Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Construction - Real Estate

Rating :
N/A

BSE: 533207 | NSE: JPINFRATEC

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 176.39
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,807.48
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 100.00%
  • 0.00%
  • 0.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.55
  • -9.69
  • 7.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.36
  • -
  • 34.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.29
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.50
  • -0.18
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -10.59
  • -21.74
  • 55.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
309.89
-100.00%
0.00
218.60
-100.00%
246.32
208.34
18.23%
421.13
215.16
95.73%
Expenses
0.00
217.71
-100.00%
0.00
121.31
-100.00%
159.14
130.71
21.75%
314.30
118.56
165.10%
EBITDA
0.00
92.18
-100.00%
0.00
97.29
-100.00%
87.18
77.63
12.30%
106.83
96.60
10.59%
EBIDTM
0.00%
29.75%
0.00%
44.51%
35.39%
37.26%
25.37%
44.90%
Other Income
0.00
17.41
-100.00%
0.00
12.06
-100.00%
25.74
9.87
160.79%
20.30
7.70
163.64%
Interest
0.00
-0.37
-
0.00
0.01
-100.00%
1.28
0.23
456.52%
0.00
0.00
0
Depreciation
0.00
29.59
-100.00%
0.00
17.30
-100.00%
18.88
14.21
32.86%
19.50
16.10
21.12%
PBT
0.00
80.37
-100.00%
0.00
92.04
-100.00%
92.76
73.06
26.96%
107.63
88.20
22.03%
Tax
0.00
148.29
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-67.92
-
0.00
92.04
-100.00%
92.76
73.06
26.96%
107.63
88.20
22.03%
PATM
0.00%
-21.92%
0.00%
42.10%
37.66%
35.07%
25.56%
40.99%
EPS
0.00
-4,851.43
-
0.00
6,574.29
-100.00%
7.41
5,218.57
-99.86%
8.60
6,300.00
-99.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,195.94
951.99
1,065.94
797.59
1,877.13
1,610.65
723.54
1,158.14
2,886.20
3,254.88
3,318.69
Net Sales Growth
17.18%
-10.69%
33.65%
-57.51%
16.54%
122.61%
-37.53%
-59.87%
-11.33%
-1.92%
 
Cost Of Goods Sold
545.89
459.18
184.84
70.02
1,182.20
779.36
422.38
1,191.80
2,045.09
1,736.90
1,820.84
Gross Profit
650.05
492.81
881.10
727.57
694.93
831.29
301.16
-33.65
841.10
1,517.98
1,497.84
GP Margin
54.35%
51.77%
82.66%
91.22%
37.02%
51.61%
41.62%
-2.91%
29.14%
46.64%
45.13%
Total Expenditure
812.46
592.66
949.31
554.39
2,089.30
1,312.92
1,402.48
1,542.42
2,300.71
1,914.66
2,015.55
Power & Fuel Cost
-
10.94
20.84
18.95
23.23
24.46
22.46
20.36
15.54
14.37
12.48
% Of Sales
-
1.15%
1.96%
2.38%
1.24%
1.52%
3.10%
1.76%
0.54%
0.44%
0.38%
Employee Cost
-
39.03
79.10
70.05
87.76
85.44
79.59
75.07
61.74
49.60
40.31
% Of Sales
-
4.10%
7.42%
8.78%
4.68%
5.30%
11.00%
6.48%
2.14%
1.52%
1.21%
Manufacturing Exp.
-
8.00
301.39
247.62
213.67
220.70
140.39
85.71
62.21
31.15
22.88
% Of Sales
-
0.84%
28.27%
31.05%
11.38%
13.70%
19.40%
7.40%
2.16%
0.96%
0.69%
General & Admin Exp.
-
63.62
113.93
132.96
186.33
162.18
169.63
146.51
92.13
61.12
55.76
% Of Sales
-
6.68%
10.69%
16.67%
9.93%
10.07%
23.44%
12.65%
3.19%
1.88%
1.68%
Selling & Distn. Exp.
-
0.21
10.74
7.58
28.28
28.18
30.44
21.47
2.93
1.14
3.69
% Of Sales
-
0.02%
1.01%
0.95%
1.51%
1.75%
4.21%
1.85%
0.10%
0.04%
0.11%
Miscellaneous Exp.
-
11.68
238.47
7.21
367.84
12.60
537.58
1.50
21.07
20.38
3.69
% Of Sales
-
1.23%
22.37%
0.90%
19.60%
0.78%
74.30%
0.13%
0.73%
0.63%
1.80%
EBITDA
383.48
359.33
116.63
243.20
-212.17
297.73
-678.94
-384.28
585.49
1,340.22
1,303.14
EBITDA Margin
32.07%
37.75%
10.94%
30.49%
-11.30%
18.49%
-93.84%
-33.18%
20.29%
41.18%
39.27%
Other Income
75.51
51.43
13.16
6.59
5.23
2.67
15.02
5.93
10.66
13.16
13.44
Interest
0.92
-0.11
2,463.95
2,129.63
1,865.28
1,598.11
1,181.42
900.35
1,058.65
898.79
895.96
Depreciation
85.27
77.20
87.96
83.56
87.96
82.60
75.45
76.52
50.96
30.31
21.43
PBT
372.80
333.68
-2,422.13
-1,963.39
-2,160.19
-1,380.30
-1,920.78
-1,355.22
-513.46
424.29
399.19
Tax
148.29
148.29
0.00
0.00
89.90
21.86
0.00
-366.09
-97.95
73.85
101.29
Tax Rate
39.78%
44.44%
0.00%
0.00%
-4.16%
-1.58%
0.00%
27.01%
19.08%
17.41%
25.37%
PAT
224.51
185.39
-2,413.46
-1,963.39
-2,250.09
-1,402.16
-1,920.78
-989.13
-415.51
350.44
297.90
PAT before Minority Interest
224.51
185.39
-2,413.46
-1,963.39
-2,250.09
-1,402.16
-1,920.78
-989.13
-415.51
350.44
297.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.77%
19.47%
-226.42%
-246.17%
-119.87%
-87.06%
-265.47%
-85.41%
-14.40%
10.77%
8.98%
PAT Growth
-94.37%
-
-
-
-
-
-
-
-
17.64%
 
