Nifty
Sensex
:
:
23114.50
74532.96
112.35 (0.49%)
325.72 (0.44%)

Power Generation/Distribution

Rating :
45/99

BSE: 532627 | NSE: JPPOWER

16.36
20-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  17
  •  17.28
  •  16.03
  •  16.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  289308782
  •  4814664929.71
  •  27.7
  •  12.52

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,212.26
  • 18.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,562.88
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.00%
  • 4.11%
  • 40.52%
  • FII
  • DII
  • Others
  • 6.51%
  • 1.72%
  • 23.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.12
  • 10.59
  • -1.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 9.89
  • 10.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.76
  • 144.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 14.32
  • 13.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.96
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.02
  • 6.94
  • 7.15

Earnings Forecasts:

(Updated: 21-03-2026)
Description
2024
2025
2026
2027
Adj EPS
1.19
P/E Ratio
13.75
Revenue
5462.16
EBITDA
1896.16
Net Income
813.55
ROA
4.64
P/B Ratio
0.91
ROE
6.85
FCFF
1060.62
FCFF Yield
8.4869
Net Debt
2216.96
BVPS
17.9197

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,155.57
1,140.17
1.35%
1,438.30
1,226.41
17.28%
1,583.16
1,754.70
-9.78%
1,340.91
1,514.83
-11.48%
Expenses
982.01
850.21
15.50%
967.57
840.09
15.17%
981.80
964.80
1.76%
952.47
788.06
20.86%
EBITDA
173.56
289.96
-40.14%
470.73
386.32
21.85%
601.36
789.90
-23.87%
388.44
726.77
-46.55%
EBIDTM
15.02%
25.43%
32.73%
31.50%
37.98%
45.02%
28.97%
47.98%
Other Income
55.88
116.46
-52.02%
40.19
78.78
-48.98%
47.72
24.36
95.89%
25.76
348.80
-92.61%
Interest
91.35
97.42
-6.23%
99.76
110.36
-9.60%
96.94
108.98
-11.05%
97.41
108.62
-10.32%
Depreciation
119.47
116.49
2.56%
119.15
120.31
-0.96%
117.33
117.53
-0.17%
115.87
116.37
-0.43%
PBT
18.62
192.51
-90.33%
292.01
234.43
24.56%
434.81
587.75
-26.02%
200.92
548.17
-63.35%
Tax
14.85
65.83
-77.44%
109.91
51.77
112.30%
156.68
239.21
-34.50%
45.25
-40.62
-
PAT
3.77
126.68
-97.02%
182.10
182.66
-0.31%
278.13
348.54
-20.20%
155.67
588.79
-73.56%
PATM
0.33%
11.11%
12.66%
14.89%
17.57%
19.86%
11.61%
38.87%
EPS
0.01
0.18
-94.44%
0.27
0.27
0.00%
0.41
0.51
-19.61%
0.23
0.86
-73.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,517.94
5,462.19
6,762.78
5,786.67
4,624.55
3,301.71
3,283.65
3,891.62
4,876.87
4,657.47
3,016.10
Net Sales Growth
-2.10%
-19.23%
16.87%
25.13%
40.07%
0.55%
-15.62%
-20.20%
4.71%
54.42%
 
