Nifty
Sensex
:
:
24613.00
80716.55
26.30 (0.11%)
51.69 (0.06%)

Finance - Investment

Rating :
43/99

BSE: 536773 | NSE: JPOLYINVST

893.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  894.35
  •  926.25
  •  885.95
  •  894.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63442
  •  573.92
  •  969.65
  •  450.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 880.85
  • 2.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 907.77
  • N/A
  • 0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.63%
  • 1.16%
  • 20.71%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.44%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 402.44
  • 1373.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.91
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.48
  • 1.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 0.13
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.79
  • 0.78
  • 2.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
13.78
905.23
-98.48%
7.44
813.39
-99.09%
7.46
731.89
-98.98%
7.37
654.45
-98.87%
Expenses
0.12
510.68
-99.98%
0.10
580.26
-99.98%
0.08
497.14
-99.98%
0.10
407.51
-99.98%
EBITDA
13.66
394.56
-96.54%
7.34
233.13
-96.85%
7.38
234.75
-96.86%
7.27
246.94
-97.06%
EBIDTM
99.11%
43.59%
98.72%
28.66%
98.94%
32.07%
98.66%
37.73%
Other Income
0.08
7.53
-98.94%
0.01
12.95
-99.92%
0.00
1.02
-100.00%
0.00
13.77
-100.00%
Interest
0.37
31.73
-98.83%
0.37
19.82
-98.13%
0.37
31.72
-98.83%
0.37
30.97
-98.81%
Depreciation
0.00
64.05
-100.00%
0.00
72.26
-100.00%
0.00
72.16
-100.00%
0.00
71.63
-100.00%
PBT
13.36
302.11
-95.58%
6.97
154.00
-95.47%
7.01
131.88
-94.68%
6.90
158.94
-95.66%
Tax
0.28
79.91
-99.65%
0.66
49.52
-98.67%
0.69
77.92
-99.11%
0.62
45.84
-98.65%
PAT
13.08
222.20
-94.11%
6.32
104.48
-93.95%
6.32
53.96
-88.29%
6.28
113.10
-94.45%
PATM
94.90%
24.55%
84.94%
12.84%
84.63%
7.37%
85.25%
17.28%
EPS
93.69
215.62
-56.55%
96.13
47.58
102.04%
51.84
-5.67
-
39.52
74.93
-47.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
36.05
3,105.79
2,464.18
0.97
0.96
0.97
243.95
1,495.40
0.00
0.00
0.00
Net Sales Growth
-98.84%
26.04%
253939.18%
1.04%
-1.03%
-99.60%
-83.69%
0
0
0
 