EPS
17.96
14.83
-193.08
-157.07
-180.01
-112.17
-153.66
-79.13
-33.24
28.04
23.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
10,551.08
-5,811.08
-3,397.97
-1,434.85
815.50
3,032.60
5,165.61
5,943.02
6,346.53
6,053.30
Share Capital
0.14
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
Total Reserves
10,550.94
-7,200.01
-4,786.91
-2,823.78
-573.44
1,643.67
3,776.68
4,554.09
4,957.60
4,664.36
Non-Current Liabilities
2,050.92
5,809.36
6,363.05
6,980.72
7,339.48
7,725.00
7,861.19
8,870.84
7,240.30
8,401.68
Secured Loans
0.00
5,121.18
5,801.46
6,419.41
7,109.37
7,516.48
7,873.05
8,516.60
6,768.79
7,791.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
222.12
Long Term Provisions
441.93
449.60
344.21
344.60
4.14
3.31
3.66
3.44
26.60
20.63
Current Liabilities
9,103.15
24,213.60
21,194.44
18,378.90
16,693.85
8,282.27
5,578.74
3,897.26
6,334.66
6,180.92
Trade Payables
112.48
1,056.91
962.66
825.78
781.09
734.86
492.12
814.99
1,335.24
1,142.58
Other Current Liabilities
8,990.21
23,107.14
20,182.09
17,486.83
15,862.21
7,497.44
5,037.15
3,062.74
4,999.02
3,914.31
Short Term Borrowings
0.00
48.86
48.86
48.86
50.03
49.57
49.14
19.09
0.00
0.00
Short Term Provisions
0.46
0.68
0.83
17.43
0.52
0.40
0.34
0.44
0.40
1,124.03
Total Liabilities
21,705.15
24,211.88
24,159.52
23,924.77
24,848.83
19,039.87
18,605.54
18,711.12
19,921.49
20,635.90
Net Block
9,856.80
10,669.20
10,781.34
10,863.22
10,808.41
10,815.82
10,184.15
10,259.68
9,663.18
9,653.67
Gross Block
10,502.48
11,320.82
11,353.65
11,351.97
11,209.90
11,134.72
10,428.00
10,427.71
9,780.95
9,739.62
Accumulated Depreciation
645.67
651.62
572.31
488.75
401.49
318.90
243.85
168.03
117.77
85.95
Non Current Assets
10,018.92
10,683.10
10,792.45
10,894.14
11,098.44
11,130.13
11,495.21
11,099.76
11,004.88
11,041.27
Capital Work in Progress
1.64
1.26
0.00
0.00
0.00
57.29
740.20
673.35
1,197.14
1,035.48
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
137.34
11.62
10.07
30.11
132.54
98.22
548.72
144.41
138.03
345.38
Other Non Current Assets
23.13
1.02
1.04
0.80
157.50
158.79
22.15
22.31
6.53
6.75
Current Assets
11,686.11
13,528.78
13,367.07
13,030.63
13,750.38
7,909.75
7,110.34
7,611.37
8,916.61
9,594.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9,880.47
11,835.31
11,725.72
11,605.55
12,370.51
6,346.08
5,596.39
5,833.10
6,343.08
6,725.82
Sundry Debtors
38.81
190.64
222.16
227.67
209.40
238.54
533.68
801.25
526.41
132.75
Cash & Bank
1,143.93
419.74
313.62
114.01
34.78
57.11
55.26
53.03
159.70
380.97
Other Current Assets
622.90
113.77
114.23
18.62
1,135.70
1,268.02
925.02
923.98
1,887.42
2,355.10
Short Term Loans & Adv.
473.08
969.33