Cost Of Goods Sold
3,385.58
0.00
244.27
35.18
-279.10
-0.28
0.00
1.84
-1.83
0.97
-1.01
Gross Profit
2,132.36
5,462.19
6,518.51
5,751.49
4,903.65
3,301.99
3,283.65
3,889.78
4,878.70
4,656.50
3,017.11
GP Margin
38.64%
100%
96.39%
99.39%
106.04%
100.01%
100%
99.95%
100.04%
99.98%
100.03%
Total Expenditure
3,883.85
3,607.57
4,526.62
4,666.12
3,511.78
2,144.31
2,396.24
2,562.64
3,351.99
2,944.25
1,339.03
Power & Fuel Cost
-
2,225.01
2,731.29
2,690.56
2,128.49
1,570.45
1,815.96
2,003.54
2,686.04
2,480.27
1,217.27
% Of Sales
-
40.73%
40.39%
46.50%
46.03%
47.56%
55.30%
51.48%
55.08%
53.25%
40.36%
Employee Cost
-
152.34
133.23
124.80
111.64
100.91
110.49
104.92
135.63
121.67
90.42
% Of Sales
-
2.79%
1.97%
2.16%
2.41%
3.06%
3.36%
2.70%
2.78%
2.61%
3.00%
Manufacturing Exp.
-
1,043.16
1,271.90
1,663.01
1,459.60
358.70
359.54
347.03
276.01
257.41
-48.69
% Of Sales
-
19.10%
18.81%
28.74%
31.56%
10.86%
10.95%
8.92%
5.66%
5.53%
-1.61%
General & Admin Exp.
-
94.83
76.97
67.56
57.02
55.71
67.57
36.82
48.72
73.11
67.65
% Of Sales
-
1.74%
1.14%
1.17%
1.23%
1.69%
2.06%
0.95%
1.00%
1.57%
2.24%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.42
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.00%
0.01%
Miscellaneous Exp.
-
92.23
68.96
85.01
34.13
58.82
42.68
68.49
207.42
10.66
0.42
% Of Sales
-
1.69%
1.02%
1.47%
0.74%
1.78%
1.30%
1.76%
4.25%
0.23%
0.43%
EBITDA
1,634.09
1,854.62
2,236.16
1,120.55
1,112.77
1,157.40
887.41
1,328.98
1,524.88
1,713.22
1,677.07
EBITDA Margin
29.61%
33.95%
33.07%
19.36%
24.06%
35.05%
27.03%
34.15%
31.27%
36.78%
55.60%
Other Income
169.55
245.36
388.51
135.48
235.08
127.30
62.77
113.19
354.19
87.07
122.72
Interest
385.46
414.17
449.24
559.73
556.11
578.58
652.15
1,474.15
2,613.75
2,776.59
2,020.12
Depreciation
471.82
470.20
465.11
464.20
481.28
479.95
479.10
528.07
818.89
771.21
634.89
PBT
946.36
1,215.61
1,710.32
232.10
310.46
226.17
-181.07
-560.05
-1,553.57
-1,747.51
-855.22
Tax
326.69
402.06
227.24
170.00
202.98
110.16
829.43
-147.98
-176.48
-452.82
-464.50
Tax Rate
34.52%
33.07%
18.19%
75.41%
65.38%
32.66%
-60.32%
28.71%
9.45%
25.91%
51.46%
PAT
619.67
813.55
1,021.95
55.42
107.48
212.85
-2,219.41
-381.15
-1,595.83
-1,232.89
-438.12
PAT before Minority Interest
619.67
813.55
1,021.95
55.42
107.48
227.16
-2,204.52
-367.47
-1,690.34
-1,294.69
-438.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
-14.31
-14.89
-13.68
94.51
61.80
0.00
PAT Margin
11.23%
14.89%
15.11%
0.96%
2.32%
6.45%
-67.59%
-9.79%
-32.72%
-26.47%
-14.53%
PAT Growth
-50.29%
-20.39%
1,744.01%
-48.44%
-49.50%
-
-
-
-
-
 
