Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Construction - Real Estate

Rating :
N/A

BSE: 533207 | NSE: JPINFRATEC

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 176.39
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,807.48
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.98%
  • 2.35%
  • 31.48%
  • FII
  • DII
  • Others
  • 0%
  • 2.93%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.05
  • -0.30
  • -0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.45
  • 16.04
  • 40.40

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,237.60
1,065.94
797.59
1,877.13
1,610.65
723.54
1,158.14
2,886.20
3,254.88
3,318.69
Net Sales Growth
23.09%
33.65%
-57.51%
16.54%
122.61%
-37.53%
-59.87%
-11.33%
-1.92%
 
Cost Of Goods Sold
543.70
184.84
70.02
1,182.20
779.36
422.38
1,191.80
2,045.09
1,736.90
1,820.84
Gross Profit
693.90
881.10
727.57
694.93
831.29
301.16
-33.65
841.10
1,517.98
1,497.84
GP Margin
56.07%
82.66%
91.22%
37.02%
51.61%
41.62%
-2.91%
29.14%
46.64%
45.13%
Total Expenditure
988.08
949.31
554.39
2,089.30
1,312.92
1,402.48
1,542.42
2,300.71
1,914.66
2,015.55
Power & Fuel Cost
-
20.84
18.95
23.23
24.46
22.46
20.36
15.54
14.37
12.48
% Of Sales
-
1.96%
2.38%
1.24%
1.52%
3.10%
1.76%
0.54%
0.44%
0.38%
Employee Cost
-
79.10
70.05
87.76
85.44
79.59
75.07
61.74
49.60
40.31
% Of Sales
-
7.42%
8.78%
4.68%
5.30%
11.00%
6.48%
2.14%
1.52%
1.21%
Manufacturing Exp.
-
301.39
247.62
213.67
220.70
140.39
85.71
62.21
31.15
22.88
% Of Sales
-
28.27%
31.05%
11.38%
13.70%
19.40%
7.40%
2.16%
0.96%
0.69%
General & Admin Exp.
-
113.93
132.96
186.33
162.18
169.63
146.51
92.13
61.12
55.76
% Of Sales
-
10.69%
16.67%
9.93%
10.07%
23.44%
12.65%
3.19%
1.88%
1.68%
Selling & Distn. Exp.
-
10.74
7.58
28.28
28.18
30.44
21.47
2.93
1.14
3.69
% Of Sales
-
1.01%
0.95%
1.51%
1.75%
4.21%
1.85%
0.10%
0.04%
0.11%
Miscellaneous Exp.
-
238.47
7.21
367.84
12.60
537.58
1.50
21.07
20.38
59.58
% Of Sales
-
22.37%
0.90%
19.60%
0.78%
74.30%
0.13%
0.73%
0.63%
1.80%
EBITDA
249.52
116.63
243.20
-212.17
297.73
-678.94
-384.28
585.49
1,340.22
1,303.14
EBITDA Margin
20.16%
10.94%
30.49%
-11.30%
18.49%
-93.84%
-33.18%
20.29%
41.18%
39.27%
Other Income
17.29
13.16
6.59
5.23
2.67
15.02
5.93
10.66
13.16
13.44
Interest
2,750.19
2,463.95
2,129.63
1,865.28
1,598.11
1,181.42
900.35
1,058.65
898.79
895.96
Depreciation
80.45
87.96
83.56
87.96
82.60
75.45
76.52
50.96
30.31
21.43
PBT
-2,555.17
-2,422.13
-1,963.39
-2,160.19
-1,380.30
-1,920.78
-1,355.22
-513.46
424.29
399.19
Tax
0.00
0.00
0.00
89.90
21.86
0.00
-366.09
-97.95
73.85
101.29
Tax Rate
0.00%
0.00%
0.00%
-4.16%
-1.58%
0.00%
27.01%
19.08%
17.41%
25.37%
PAT
-2,555.17
-2,413.46
-1,963.39
-2,250.09
-1,402.16
-1,920.78
-989.13
-415.51
350.44
297.90
PAT before Minority Interest
-2,555.17
-2,413.46
-1,963.39
-2,250.09
-1,402.16
-1,920.78
-989.13
-415.51
350.44
297.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-206.46%
-226.42%
-246.17%
-119.87%
-87.06%
-265.47%
-85.41%
-14.40%
10.77%
8.98%
PAT Growth
0.00%
-
-
-
-
-
-
-
17.64%
 
