Nifty
:
25044.35
Sensex
:
82055.11
72.45 (0.29%)
158.32 (0.19%)
Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Jaiprakash Power Ventures Ltd.

Power Generation/Distribution

Rating :
41/99

BSE: 532627 | NSE: JPPOWER

NSE BSE
17.36
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  17.07
  •  17.7
  •  17.07
  •  16.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59764603
  •  1041631943.84
  •  23.77
  •  12.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,904.46
  • 14.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,108.79
  • N/A
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.00%
  • 5.08%
  • 38.85%
  • FII
  • DII
  • Others
  • 6.31%
  • 1.66%
  • 24.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.88
  • 10.59
  • -1.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.14
  • 9.89
  • 10.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.76
  • 144.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.01
  • 12.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.83
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 7.72
  • 6.85

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
1.49
1.18
P/E Ratio
11.65
14.71
Revenue
6758
5462
EBITDA
2278
1855
Net Income
1022
814
ROA
5.9
4.6
P/B Ratio
1.04
0.97
ROE
9.33
6.85
FCFF
1282
1061
FCFF Yield
10.23
8.46
Net Debt
3289
2217
BVPS
16.73
17.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,340.91
1,514.83
-11.48%
1,140.17
2,190.32
-47.95%
1,226.41
1,349.81
-9.14%
1,754.70
1,707.82
2.75%
Expenses
952.47
788.06
20.86%
850.21
1,613.06
-47.29%
840.09
939.00
-10.53%
964.80
1,186.50
-18.69%
EBITDA
388.44
726.77
-46.55%
289.96
577.26
-49.77%
386.32
410.81
-5.96%
789.90
521.32
51.52%
EBIDTM
28.97%
47.98%
25.43%
26.36%
31.50%
30.43%
45.02%
30.53%
Other Income
25.76
348.80
-92.61%
116.46
23.36
398.54%
78.78
9.42
736.31%
24.36
6.93
251.52%
Interest
97.41
108.62
-10.32%
97.42
104.91
-7.14%
110.36
116.58
-5.34%
108.98
119.13
-8.52%
Depreciation
115.87
116.37
-0.43%
116.49
117.23
-0.63%
120.31
116.44
3.32%
117.53
115.07
2.14%
PBT
200.92
548.17
-63.35%
192.51
299.12
-35.64%
234.43
107.85
117.37%
587.75
294.05
99.88%
Tax
45.25
-40.62
-
65.83
126.27
-47.87%
51.77
39.19
32.10%
239.21
102.40
133.60%
PAT
155.67
588.79
-73.56%
126.68
172.85
-26.71%
182.66
68.66
166.04%
348.54
191.65
81.86%
PATM
11.61%
38.87%
11.11%
7.89%
14.89%
5.09%
19.86%
11.22%
EPS
0.23
0.86
-73.26%
0.18
0.25
-28.00%
0.27
0.10
170.00%
0.51
0.28
82.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
5,462.19
6,762.78
5,786.67
4,624.55
3,301.71
3,443.44
3,891.62
4,876.87
4,657.47
4,113.27
Net Sales Growth
-
-19.23%
16.87%
25.13%
40.07%
-4.12%
-11.52%
-20.20%
4.71%
13.23%
 