EPS
0.90
1.19
1.49
0.08
0.16
0.31
-3.24
-0.56
-2.33
-1.80
-0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
12,281.20
11,467.63
10,445.53
10,389.34
10,282.06
9,998.70
7,376.62
7,779.31
9,387.01
7,614.34
Share Capital
10,658.99
10,658.99
10,658.99
10,658.99
10,658.99
10,645.98
5,996.00
5,996.00
5,996.00
2,938.00
Total Reserves
1,622.21
808.64
-213.46
-269.65
-376.93
-647.28
1,380.62
1,783.31
3,391.01
4,676.34
Non-Current Liabilities
3,921.95
4,047.97
4,255.61
4,665.38
4,904.93
5,311.70
17,918.54
18,852.65
20,858.85
22,809.57
Secured Loans
3,221.36
3,601.63
3,966.06
4,313.50
4,620.81
5,059.73
17,785.63
18,438.63
20,098.07
21,511.68
Unsecured Loans
20.80
23.19
25.59
137.80
130.69
124.41
0.00
0.00
5.00
5.00
Long Term Provisions
43.10
35.26
37.00
40.04
42.17
45.62
48.34
50.87
53.45
58.96
Current Liabilities
1,707.63
1,787.67
2,583.84
2,171.40
1,578.29
2,117.75
10,611.96
9,363.23
6,679.47
5,388.19
Trade Payables
221.47
361.70
419.54
331.46
226.07
223.09
308.90
318.73
302.40
1,044.02
Other Current Liabilities
941.85
1,005.14
1,734.71
1,389.01
876.26
1,346.03
8,507.31
7,294.89
5,377.55
3,678.42
Short Term Borrowings
416.00
411.92
415.63
438.68
465.27
528.03
1,714.23
1,704.39
994.95
664.17
Short Term Provisions
128.31
8.91
13.96
12.25
10.69
20.60
81.52
45.22
4.57
1.58
Total Liabilities
17,910.78
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
36,194.13
36,268.51
37,293.15
36,236.25
Net Block
12,695.98
13,006.71
13,385.10
13,802.62
14,271.86
15,250.98
30,649.90
31,093.46
27,436.65
23,529.71
Gross Block
18,279.38
18,121.10
18,048.66
18,005.02
18,001.03
18,926.74
34,336.10
34,252.82
29,782.11
25,099.59
Accumulated Depreciation
5,583.40
5,114.39
4,663.56
4,202.40
3,729.17
3,675.76
3,686.20
3,159.36
2,345.46
1,569.88
Non Current Assets
13,968.21
14,048.91
14,216.80
14,721.94
15,155.26
16,144.41
33,654.03
34,239.43
35,287.94
34,424.11
Capital Work in Progress
249.13
239.62
418.96
394.95
410.98
477.48
534.05
561.49
4,848.05
8,028.55
Non Current Investment
490.32
524.73
190.97
233.98
111.83
20.65
1,985.94
1,985.94
1,985.94
1,985.94
Long Term Loans & Adv.
341.85
239.00
187.86
246.49
347.21
366.27
439.38
541.75
963.63
450.82
Other Non Current Assets
190.93
38.85
33.91
43.90
13.38
29.03
44.76
56.79
53.67
429.09
Current Assets
3,942.57
3,254.36
3,068.18
2,504.18
1,610.02
1,396.20
2,540.10
2,029.08
2,005.21
1,812.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
582.54
523.55
712.19
518.70
199.94
342.30
233.61
228.36
314.61
367.94
Sundry Debtors
943.23
1,186.39
1,167.26
930.21
790.91
401.20
1,183.00
980.21
1,026.57
544.48
Cash & Bank
1,561.29
957.24
180.29
393.30
305.92
307.97
225.13
121.54
82.99
159.64
Other Current Assets
855.51
47.97
38.84
33.75
313.25
344.73
898.36
698.97
581.04
740.08
Short Term Loans & Adv.
749.01
539.21
969.60
628.22
286.95
253.44
751.44
586.40
535.78
376.44
Net Current Assets
2,234.94
1,466.69
484.34
332.78
31.73
-721.55
-8,071.86
-7,334.15
-4,674.26
-3,576.05
Total Assets
17,910.78
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
36,194.13
36,268.51
37,293.15
36,236.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,714.28
1,927.20
767.44
845.07
812.93
1,027.85
1,178.01
1,782.44
1,412.83
2,816.15
PBT
1,215.61
1,249.19
232.10
310.46
226.17
-181.07
-560.05
-1,553.57
-1,747.51
-485.28
Adjustment
680.88
797.60
948.00
819.58
958.38
1,073.40
1,914.93
3,432.63
3,488.66
2,635.64
Changes in Working Capital
21.25
-110.68
-406.54
-289.50
-372.82
140.94
-165.25
-160.83
-327.85
-96.13
Cash after chg. in Working capital
1,917.74
1,936.11
773.56
840.54
811.73
1,033.27
1,189.63
1,718.23
1,413.30
2,054.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-203.46
-8.91
-6.12
4.53
1.20
-5.42
-11.62
64.21
-0.47
16.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
745.13
Cash From Investing Activity
39.11
-990.95
108.89
-112.55
279.87
-129.76
-191.22
-230.28
-801.97
6,415.64
Net Fixed Assets
-167.79
-112.54
-76.92
9.92
-14.04
-64.76
-55.84
-42.34
-191.35
7,905.13
Net Investments
34.41
215.35
50.07
-122.25
132.12
4,703.96
-0.13
-218.76
-40.50
303.66
Others
172.49
-1,093.76
135.74
-0.22
161.79
-4,768.96
-135.25
30.82
-570.12
-1,793.15
Cash from Financing Activity
-891.89
-963.82
-879.66
-710.77
-1,135.72
-822.08
-1,020.03
-1,543.20
-671.53
-9,493.68
Net Cash Inflow / Outflow
861.50
-27.57
-3.33
21.75
-42.92
76.01
-33.24
8.96
-60.67
-261.89
Opening Cash & Equivalents
31.04
58.61
61.94
40.19
83.11
22.33
80.36
71.38
132.05
393.94
Closing Cash & Equivalent
892.54
31.04
58.61
61.94
40.19
83.11
47.19
80.36
71.38
132.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
12.37
11.18
9.69
9.61
9.45
9.05
12.30
12.97
15.66
25.92
ROA
4.62%
5.91%
0.32%
0.63%
1.32%
-7.95%
-0.99%
-4.60%
-3.52%
-0.62%
ROE
10.08%
14.29%
0.84%
1.65%
3.59%
-31.50%
-4.74%
-19.69%
-15.23%
-3.47%
ROCE
10.26%
10.99%
5.12%
5.60%
5.81%
-2.67%
3.13%
2.31%
3.12%
5.56%
Fixed Asset Turnover
0.30
0.37
0.32
0.26
0.18
0.13
0.11
0.15
0.17
0.16
Receivable days
71.15
63.52
66.15
67.92
65.89
83.96
101.45
75.10
61.56
56.99
Inventory Days
36.96
33.35
38.82
28.36
29.97
30.52
21.66
20.32
26.74
30.55
Payable days
0.00
583.68
3895.89
-364.56
0.00
34.11
38.17
28.74
67.28
248.96
Cash Conversion Cycle
108.11
-486.82
-3790.92
460.84
95.87
80.37
84.94
66.68
21.03
-161.42
Total Debt/Equity
0.31
0.37
0.46
0.49
0.51
0.60
3.14
3.01
2.56
3.28
Interest Cover
3.94
3.78
1.40
1.56
1.58
-0.91
0.66
0.29
0.37
0.80

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.