Shareholder's Funds 
8,753.46
10,331.13
7,558.99
11,924.17
18,395.85
13,696.71
13,332.33
12,304.30
9,397.37
8,500.72
Share Capital
486.49
486.49
486.49
486.49
486.49
443.82
443.82
425.29
425.29
424.93
Total Reserves
8,266.97
9,844.64
7,072.50
11,437.68
17,909.36
13,252.89
12,888.51
11,879.01
8,972.08
8,075.79
Non-Current Liabilities
5,915.70
6,322.71
16,846.34
21,415.71
21,731.99
22,067.12
21,848.27
18,022.13
19,724.53
18,831.96
Secured Loans
3,956.34
4,701.58
14,417.99
18,138.63
18,061.76
16,448.82
15,067.62
13,007.29
12,976.89
11,358.01
Unsecured Loans
1,006.19
659.64
838.18
1,744.04
2,231.68
3,173.58
3,523.29
2,029.71
4,245.05
6,550.70
Long Term Provisions
89.14
94.97
99.36
64.47
67.63
157.19
180.29
132.63
51.72
0.00
Current Liabilities
23,151.60
19,742.22
22,049.82
16,274.36
16,941.49
13,087.73
10,812.74
10,417.89
8,432.13
5,852.89
Trade Payables
1,607.12
1,264.05
1,548.30
1,823.99
2,427.21
2,116.25
2,403.02
2,225.50
1,858.31
1,297.09
Other Current Liabilities
20,420.93
18,289.20
17,491.68
11,785.28
10,678.50
7,317.72
6,611.59
6,983.73
4,750.68
3,904.34
Short Term Borrowings
346.38
186.74
3,007.68
2,662.96
3,832.17
3,549.15
1,625.80
1,079.29
1,718.38
0.00
Short Term Provisions
777.17
2.23
2.16
2.13
3.61
104.61
172.33
129.37
104.76
651.46
Total Liabilities
37,820.76
36,396.06
46,455.15
49,614.24
57,069.33
48,851.56
45,993.34
40,744.32
37,554.03
33,185.57
Net Block
7,097.78
6,715.08
6,449.16
6,682.88
17,745.75
14,861.92
13,157.62
12,029.48
11,956.88
10,618.68
Gross Block
11,739.87
11,114.19
13,969.98
13,422.58
23,856.94
19,614.52
17,191.15
15,360.42
14,796.41
12,847.14
Accumulated Depreciation
4,642.09
4,399.11
7,520.82
6,739.70
6,111.19
4,752.60
4,033.53
3,330.94
2,839.53
2,228.46
Non Current Assets
26,811.86
26,246.21
31,538.04
32,930.65
37,663.58
35,235.56
31,214.94
26,009.08
26,827.36
20,086.58
Capital Work in Progress
472.16
1,200.68
1,789.30
1,652.35
4,323.71
4,981.12
5,800.91
4,702.37
5,592.72
3,891.64
Non Current Investment
7,431.24
7,441.76
7,151.38
7,776.93
10,299.89
10,340.10
8,597.05
6,356.03
6,048.59
5,576.26
Long Term Loans & Adv.
3,940.03
4,162.72
4,356.86
3,907.19
4,646.12
4,521.02
3,300.09
2,662.66
3,076.46
0.00
Other Non Current Assets
7,870.65
6,725.97
11,791.34
12,911.30
648.11
531.40
359.27
258.54
152.71
0.00
Current Assets
11,008.90
10,149.85
14,917.11
16,683.59
19,405.75
13,616.00
14,778.40
14,735.24
10,726.67
13,098.99
Current Investments
0.00
68.89
44.54
22.05
3.50
28.85
293.21
336.97
435.16
0.00
Inventories
4,864.79
3,888.23
8,747.89
9,567.43
9,009.49
2,804.11
2,977.72
2,911.60
3,283.31
2,909.68
Sundry Debtors
1,040.80
1,160.01
1,314.17
2,403.45
3,692.01
2,930.75
2,526.24
2,454.17
1,300.54
2,285.03
Cash & Bank
335.28
522.59
295.77
307.77
1,013.40
879.81
1,285.88
1,022.23
2,462.52
3,879.18
Other Current Assets
4,768.03
2,024.31
2,667.24
364.40
5,687.35
6,972.48
7,695.35
8,010.27
3,245.14
4,025.10
Short Term Loans & Adv.
2,721.43
2,485.82
1,847.50
4,018.49
2,927.62
2,823.71
2,687.90
2,440.73
2,465.82
3,207.19
Net Current Assets
-12,142.70
-9,592.37
-7,132.71
409.23
2,464.26
528.27
3,965.66
4,317.35
2,294.54
7,246.10
Total Assets
37,820.76
36,396.06
46,455.15
49,614.24
57,069.33
48,851.56
45,993.34
40,744.32
37,554.03
33,185.57
|