.90
604.59
% Of Sales
-
1.01%
3.14%
0.99%
1.09%
1.11%
1.11%
0.94%
1.00%
1.25%
4.21%
EBITDA
-
1,161.67
78.36
1,699.74
5,048.48
6,243.70
6,512.83
6,834.65
5,522.31
4,990.38
2,292.96
EBITDA Margin
-
10.74%
1.03%
12.35%
27.44%
31.84%
32.93%
36.18%
37.30%
44.11%
35.14%
Other Income
-
70.41
145.59
144.32
105.77
161.46
159.31
188.64
246.33
254.90
1,579.56
Interest
-
2,585.68
2,486.28
7,468.58
7,847.28
7,338.15
6,233.48
4,661.90
3,191.71
2,023.02
1,393.53
Depreciation
-
736.47
782.07
1,888.30
1,820.26
1,694.06
1,708.02
1,435.99
951.55
647.73
472.20
PBT
-
-2,090.07
-3,044.40
-7,512.82
-4,513.29
-2,627.05
-1,269.36
925.40
1,625.38
2,574.53
2,006.79
Tax
-
184.57
-0.79
-1,190.09
-1,556.23
-562.32
-171.49
148.21
678.30
1,028.66
824.95
Tax Rate
-
-7.63%
0.04%
11.22%
32.97%
26.61%
19.62%
16.02%
41.73%
33.31%
41.11%
PAT
-
-2,003.67
-1,267.94
-8,706.21
-2,950.82
-1,735.06
-824.79
461.93
632.96
1,793.67
1,119.18
PAT before Minority Interest
-
-2,602.82
-1,927.26
-9,412.72
-3,164.36
-1,551.12
-702.59
777.19
947.08
2,059.03
1,181.84
Minority Interest
-
599.15
659.32
706.51
213.54
-183.94
-122.20
-315.26
-314.12
-265.36
-62.66
PAT Margin
-
-18.52%
-16.59%
-63.28%
-16.04%
-8.85%
-4.17%
2.45%
4.28%
15.86%
17.15%
PAT Growth
-
-
-
-
-
-
-
-27.02%
-64.71%
60.27%
 