Cost Of Goods Sold
-
0.00
244.27
35.18
-279.10
-0.28
0.00
1.84
-1.83
0.97
-1.01
Gross Profit
-
5,462.19
6,518.51
5,751.49
4,903.65
3,301.99
3,443.44
3,889.78
4,878.70
4,656.50
4,114.28
GP Margin
-
100%
96.39%
99.39%
106.04%
100.01%
100%
99.95%
100.04%
99.98%
100.02%
Total Expenditure
-
3,607.57
4,526.62
4,666.12
3,511.78
2,144.31
2,405.41
2,562.64
3,351.99
2,944.25
1,561.15
Power & Fuel Cost
-
2,225.01
2,731.29
2,690.56
2,128.49
1,570.45
1,815.96
2,003.54
2,686.04
2,480.27
1,416.24
% Of Sales
-
40.73%
40.39%
46.50%
46.03%
47.56%
52.74%
51.48%
55.08%
53.25%
34.43%
Employee Cost
-
152.34
133.23
124.80
111.64
100.91
114.08
104.92
135.63
121.67
90.42
% Of Sales
-
2.79%
1.97%
2.16%
2.41%
3.06%
3.31%
2.70%
2.78%
2.61%
2.20%
Manufacturing Exp.
-
1,043.16
1,271.90
1,663.01
1,459.60
358.70
361.58
347.03
276.01
257.41
167.63
% Of Sales
-
19.10%
18.81%
28.74%
31.56%
10.86%
10.50%
8.92%
5.66%
5.53%
4.08%
General & Admin Exp.
-
94.83
76.97
67.56
57.02
55.71
67.57
36.82
48.72
73.11
69.37
% Of Sales
-
1.74%
1.14%
1.17%
1.23%
1.69%
1.96%
0.95%
1.00%
1.57%
1.69%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
-194.47
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.00%
-4.73%
Miscellaneous Exp.
-
92.23
68.96
85.01
34.13
58.82
46.22
68.49
207.42
10.66
-194.47
% Of Sales
-
1.69%
1.02%
1.47%
0.74%
1.78%
1.34%
1.76%
4.25%
0.23%
0.32%
EBITDA
-
1,854.62
2,236.16
1,120.55
1,112.77
1,157.40
1,038.03
1,328.98
1,524.88
1,713.22
2,552.12
EBITDA Margin
-
33.95%
33.07%
19.36%
24.06%
35.05%
30.15%
34.15%
31.27%
36.78%
62.05%
Other Income
-
245.36
388.51
135.48
235.08
127.30
66.48
113.19
354.19
87.07
122.72
Interest
-
414.17
449.24
559.73
556.11
578.58
686.02
1,474.15
2,613.75
2,776.59
2,477.83
Depreciation
-
470.20
465.11
464.20
481.28
479.95
532.64
528.07
818.89
771.21
634.89
PBT
-
1,215.61
1,710.32
232.10
310.46
226.17
-114.15
-560.05
-1,553.57
-1,747.51
-437.88
Tax
-
402.06
227.24
170.00
202.98
110.16
829.03
-147.98
-176.48
-452.82
-241.83
Tax Rate
-
33.07%
18.19%
75.41%
65.38%
32.66%
-63.37%
29.17%
9.45%
25.91%
49.83%
PAT
-
813.55
1,021.95
55.42
107.48
212.85
-2,152.09
-373.07
-1,595.83
-1,232.89
-243.45
PAT before Minority Interest
-
813.55
1,021.95
55.42
107.48
227.16
-2,137.20
-359.39
-1,690.34
-1,294.69
-243.45
Minority Interest
-
0.00
0.00
0.00
0.00
-14.31
-14.89
-13.68
94.51
61.80
0.00
PAT Margin
-
14.89%
15.11%
0.96%
2.32%
6.45%
-62.50%
-9.59%
-32.72%
-26.47%
-5.92%
PAT Growth
-
-20.39%
1,744.01%
-48.44%
-49.50%
-
-
-
-
-
 
