Nifty
Sensex
:
:
15885.15
52950.63
122.10 (0.77%)
363.79 (0.69%)

Finance - Investment

Rating :
56/99

BSE: 536773 | NSE: JPOLYINVST

39.05
02-Aug-2021
  • Open
  • High
  • Low
  • Previous Close
  •  39.05
  •  39.05
  •  39.05
  •  39.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  131
  •  0.05
  •  39.05
  •  10.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.42
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 735.25
  • N/A
  • -0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.63%
  • 1.34%
  • 21.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -84.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 172.77
  • -17.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 172.05
  • -46.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.29
  • 0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -10.95
  • -21.30
  • -3.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
0.16
0.24
-33.33%
0.24
0.24
0.00%
0.24
0.24
0.00%
0.24
0.24
0.00%
Expenses
-5.13
48.48
-
-6.49
8.64
-
-5.35
-2.36
-
-6.11
9.56
-
EBITDA
5.29
-48.24
-
6.73
-8.40
-
5.59
2.60
115.00%
6.35
-9.32
-
EBIDTM
3,303.13%
-20,098.75%
2,804.17%
-3,500.00%
2,331.25%
1,078.42%
2,645.83%
-3,868.05%
Other Income
0.12
0.03
300.00%
0.03
0.02
50.00%
0.02
0.01
100.00%
0.02
0.00
0
Interest
13.65
12.10
12.81%
13.50
11.83
14.12%
13.06
11.45
14.06%
12.50
10.96
14.05%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-8.25
-60.30
-
-6.74
-20.22
-
-7.44
-8.83
-
-6.13
-20.28
-
Tax
0.01
0.17
-94.12%
0.05
0.13
-61.54%
0.04
0.00
0
0.05
0.00
0
PAT
-8.26
-60.48
-
-6.78
-20.34
-
-7.49
-8.83
-
-6.17
-20.28
-
PATM
-5,160.63%
-25,197.92%
-2,825.83%
-8,476.25%
-3,120.00%
-3,665.56%
-2,572.50%
-8,414.11%
EPS
-4.03
-64.56
-
-2.74
-9.89
-
-3.61
-4.57
-
-2.62
-10.29
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
0.88
0.96
0.97
243.95
1,495.40
0.00
0.00
0.00
0.00
Net Sales Growth
-8.33%
-1.03%
-99.60%
-83.69%
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
130.85
990.89
0.00
0.00
0.00
0.00
Gross Profit
0.88
0.96
0.97
113.11
504.50
0.00
0.00
0.00
0.00
GP Margin
100.00%
100%
100%
46.37%
33.74%
0
0
0
0
Total Expenditure
-23.08
103.64
203.92
513.77
1,297.27
0.68
0.54
0.34
0.10
Power & Fuel Cost
-
0.00
0.00
0.00
16.27
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
1.09%
0
0
0
0
Employee Cost
-
0.39
0.61
9.65
38.17
0.42
0.25
0.17
0.06
% Of Sales
-
40.62%
62.89%
3.96%
2.55%
0
0
0
0
Manufacturing Exp.
-
0.01
0.01
45.18
93.06
0.02
0.02
0.01
0.00
% Of Sales
-
1.04%
1.03%
18.52%
6.22%
0
0
0
0
General & Admin Exp.
-
0.35
0.36
5.93
153.52
0.23
0.26
0.16
0.02
% Of Sales
-
36.46%
37.11%
2.43%
10.27%
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
0
0
0
Miscellaneous Exp.
-
102.90
202.93
322.16
21.62
0.01
0.02
0.00
0.02
% Of Sales
-
10718.75%
20920.62%
132.06%
1.45%
0
0
0
0
EBITDA
23.96
-102.68
-202.95
-269.82
198.13
-0.68
-0.54
-0.34
-0.10
EBITDA Margin
2,722.73%
-10695.83%
-20922.68%
-110.60%
13.25%
0
0
0
0
Other Income
0.19
39.39
18.76
1.49
62.43
0.08
0.39
8.12
24.72
Interest
52.71
46.34
40.53
206.15
737.56
0.00
0.00
0.01
0.00
Depreciation
0.00
0.00
0.00
34.37
174.34
0.00
0.00
0.00
0.00
PBT
-28.56
-109.63
-224.72
-508.84
-651.34
-0.60
-0.15
7.78
24.61
Tax
0.15
0.30
0.02
-53.93
-216.39
0.03
0.01
0.40
0.52
Tax Rate
-0.53%
-0.27%
-0.01%
8.08%
33.22%
-5.00%
-6.67%
5.14%
2.11%
PAT
-28.70
-93.89
-135.62
-613.28
-396.86
-0.63
-0.16
7.38
24.09
PAT before Minority Interest
-13.68
-109.93
-244.14
-613.28
-434.95
-0.63
-0.16
7.38
24.09
Minority Interest
15.02
16.04
108.52
0.00
38.09
0.00
0.00
0.00
0.00
PAT Margin
-3,261.36%
-9780.21%
-13981.44%
-251.40%
-26.54%
0
0
0
0
PAT Growth
0.00%
-
-
-
-
-
-
-69.36%
 