Unadjusted EPS
-
-8.68
-7.96
-35.79
-12.13
-7.31
-3.72
2.15
2.98
8.43
5.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,055.86
4,678.74
3,810.31
12,516.79
14,955.11
10,270.21
12,552.96
11,478.03
10,779.11
8,540.27
Share Capital
486.49
486.49
486.49
486.49
486.49
443.82
443.82
425.29
425.29
424.93
Total Reserves
569.37
4,192.25
3,323.82
12,030.30
14,468.62
9,826.39
12,109.14
11,052.74
10,353.82
8,115.34
Non-Current Liabilities
28,257.87
27,692.13
27,108.68
55,862.29
58,869.79
60,425.30
56,775.69
47,067.21
41,852.52
36,428.18
Secured Loans
23,756.75
25,046.25
25,801.48
51,112.00
53,805.74
52,690.84
47,322.36
39,494.01
32,844.95
26,160.81
Unsecured Loans
1,006.19
659.64
776.43
1,749.05
2,869.89
4,817.49
6,402.55
4,810.77
6,695.03
9,344.24
Long Term Provisions
108.48
112.65
91.22
142.85
89.59
330.25
607.15
496.49
327.57
0.00
Current Liabilities
26,644.93
15,866.72
28,703.19
26,818.96
31,189.19
27,556.56
21,359.42
17,784.44
11,443.47
6,073.67
Trade Payables
2,897.58
2,346.84
2,247.96
2,239.69
4,430.94
3,949.05
3,721.14
3,845.54
2,164.11
1,578.77
Other Current Liabilities
22,013.59
12,775.17
22,946.66
20,637.65
21,258.87
18,877.12
15,151.65
12,012.30
7,207.43
3,587.67
Short Term Borrowings
954.56
739.91
3,504.44
3,936.00
5,242.96
4,155.25
2,140.10
1,457.68
1,943.65
0.00
Short Term Provisions
779.20
4.80
4.13
5.62
256.42
575.14
346.53
468.92
128.28
907.23
Total Liabilities
56,292.06
49,210.91
61,086.81
100,187.27
109,501.27
102,676.07
94,548.22
79,276.24
66,982.71
52,048.51
Net Block
19,778.84
19,713.91
18,588.97
42,784.58
53,775.39
45,434.22
42,556.94
26,700.65
16,442.03
15,639.97
Gross Block
26,738.28
26,067.57
28,114.37
52,700.10
62,821.01
53,191.87
48,618.56
31,255.28
19,935.52
18,486.84
Accumulated Depreciation
6,937.27
6,353.66
9,525.40
9,915.52
9,045.62
7,757.65
6,061.62
4,554.63
3,493.49
2,846.87
Non Current Assets
27,433.35
28,306.05
42,783.49
76,860.02
83,522.79
82,202.16
73,817.57
61,762.78
47,583.53
32,157.90
Capital Work in Progress
673.30
1,465.45
2,865.58
11,320.63
19,419.80
27,124.27
22,302.04
26,598.57
22,935.25
15,459.29
Non Current Investment
1,210.47
1,317.15
2,082.46
2,690.64
3,022.18
3,012.97
3,168.66
2,964.19
2,675.96
1,058.64
Long Term Loans & Adv.
4,252.29
4,396.30
4,659.65
4,365.18
6,448.06
5,891.69
5,293.31
5,147.64
5,359.11
0.00
Other Non Current Assets
1,518.45
1,413.24
14,586.83
15,698.99
857.36
739.01
496.62
351.73
171.18
0.00
Current Assets
28,858.71
20,904.86
18,303.32
23,327.25
25,978.48
20,473.91
20,730.65
17,513.46
19,399.18
19,857.20
Current Investments
0.00
0.60
44.54
22.05
3.50
28.85
293.21
336.97
435.16
0.00
Inventories
21,896.76
13,734.79
12,299.97
13,458.91
13,928.69
9,628.64
9,711.38
8,231.87
7,099.46
5,222.87
Sundry Debtors
2,138.60
1,940.75
1,863.03
4,236.83
3,473.95
2,121.81
2,067.29
1,565.63
1,156.64
1,451.68
Cash & Bank
410.36
656.26
427.25
668.84
2,084.58
2,189.65
2,806.04
2,860.59
6,818.60
8,485.19
Other Current Assets
4,412.99
1,728.15
1,720.22
598.92
6,487.76
6,504.96
5,852.73
4,518.40
3,889.32
4,697.46
Short Term Loans & Adv.
2,765.09
2,844.31
1,948.31
4,341.70
3,198.35
3,749.03
3,300.34
3,305.69
3,008.08
3,593.57
Net Current Assets
2,213.78
5,038.14
-10,399.87
-3,491.71
-5,210.71
-7,082.65
-628.77
-270.98
7,955.71
13,783.53
Total Assets
56,292.06
49,210.91
61,086.81
100,187.27
109,501.27
102,676.07
94,548.22
79,276.24
66,982.71
52,048.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
702.96
-855.28
5,793.15
6,675.68
3,695.76
4,553.00
5,522.35
4,246.15
1,907.13
-320.86
PBT
-2,524.94
-2,597.41
-10,602.81
-4,720.59
-2,113.44
-874.08
925.40
1,625.38
3,087.69
2,006.79
Adjustment
3,515.58
2,597.82
12,176.34
9,525.81
8,428.25
7,373.83
5,929.14
3,924.03
1,948.56
574.94
Changes in Working Capital
-264.76
-883.17
4,171.82
1,911.12
-2,459.05
-1,587.12
-936.76
-807.08
-2,323.65
-2,545.71
Cash after chg. in Working capital
725.88
-882.76
5,745.35
6,716.34
3,855.76
4,912.63
5,917.78
4,742.33
2,712.60
36.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.92
27.48
47.80
-40.66
-160.00
-359.63
-395.43
-496.18
-805.47
-356.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
63.32
15,121.98
-1,292.10
7,000.26
-3,607.62
-7,315.80
-11,803.31
-14,229.82
-12,482.08
-9,915.82
Net Fixed Assets
102.84
3,444.41
-684.35
13,105.72
-3,585.01
-1,603.58
-2,929.27
326.34
-3,650.35
-3,037.62
Net Investments
79.41
-314.73
603.06
2,504.41
65.56
-1,478.69
-2,197.26
-209.25
-907.49
-1,111.06
Others
-118.93
11,992.30
-1,210.81
-8,609.87
-88.17
-4,233.53
-6,676.78
-14,346.91
-7,924.24
-5,767.14
Cash from Financing Activity
-931.19
-14,219.72
-4,554.36
-14,421.13
-518.16
2,546.45
6,712.84
6,025.66
8,908.59
14,800.46
Net Cash Inflow / Outflow
-164.91
46.98
-53.31
-745.19
-430.02
-216.35
431.88
-3,958.01
-1,666.36
4,563.78
Opening Cash & Equivalents
355.37
308.39
495.62
1,240.81
1,695.58
1,911.93
1,480.05
6,818.60
8,485.19
3,921.41
Closing Cash & Equivalent
190.46
355.37
308.39
495.62
1,265.56
1,695.58
1,911.93
2,860.59
6,818.60
8,485.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
4.34
19.23
15.66
51.46
60.68
45.40
55.67
53.03
49.74
38.61
ROA
-4.93%
-3.49%
-11.67%
-3.02%
-1.46%
-0.71%
0.89%
1.30%
3.46%
2.83%
ROE
-90.78%
-45.41%
-115.30%
-23.20%
-12.49%
-6.27%
6.58%
8.67%
21.93%
16.56%
ROCE
0.53%
1.46%
-5.16%
3.69%
6.01%
6.73%
7.94%
8.03%
10.34%
9.79%
Fixed Asset Turnover
0.41
0.29
0.35
0.33
0.35
0.41
0.50
0.61
0.62
0.45
Receivable days
68.80
89.44
78.07
73.71
49.72
36.66
33.08
31.74
39.71
58.29
Inventory Days
600.95
612.18
329.67
261.81
209.32
169.25
163.39
178.78
187.62
195.92
Payable days
96.80
107.47
61.63
83.87
106.21
97.84
106.29
111.53
103.37
107.68
Cash Conversion Cycle
572.96
594.15
346.12
251.65
152.84
108.07
90.18
98.99
123.97
146.53
Total Debt/Equity
27.16
6.17
10.22
5.29
5.14
7.26
5.15
4.75
4.21
4.33
Interest Cover
0.06
0.22
-0.42
0.40
0.71
0.86
1.20
1.51
2.53
2.44

News Update:


  • Jaiprakash Associates to appeal against CCI order
    21st Aug 2019, 10:29 AM

    The company is in the process of filing an appeal against the order

    Read More
  • CCI imposes Rs 14 crore fine on Jaiprakash Associates
    13th Aug 2019, 12:19 PM

    The penalty has been imposed for abusing its dominant market position by imposing ‘unfair’ and ‘discriminatory’ conditions on home buyers

    Read More
  • JP Associate - Quarterly Results
    27th Jul 2019, 21:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.