Cost Of Goods Sold
0.00
1,520.36
850.70
0.00
0.00
0.00
130.85
990.89
0.00
0.00
0.00
Gross Profit
36.05
1,585.43
1,613.49
0.97
0.96
0.97
113.11
504.50
0.00
0.00
0.00
GP Margin
99.99%
51.05%
65.48%
100%
100%
100%
46.37%
33.74%
0
0
0
Total Expenditure
0.40
1,995.59
1,199.63
47.41
103.64
203.92
513.77
1,297.27
0.68
0.54
0.34
Power & Fuel Cost
-
45.03
31.02
0.00
0.00
0.00
0.00
16.27
0.00
0.00
0.00
% Of Sales
-
1.45%
1.26%
0%
0%
0%
0%
1.09%
0
0
0
Employee Cost
-
62.70
35.97
0.40
0.39
0.61
9.65
38.17
0.42
0.25
0.17
% Of Sales
-
2.02%
1.46%
41.24%
40.62%
62.89%
3.96%
2.55%
0
0
0
Manufacturing Exp.
-
213.53
139.46
0.01
0.01
0.01
45.18
93.06
0.02
0.02
0.01
% Of Sales
-
6.88%
5.66%
1.03%
1.04%
1.03%
18.52%
6.22%
0
0
0
General & Admin Exp.
-
31.79
18.41
0.31
0.35
0.36
5.93
153.52
0.23
0.26
0.16
% Of Sales
-
1.02%
0.75%
31.96%
36.46%
37.11%
2.43%
10.27%
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0
0
0
Miscellaneous Exp.
-
167.20
155.10
46.70
102.90
202.93
322.16
21.62
0.01
0.02
0.00
% Of Sales
-
5.38%
6.29%
4814.43%
10718.75%
20920.62%
132.06%
1.45%
0
0
0
EBITDA
35.65
1,110.20
1,264.55
-46.44
-102.68
-202.95
-269.82
198.13
-0.68
-0.54
-0.34
EBITDA Margin
98.89%
35.75%
51.32%
-4787.63%
-10695.83%
-20922.68%
-110.60%
13.25%
0
0
0
Other Income
0.09
35.27
53.55
68.26
39.39
18.76
1.49
62.43
0.08
0.39
8.12
Interest
1.48
114.24
108.75
52.70
46.34
40.53
206.15
737.56
0.00
0.00
0.01
Depreciation
0.00
280.09
224.64
0.00
0.00
0.00
34.37
174.34
0.00
0.00
0.00
PBT
34.24
751.14
984.71
-30.88
-109.63
-224.72
-508.84
-651.34
-0.60
-0.15
7.78
Tax
2.25
253.19
94.47
0.15
0.30
0.02
-53.93
-216.39
0.03
0.01
0.40
Tax Rate
6.57%
33.90%
6.93%
-0.49%
-0.27%
-0.01%
8.08%
33.22%
-5.00%
-6.67%
5.14%
PAT
32.00
281.09
795.40
-16.00
-93.89
-135.62
-613.28
-396.86
-0.63
-0.16
7.38
PAT before Minority Interest
32.00
498.21
1,442.80
-31.03
-109.93
-244.14
-613.28
-434.95
-0.63
-0.16
7.38
Minority Interest
0.00
-217.12
-647.40
15.03
16.04
108.52
0.00
38.09
0.00
0.00
0.00
PAT Margin
88.77%
9.05%
32.28%
-1649.48%
-9780.21%
-13981.44%
-251.40%
-26.54%
0
0
0
PAT Growth
-93.52%
-64.66%
-
-
-
-
-
-
-
-
 