EPS
-
1.19
1.49
0.08
0.16
0.31
-3.14
-0.54
-2.33
-1.80
-0.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
12,281.20
11,467.63
10,445.53
10,389.34
10,282.06
9,998.70
7,376.62
7,779.31
9,387.01
7,614.34
Share Capital
10,658.99
10,658.99
10,658.99
10,658.99
10,658.99
10,645.98
5,996.00
5,996.00
5,996.00
2,938.00
Total Reserves
1,622.21
808.64
-213.46
-269.65
-376.93
-647.28
1,380.62
1,783.31
3,391.01
4,676.34
Non-Current Liabilities
3,921.95
4,047.97
4,255.61
4,665.38
4,904.93
5,311.70
17,918.54
18,852.65
20,858.85
22,809.57
Secured Loans
3,221.36
3,601.63
3,966.06
4,313.50
4,620.81
5,059.73
17,785.63
18,438.63
20,098.07
21,511.68
Unsecured Loans
20.80
23.19
25.59
137.80
130.69
124.41
0.00
0.00
5.00
5.00
Long Term Provisions
43.10
35.26
37.00
40.04
42.17
45.62
48.34
50.87
53.45
58.96
Current Liabilities
1,707.63
1,787.67
2,583.84
2,171.40
1,578.29
2,117.75
10,611.96
9,363.23
6,679.47
5,388.19
Trade Payables
221.47
361.70
419.54
331.46
226.07
223.09
308.90
318.73
302.40
1,044.02
Other Current Liabilities
941.85
1,005.14
1,734.71
1,389.01
876.26
1,346.03
8,507.31
7,294.89
5,377.55
3,678.42
Short Term Borrowings
416.00
411.92
415.63
438.68
465.27
528.03
1,714.23
1,704.39
994.95
664.17
Short Term Provisions
128.31
8.91
13.96
12.25
10.69
20.60
81.52
45.22
4.57
1.58
Total Liabilities
17,910.78
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
36,194.13
36,268.51
37,293.15
36,236.25
Net Block
12,695.98
13,006.71
13,385.10
13,802.62
14,271.86
15,250.98
30,649.90
31,093.46
27,436.65
23,529.71
Gross Block
18,279.38
18,121.10
18,048.66
18,005.02
18,001.03
18,926.74
34,336.10
34,252.82
29,782.11
25,099.59
Accumulated Depreciation
5,583.40
5,114.39
4,663.56
4,202.40
3,729.17
3,675.76
3,686.20
3,159.36
2,345.46
1,569.88
Non Current Assets
13,968.21
14,048.91
14,216.80
14,721.94
15,155.26
16,144.41
33,654.03
34,239.43
35,287.94
34,424.11
Capital Work in Progress
249.13
239.62
418.96
394.95
410.98
477.48
534.05
561.49
4,848.05
8,028.55
Non Current Investment
490.32
524.73
190.97
233.98
111.83
20.65
1,985.94
1,985.94
1,985.94
1,985.94
Long Term Loans & Adv.
341.85
239.00
187.86
246.49
347.21
366.27
439.38
541.75
963.63
450.82
Other Non Current Assets
190.93
38.85
33.91
43.90
13.38
29.03
44.76
56.79
53.67
429.09
Current Assets
3,942.57
3,254.36
3,068.18
2,504.18
1,610.02
1,396.20
2,540.10
2,029.08
2,005.21
1,812.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
582.54
523.55
712.19
518.70
199.94
342.30
233.61
228.36
314.61
367.94
Sundry Debtors
943.23
1,186.39
1,167.26
930.21
790.91
401.20
1,183.00
980.21
1,026.57
544.48
Cash & Bank
1,561.29
957.24
180.29
393.30
305.92
307.97
225.13
121.54
82.99
159.64
Other Current Assets
855.51
47.97
38.84
33.75
313.25
344.73
898.36
698.97
581.04
740.08
Short Term Loans & Adv.
749.01
539.21
969.60
628.22
286.95
253.44
751.44
586.40
535.78
376.44
Net Current Assets
2,234.94
1,466.69
484.34
332.78
31.73
-721.55
-8,071.86
-7,334.15
-4,674.26
-3,576.05
Total Assets
17,910.78
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
36,194.13
36,268.51
37,293.15
36,236.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,714.28
1,927.20
767.44
845.07
812.93
1,027.85
1,178.01
1,782.44
1,412.83
2,816.15
PBT
1,215.61
1,249.19
232.10
310.46
226.17
-181.07
-560.05
-1,553.57
-1,747.51
-485.28
Adjustment
680.88
797.60
948.00
819.58
958.38
1,073.40
1,914.93
3,432.63
3,488.66
2,635.64
Changes in Working Capital
21.25
-110.68
-406.54
-289.50
-372.82
140.94
-165.25
-160.83
-327.85
-96.13
Cash after chg. in Working capital
1,917.74
1,936.11
773.56
840.54
811.73
1,033.27
1,189.63
1,718.23
1,413.30
2,054.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-203.46
-8.91
-6.12
4.53
1.20
-5.42
-11.62
64.21
-0.47
16.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
745.13
Cash From Investing Activity
39.11
-990.95
108.89
-112.55
279.87
-129.76
-191.22
-230.28
-801.97
6,415.64
Net Fixed Assets
-167.79
-112.54
-76.92
9.92
-14.04
-64.76
-55.84
-42.34
-191.35
7,905.13
Net Investments
34.41
215.35
50.07
-122.25
132.12
4,703.96
-0.13
-218.76
-40.50
303.66
Others
172.49
-1,093.76
135.74
-0.22
161.79
-4,768.96
-135.25
30.82
-570.12
-1,793.15
Cash from Financing Activity
-891.89
-963.82
-879.66
-710.77
-1,135.72
-822.08
-1,020.03
-1,543.20
-671.53
-9,493.68
Net Cash Inflow / Outflow
861.50
-27.57
-3.33
21.75
-42.92
76.01
-33.24
8.96
-60.67
-261.89
Opening Cash & Equivalents
31.04
58.61
61.94
40.19
83.11
22.33
80.36
71.38
132.05
393.94
Closing Cash & Equivalent
892.54
31.04
58.61
61.94
40.19
83.11
47.19
80.36
71.38
132.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
12.37
11.18
9.69
9.61
9.45
9.05
12.30
12.97
15.66
25.92
ROA
4.62%
5.91%
0.32%
0.63%
1.32%
-7.95%
-0.99%
-4.60%
-3.52%
-0.62%
ROE
10.08%
14.29%
0.84%
1.65%
3.59%
-31.50%
-4.74%
-19.69%
-15.23%
-3.47%
ROCE
10.26%
10.99%
5.12%
5.60%
5.81%
-2.67%
3.13%
2.31%
3.12%
5.56%
Fixed Asset Turnover
0.30
0.37
0.32
0.26
0.18
0.13
0.11
0.15
0.17
0.16
Receivable days
71.15
63.52
66.15
67.92
65.89
83.96
101.45
75.10
61.56
56.99
Inventory Days
36.96
33.35
38.82
28.36
29.97
30.52
21.66
20.32
26.74
30.55
Payable days
0.00
583.68
3895.89
-364.56
0.00
34.11
38.17
28.74
67.28
248.96
Cash Conversion Cycle
108.11
-486.82
-3790.92
460.84
95.87
80.37
84.94
66.68
21.03
-161.42
Total Debt/Equity
0.31
0.37
0.46
0.49
0.51
0.60
3.14
3.01
2.56
3.28
Interest Cover
3.94
3.78
1.40
1.56
1.58
-0.91
0.66
0.29
0.37
0.80

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • JP Power Ventures - Quarterly Results
    1st May 2025, 18:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.