EPS
-18.40
-17.38
-14.14
-16.20
-10.10
-13.83
-7.12
-2.99
2.52
2.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-5,811.08
-3,397.97
-1,434.85
815.50
3,032.60
5,165.61
5,943.02
6,346.53
6,053.30
Share Capital
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
1,388.93
Total Reserves
-7,200.01
-4,786.91
-2,823.78
-573.44
1,643.67
3,776.68
4,554.09
4,957.60
4,664.36
Non-Current Liabilities
5,809.36
6,363.05
6,980.72
7,339.48
7,725.00
7,861.19
8,870.84
7,240.30
8,401.68
Secured Loans
5,121.18
5,801.46
6,419.41
7,109.37
7,516.48
7,873.05
8,516.60
6,768.79
7,791.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
222.12
Long Term Provisions
449.60
344.21
344.60
4.14
3.31
3.66
3.44
26.60
20.63
Current Liabilities
24,213.60
21,194.44
18,378.90
16,693.85
8,282.27
5,578.74
3,897.26
6,334.66
6,180.92
Trade Payables
1,056.91
962.66
825.78
781.09
734.86
492.12
814.99
1,335.24
1,142.58
Other Current Liabilities
23,107.14
20,182.09
17,486.83
15,862.21
7,497.44
5,037.15
3,062.74
4,999.02
3,914.31
Short Term Borrowings
48.86
48.86
48.86
50.03
49.57
49.14
19.09
0.00
0.00
Short Term Provisions
0.68
0.83
17.43
0.52
0.40
0.34
0.44
0.40
1,124.03
Total Liabilities
24,211.88
24,159.52
23,924.77
24,848.83
19,039.87
18,605.54
18,711.12
19,921.49
20,635.90
Net Block
10,669.20
10,781.34
10,863.22
10,808.41
10,815.82
10,184.15
10,259.68
9,663.18
9,653.67
Gross Block
11,320.82
11,353.65
11,351.97
11,209.90
11,134.72
10,428.00
10,427.71
9,780.95
9,739.62
Accumulated Depreciation
651.62
572.31
488.75
401.49
318.90
243.85
168.03
117.77
85.95
Non Current Assets
10,683.10
10,792.45
10,894.14
11,098.44
11,130.13
11,495.21
11,099.76
11,004.88
11,041.27
Capital Work in Progress
1.26
0.00
0.00
0.00
57.29
740.20
673.35
1,197.14
1,035.48
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.62
10.07
30.11
132.54
98.22
548.72
144.41
138.03
345.38
Other Non Current Assets
1.02
1.04
0.80
157.50
158.79
22.15
22.31
6.53
6.75
Current Assets
13,528.78
13,367.07
13,030.63
13,750.38
7,909.75
7,110.34
7,611.37
8,916.61
9,594.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11,835.31
11,725.72
11,605.55
12,370.51
6,346.08
5,596.39
5,833.10
6,343.08
6,725.82
Sundry Debtors
190.64
222.16
227.67
209.40
238.54
533.68
801.25
526.41
132.75
Cash & Bank
419.74
313.62
114.01
34.78
57.11
55.26
53.03
159.70
380.97
Other Current Assets
1,083.10
114.23
18.62
25.14
1,268.02
925.02
923.98
1,887.42
2,355.10
Short Term Loans & Adv.
969.33
991.34
1,064.78
1,110.56
725.46
538.52
787.86
90.36
1,034.30
Net Current Assets
-10,684.82
-7,827.37
-5,348.27
-2,943.46
-372.52
1,531.60
3,714.10
2,581.94
3,413.71
Total Assets
24,211.88
24,159.52
23,924.77
24,848.82
19,039.88
18,605.55
18,711.13
19,921.49
20,635.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
212.56
202.57
111.16
52.39
158.11
1,070.51
1,214.89
2,039.30
756.54
PBT
-2,413.46
-1,963.39
-2,160.19
-1,380.30
-1,920.77
-1,355.22
-513.46
424.29
399.19
Adjustment
2,720.72
2,216.92
2,319.38
872.31
1,216.44
972.57
1,120.91
937.77
906.02
Changes in Working Capital
-83.72
-65.89
45.29
566.07
867.91
1,488.51
675.86
743.64
-254.36
Cash after chg. in Working capital
223.53
187.64
204.47
58.08
163.57
1,105.86
1,283.31
2,105.69
1,050.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.97
14.93
-93.32
-5.69
-5.46
-35.34
-68.42
-66.39
-131.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-162.50
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-101.20
-2.06
-5.80
-6.44
-23.53
-116.47
-368.10
88.59
20.34
Net Fixed Assets
-99.29
-1.04
-3.38
-6.41
-8.65
-10.90
-49.07
3.48
Net Investments
0.00
427.50
0.00
0.00
0.00
0.00
0.00
-177.50
Others
-1.91
-428.52
-2.42
-0.03
-14.88
-105.57
-319.03
262.61
Cash from Financing Activity
-4.30
-1.12
-25.24
-55.14
-125.10
-963.16
-933.79
-2,378.21
-630.94
Net Cash Inflow / Outflow
107.06
199.39
80.12
-9.19
9.48
-9.11
-87.01
-250.32
145.94
Opening Cash & Equivalents
308.62
109.23
29.11
38.30
28.81
37.92
124.93
375.25
229.31
Closing Cash & Equivalent
415.67
308.62
109.23
29.11
38.30
28.81
37.92
124.93
375.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-41.84
-24.46
-10.33
5.87
21.83
37.19
42.79
45.69
43.58
ROA
-9.98%
-8.17%
-9.23%
-6.39%
-10.20%
-5.30%
-2.15%
1.73%
1.44%
ROE
0.00%
0.00%
0.00%
-72.88%
-46.86%
-17.81%
-6.76%
5.65%
4.92%
ROCE
1.14%
2.53%
-3.42%
2.01%
-5.70%
-3.10%
3.55%
8.77%
8.79%
Fixed Asset Turnover
0.09
0.07
0.17
0.14
0.07
0.11
0.29
0.33
0.34
Receivable days
70.68
102.93
42.49
50.76
194.78
210.36
83.95
36.96
14.60
Inventory Days
4033.91
5338.52
2331.03
2120.74
3012.26
1801.06
769.92
732.77
739.73
Payable days
1994.01
4661.07
248.06
225.87
289.42
155.92
174.99
242.38
216.78
Cash Conversion Cycle
2110.57
780.38
2125.46
1945.63
2917.61
1855.50
678.89
527.35
537.55
Total Debt/Equity
-1.56
-2.66
-6.23
10.94
2.93
1.72
1.57
1.43
1.43
Interest Cover
0.02
0.08
-0.16
0.14
-0.63
-0.51
0.51
1.47
1.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.