EPS
-27.33
-89.42
-129.16
-584.08
-377.96
-0.60
-0.15
7.03
22.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-195.18
-101.30
-48.40
62.34
569.87
590.32
608.84
621.60
Share Capital
10.51
10.51
10.51
10.51
10.51
10.51
10.51
0.05
Total Reserves
-205.69
-111.81
-58.91
51.83
559.36
579.80
598.33
611.09
Non-Current Liabilities
468.82
456.93
-3.25
4,621.71
0.01
0.00
0.03
0.00
Secured Loans
0.00
0.00
0.00
5,206.71
0.00
0.00
0.00
0.00
Unsecured Loans
472.11
460.22
0.00
0.23
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.04
0.09
1.74
0.01
0.01
0.05
0.00
Current Liabilities
375.98
329.53
693.76
1,681.71
0.16
4.00
4.28
3.57
Trade Payables
0.09
0.14
0.02
629.18
0.11
0.04
0.03
0.00
Other Current Liabilities
375.89
329.40
693.73
834.51
0.04
0.02
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
217.73
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.29
0.02
3.94
4.25
3.56
Total Liabilities
442.35
493.93
642.12
7,134.66
570.04
594.32
613.15
625.17
Net Block
9.46
9.46
9.46
6,605.90
4.08
4.08
4.08
5.36
Gross Block
9.46
9.46
9.47
6,965.08
4.08
4.08
4.08
5.36
Accumulated Depreciation
0.00
0.00
0.01
359.18
0.00
0.00
0.00
0.00
Non Current Assets
439.10
471.52
453.25
6,738.01
542.56
562.38
555.74
450.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
382.65
417.23
398.87
90.57
535.17
554.98
548.35
442.01
Long Term Loans & Adv.
46.99
44.81
44.91
41.53
3.32
3.32
3.31
3.05
Other Non Current Assets
0.00
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Current Assets
3.25
22.42
188.87
396.27
27.47
31.94
57.42
174.75
Current Investments
1.40
4.03
4.29
3.92
4.48
4.64
29.30
150.47
Inventories
0.00
0.00
0.00
100.23
0.00
0.00
0.00
0.00
Sundry Debtors
0.17
0.17
0.23
67.64
0.00
0.00
0.00
0.00
Cash & Bank
1.27
0.62
0.07
149.44
0.08
0.43
0.99
0.17
Other Current Assets
0.41
17.59
0.00
18.37
22.92
26.87
27.13
24.11
Short Term Loans & Adv.
0.00
0.00
184.28
56.66
22.92
26.87
27.13
24.11
Net Current Assets
-372.73
-307.12
-504.88
-1,285.44
27.31
27.94
53.14
171.18
Total Assets
442.35
493.94
642.12
7,134.67
570.03
594.32
613.16
625.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2.13
-0.03
-0.65
760.73
-0.60
-0.56
-3.28
-61.31
PBT
-109.63
-224.72
-508.84
-651.34
-0.60
-0.15
7.78
24.61
Adjustment
109.86
224.70
508.16
923.38
-0.08
-0.35
-8.12
-24.72
Changes in Working Capital
-2.01
-0.15
0.00
489.40
0.09
-0.01
1.29
-61.21
Cash after chg. in Working capital
-1.77
-0.18
-0.69
761.43
-0.59
-0.51
0.94
-61.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
0.15
0.03
-0.71
-0.01
-0.05
-4.22
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.86
0.58
0.56
45.65
0.25
0.00
4.10
61.40
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
79.41
374.44
152.77
-2.94
0.16
-0.34
-4.02
Others
-77.55
-373.86
-152.21
48.59
0.09
0.34
8.12
Cash from Financing Activity
0.00
0.00
0.00
-801.89
0.00
0.00
0.00
0.05
Net Cash Inflow / Outflow
-0.28
0.55
-0.10
4.48
-0.35
-0.56
0.82
0.14
Opening Cash & Equivalents
0.62
0.07
19.02
0.08
0.43
0.99
0.17
0.00
Closing Cash & Equivalent
0.35
0.62
0.07
18.76
0.08
0.43
0.99
0.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-185.68
-96.36
-46.04
58.94
542.11
561.57
579.19
122227.64
ROA
-23.48%
-42.98%
-15.77%
-11.29%
-0.11%
-0.03%
1.19%
3.85%
ROE
0.00%
0.00%
-9048.85%
-137.68%
-0.11%
-0.03%
1.21%
3.94%
ROCE
-11.66%
-53.54%
-15.22%
2.67%
-0.10%
-0.02%
1.27%
3.96%
Fixed Asset Turnover
0.10
0.10
0.07
0.43
0.00
0.00
0.00
0.00
Receivable days
65.55
75.91
50.77
16.51
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
24.46
0.00
0.00
0.00
0.00
Payable days
96.35
45.88
518.25
87.07
59.32
42.95
28.70
14.67
Cash Conversion Cycle
-30.80
30.03
-467.47
-46.09
-59.32
-42.95
-28.70
-14.67
Total Debt/Equity
-3.57
-6.76
-4.65
93.97
0.00
0.00
0.00
0.00
Interest Cover
-1.37
-5.02
-2.24
0.12
-318.41
-615.21
977.75
6943.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.