EPS
30.48
267.70
757.52
-15.24
-89.42
-129.16
-584.08
-377.96
-0.60
-0.15
7.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,356.99
2,455.82
-199.33
-195.18
-101.30
-48.40
62.34
569.87
590.32
608.84
Share Capital
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
Total Reserves
2,346.48
2,445.31
-209.84
-205.69
-111.81
-58.91
51.83
559.36
579.80
598.33
Non-Current Liabilities
0.08
1,165.89
723.02
468.82
456.93
-3.25
4,621.71
0.01
0.00
0.03
Secured Loans
0.00
672.34
0.00
0.00
0.00
0.00
5,206.71
0.00
0.00
0.00
Unsecured Loans
0.00
506.37
726.15
472.11
460.22
0.00
0.23
0.00
0.00
0.00
Long Term Provisions
0.08
0.35
0.20
0.04
0.04
0.09
1.74
0.01
0.01
0.05
Current Liabilities
80.14
1,904.00
203.55
375.98
329.53
693.76
1,681.71
0.16
4.00
4.28
Trade Payables
0.02
547.74
0.00
0.09
0.14
0.02
629.18
0.11
0.04
0.03
Other Current Liabilities
53.17
906.37
203.55
375.89
329.40
693.73
834.51
0.04
0.02
0.00
Short Term Borrowings
26.96
449.54
0.00
0.00
0.00
0.00
217.73
0.00
0.00
0.00
Short Term Provisions
0.00
0.35
0.00
0.00
0.00
0.00
0.29
0.02
3.94
4.25
Total Liabilities
2,437.21
7,357.88
504.94
442.35
493.93
642.12
7,134.66
570.04
594.32
613.15
Net Block
15.22
5,836.05
9.46
9.46
9.46
9.46
6,605.90
4.08
4.08
4.08
Gross Block
18.38
7,183.62
9.47
9.46
9.46
9.47
6,965.08
4.08
4.08
4.08
Accumulated Depreciation
3.17
1,347.57
0.01
0.00
0.00
0.01
359.18
0.00
0.00
0.00
Non Current Assets
2,436.74
5,903.34
501.40
439.10
471.52
453.25
6,738.01
542.56
562.38
555.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2,421.50
55.10
444.97
382.65
417.23
398.87
90.57
535.17
554.98
548.35
Long Term Loans & Adv.
0.02
12.19
46.97
46.99
44.81
44.91
41.53
3.32
3.32
3.31
Other Non Current Assets
0.00
0.01
0.00
0.00
0.02
0.01
0.00
0.00
0.00
0.00
Current Assets
0.48
1,454.54
3.54
3.25
22.42
188.87
396.27
27.47
31.94
57.42
Current Investments
0.36
0.10
1.34
1.40
4.03
4.29
3.92
4.48
4.64
29.30
Inventories
0.00
470.57
0.00
0.00
0.00
0.00
100.23
0.00
0.00
0.00
Sundry Debtors
0.00
469.49
0.00
0.17
0.17
0.23
67.64
0.00
0.00
0.00
Cash & Bank
0.01
406.48
1.78
1.27
0.62
0.07
149.44
0.08
0.43
0.99
Other Current Assets
0.11
7.24
0.42
0.41
17.59
184.28
75.03
22.92
26.87
27.13
Short Term Loans & Adv.
0.00
100.65
0.00
0.00
0.00
184.28
56.66
22.92
26.87
27.13
Net Current Assets
-79.67
-449.46
-200.01
-372.73
-307.12
-504.88
-1,285.44
27.31
27.94
53.14
Total Assets
2,437.22
7,357.88
504.94
442.35
493.94
642.12
7,134.67
570.03
594.32
613.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,084.91
712.10
0.33
-2.13
-0.03
-0.65
760.73
-0.60
-0.56
-3.28
PBT
751.14
984.71
-30.88
-109.63
-224.72
-508.84
-651.34
-0.60
-0.15
7.78
Adjustment
300.83
-292.33
31.15
109.86
224.70
508.16
923.38
-0.08
-0.35
-8.12
Changes in Working Capital
40.77
18.47
0.21
-2.01
-0.15
0.00
489.40
0.09
-0.01
1.29
Cash after chg. in Working capital
1,092.75
710.85
0.47
-1.77
-0.18
-0.69
761.43
-0.59
-0.51
0.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.84
1.25
-0.14
-0.36
0.15
0.03
-0.71
-0.01
-0.05
-4.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
22.13
-178.50
-0.51
1.86
0.58
0.56
45.65
0.25
0.00
4.10
Net Fixed Assets
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-530.21
-129.26
-11.78
79.41
374.44
152.77
-2.94
0.16
-0.34
-4.02
Others
552.35
-49.24
11.27
-77.55
-373.86
-152.21
48.59
0.09
0.34
8.12
Cash from Financing Activity
-1,025.88
-352.46
0.00
0.00
0.00
0.00
-801.89
0.00
0.00
0.00
Net Cash Inflow / Outflow
81.16
181.14
-0.18
-0.28
0.55
-0.10
4.48
-0.35
-0.56
0.82
Opening Cash & Equivalents
279.76
0.16
0.35
0.62
0.07
19.02
0.08
0.43
0.99
0.17
Closing Cash & Equivalent
0.01
279.76
0.16
0.35
0.62
0.07
18.76
0.08
0.43
0.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
2242.21
2336.23
-189.62
-185.68
-96.36
-46.04
58.94
542.11
561.57
579.19
ROA
10.17%
36.70%
-6.55%
-23.48%
-42.98%
-15.77%
-11.29%
-0.11%
-0.03%
1.19%
ROE
20.70%
127.88%
0.00%
0.00%
0.00%
-9048.85%
-137.68%
-0.11%
-0.03%
1.21%
ROCE
25.57%
67.01%
4.24%
-11.66%
-53.54%
-15.22%
2.67%
-0.10%
-0.02%
1.27%
Fixed Asset Turnover
0.86
0.69
0.10
0.10
0.10
0.07
0.43
0.00
0.00
0.00
Receivable days
0.00
69.54
0.00
65.55
75.91
50.77
16.51
0.00
0.00
0.00
Inventory Days
0.00
69.70
0.00
0.00
0.00
0.00
24.46
0.00
0.00
0.00
Payable days
65.75
235.01
0.00
96.35
45.88
518.25
87.07
59.32
42.95
28.70
Cash Conversion Cycle
-65.75
-95.77
0.00
-30.80
30.03
-467.47
-46.09
-59.32
-42.95
-28.70
Total Debt/Equity
0.01
0.79
-3.64
-3.57
-6.76
-4.65
93.97
0.00
0.00
0.00
Interest Cover
7.58
15.14
0.41
-1.37
-5.02
-2.24
0.12
-318.41
-615.21
977.75

News Update:


  • Jindal Poly Invest - Quarterly Results
    28th May 2024, 21:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.