991.34
1,064.78
1,110.56
725.46
538.52
787.86
90.36
1,034.30
Net Current Assets
2,582.95
-10,684.82
-7,827.37
-5,348.27
-2,943.46
-372.52
1,531.60
3,714.10
2,581.94
3,413.71
Total Assets
21,705.03
24,211.88
24,159.52
23,924.77
24,848.82
19,039.88
18,605.55
18,711.13
19,921.49
20,635.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
628.13
212.56
202.57
111.16
52.39
158.11
1,070.51
1,214.89
2,039.30
756.54
PBT
333.68
-2,413.46
-1,963.39
-2,160.19
-1,380.30
-1,920.77
-1,355.22
-513.46
424.29
399.19
Adjustment
29.60
2,720.72
2,216.92
2,319.38
872.31
1,216.44
972.57
1,120.91
937.77
906.02
Changes in Working Capital
264.85
-83.72
-65.89
45.29
566.07
867.91
1,488.51
675.86
743.64
-254.36
Cash after chg. in Working capital
628.13
223.53
187.64
204.47
58.08
163.57
1,105.86
1,283.31
2,105.69
1,050.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-10.97
14.93
-93.32
-5.69
-5.46
-35.34
-68.42
-66.39
-131.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-162.50
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
36.97
-101.20
-2.06
-5.80
-6.44
-23.53
-116.47
-368.10
88.59
20.34
Net Fixed Assets
-53.59
-99.29
-1.04
-3.38
-6.41
-8.65
-10.90
-49.07
3.48
Net Investments
0.00
0.00
427.50
0.00
0.00
0.00
0.00
0.00
-177.50
Others
90.56
-1.91
-428.52
-2.42
-0.03
-14.88
-105.57
-319.03
262.61
Cash from Financing Activity
-0.19
-4.30
-1.12
-25.24
-55.14
-125.10
-963.16
-933.79
-2,378.21
-630.94
Net Cash Inflow / Outflow
664.91
107.06
199.39
80.12
-9.19
9.48
-9.11
-87.01
-250.32
145.94
Opening Cash & Equivalents
476.68
308.62
109.23
29.11
38.30
28.81
37.92
124.93
375.25
229.31
Closing Cash & Equivalent
1,141.59
415.67
308.62
109.23
29.11
38.30
28.81
37.92
124.93
375.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
204.69
-41.84
-24.46
-10.33
5.87
21.83
37.19
42.79
45.69
43.58
ROA
0.86%
-9.98%
-8.17%
-9.23%
-6.39%
-10.20%
-5.30%
-2.15%
1.73%
1.44%
ROE
1.69%
0.00%
0.00%
0.00%
-72.88%
-46.86%
-17.81%
-6.76%
5.65%
4.92%
ROCE
3.19%
1.14%
2.53%
-3.42%
2.01%
-5.70%
-3.10%
3.55%
8.77%
8.79%
Fixed Asset Turnover
0.09
0.09
0.07
0.17
0.14
0.07
0.11
0.29
0.33
0.34
Receivable days
32.23
70.68
102.93
42.49
50.76
194.78
210.36
83.95
36.96
14.60
Inventory Days
3740.20
4033.91
5338.52
2331.03
2120.74
3012.26
1801.06
769.92
732.77
739.73
Payable days
106.53
1994.01
4661.07
248.06
225.87
289.42
155.92
174.99
242.38
216.78
Cash Conversion Cycle
3665.90
2110.57
780.38
2125.46
1945.63
2917.61
1855.50
678.89
527.35
537.55
Total Debt/Equity
0.00
-1.56
-2.66
-6.23
10.94
2.93
1.72
1.57
1.43
1.43
Interest Cover
-3051.86
0.02
0.08
-0.16
0.14
-0.63
-0.51
0.51
1.47
1.45

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.